the british water ski & wakeboard federation limited
the british water ski & wakeboard federation limited Company Information
Company Number
00913182
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
unit 3 the forum hanworth lane, chertsey, surrey, KT16 9JX
Website
http://bwsw.org.ukthe british water ski & wakeboard federation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED at £894.2k based on a Turnover of £963.3k and 0.93x industry multiple (adjusted for size and gross margin).
the british water ski & wakeboard federation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED at £1.4m based on an EBITDA of £226.4k and a 6.21x industry multiple (adjusted for size and gross margin).
the british water ski & wakeboard federation limited Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED at £3.2m based on Net Assets of £1.3m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The British Water Ski & Wakeboard Federation Limited Overview
The British Water Ski & Wakeboard Federation Limited is a live company located in surrey, KT16 9JX with a Companies House number of 00913182. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in August 1967, it's largest shareholder is unknown. The British Water Ski & Wakeboard Federation Limited is a mature, small sized company, Pomanda has estimated its turnover at £963.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The British Water Ski & Wakeboard Federation Limited Health Check
Pomanda's financial health check has awarded The British Water Ski & Wakeboard Federation Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £963.3k, make it larger than the average company (£417.5k)
£963.3k - The British Water Ski & Wakeboard Federation Limited
£417.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.5%)
19% - The British Water Ski & Wakeboard Federation Limited
7.5% - Industry AVG
Production
with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)
87.9% - The British Water Ski & Wakeboard Federation Limited
87.9% - Industry AVG
Profitability
an operating margin of 22.5% make it more profitable than the average company (1.5%)
22.5% - The British Water Ski & Wakeboard Federation Limited
1.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (10)
7 - The British Water Ski & Wakeboard Federation Limited
10 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27k)
£27.7k - The British Water Ski & Wakeboard Federation Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £137.6k, this is more efficient (£52k)
£137.6k - The British Water Ski & Wakeboard Federation Limited
£52k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (13 days)
26 days - The British Water Ski & Wakeboard Federation Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 203 days, this is slower than average (30 days)
203 days - The British Water Ski & Wakeboard Federation Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The British Water Ski & Wakeboard Federation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 136 weeks, this is average cash available to meet short term requirements (161 weeks)
136 weeks - The British Water Ski & Wakeboard Federation Limited
161 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (18.5%)
16.5% - The British Water Ski & Wakeboard Federation Limited
18.5% - Industry AVG
THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED financials
The British Water Ski & Wakeboard Federation Limited's latest turnover from March 2024 is £963.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, The British Water Ski & Wakeboard Federation Limited has 7 employees and maintains cash reserves of £673.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 963,284 | 749,326 | 609,285 | 568,885 | 804,247 | 868,122 | 837,000 | 943,627 | 921,666 | 933,713 | 884,759 | 868,963 | 909,598 | 987,247 | 982,336 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 196,881 | 14,459 | 33,340 | -2,957 | -5,072 | 12,425 | 87,419 | 42,602 | 15,827 | -10,981 | -45,779 | -58,050 | 124,902 | 51,867 | -1,010 |
| Tax | -5,087 | -1,231 | -302 | -360 | -374 | -240 | -104 | -166 | 151 | -173 | -149 | -990 | -1,401 | -331 | |
| Profit After Tax | 191,794 | 13,228 | 33,038 | -2,957 | -5,432 | 12,051 | 87,179 | 42,498 | 15,661 | -10,830 | -45,952 | -58,199 | 123,912 | 50,466 | -1,341 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 191,794 | 13,228 | 33,038 | -2,957 | -5,432 | 12,051 | 87,179 | 42,498 | 15,661 | -10,830 | -45,952 | -58,199 | 123,912 | 50,466 | -1,341 |
| Employee Costs | 194,210 | 249,510 | 268,453 | 285,457 | 276,631 | 276,657 | 237,574 | 282,684 | 286,385 | 317,206 | 303,228 | 213,423 | 188,185 | 217,850 | 215,205 |
| Number Of Employees | 7 | 9 | 8 | 8 | 10 | 10 | 9 | 9 | 10 | 10 | 10 | 7 | 6 | 7 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 394,113 | 399,819 | 404,742 | 413,705 | 424,787 | 432,630 | 439,216 | 449,013 | 452,378 | 448,278 | 551,875 | 563,505 | 464,766 | 471,543 | 478,970 |
| Intangible Assets | 11,273 | 22,547 | 33,821 | 45,095 | 56,369 | 67,642 | 78,916 | 90,190 | |||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 394,113 | 399,819 | 416,015 | 436,252 | 458,608 | 477,725 | 495,585 | 516,655 | 531,294 | 538,468 | 551,875 | 563,505 | 464,766 | 471,543 | 478,970 |
| Stock & work in progress | 2,156 | 11,024 | |||||||||||||
| Trade Debtors | 70,270 | 73,579 | 49,285 | 4,855 | 67,836 | 54,783 | 46,809 | 64,691 | 50,164 | 66,648 | 48,579 | 61,616 | 64,896 | 45,964 | 7,196 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 161,823 | 79,642 | 66,413 | 57,226 | 47,008 | 44,831 | 59,673 | 55,764 | 69,442 | 91,776 | 71,228 | 60,807 | 66,261 | 22,408 | |
| Cash | 673,594 | 798,631 | 812,247 | 747,109 | 632,186 | 736,531 | 641,034 | 563,221 | 544,916 | 447,648 | 527,969 | 733,111 | 635,683 | 517,377 | 470,623 |
| misc current assets | 249,746 | ||||||||||||||
| total current assets | 1,155,433 | 951,852 | 927,945 | 809,190 | 747,030 | 836,145 | 747,516 | 683,676 | 666,678 | 617,096 | 647,776 | 855,534 | 766,840 | 585,749 | 477,819 |
| total assets | 1,549,546 | 1,351,671 | 1,343,960 | 1,245,442 | 1,205,638 | 1,313,870 | 1,243,101 | 1,200,331 | 1,197,972 | 1,155,564 | 1,199,651 | 1,419,039 | 1,231,606 | 1,057,292 | 956,789 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 64,590 | 35,459 | 13,475 | 19,149 | 29,213 | 40,140 | 33,272 | 18,735 | 37,718 | 32,374 | 53,329 | 78,329 | 60,029 | 40,796 | 11,262 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 191,668 | 214,718 | 310,884 | 231,830 | 170,709 | 254,682 | 190,982 | 245,978 | 259,234 | 229,931 | 255,993 | 396,529 | 163,927 | 134,739 | 114,236 |
| total current liabilities | 256,258 | 250,177 | 324,359 | 250,979 | 199,922 | 294,822 | 224,254 | 264,713 | 296,952 | 262,305 | 309,322 | 474,858 | 223,956 | 175,535 | 125,498 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 7,900 | 15,800 | 23,700 | 35,550 | 39,500 | 47,400 | 55,300 | 63,200 | 71,100 | ||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 7,900 | 15,800 | 23,700 | 35,550 | 39,500 | 47,400 | 55,300 | 63,200 | 71,100 | ||||||
| total liabilities | 256,258 | 250,177 | 324,359 | 258,879 | 215,722 | 318,522 | 259,804 | 304,213 | 344,352 | 317,605 | 372,522 | 545,958 | 223,956 | 175,535 | 125,498 |
| net assets | 1,293,288 | 1,101,494 | 1,019,601 | 986,563 | 989,916 | 995,348 | 983,297 | 896,118 | 853,620 | 837,959 | 827,129 | 873,081 | 1,007,650 | 881,757 | 831,291 |
| total shareholders funds | 1,293,288 | 1,101,494 | 1,019,601 | 986,563 | 989,916 | 995,348 | 983,297 | 896,118 | 853,620 | 837,959 | 827,129 | 873,081 | 1,007,650 | 881,757 | 831,291 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 9,279 | 9,139 | 8,369 | 11,082 | 10,832 | 10,015 | 9,797 | 9,599 | 7,390 | 8,083 | 18,873 | 8,005 | 9,170 | 9,648 | 13,114 |
| Amortisation | 11,273 | 11,869 | 11,274 | 11,274 | 11,274 | 11,273 | 11,274 | 11,274 | 11,274 | ||||||
| Tax | -5,087 | -1,231 | -302 | -360 | -374 | -240 | -104 | -166 | 151 | -173 | -149 | -990 | -1,401 | -331 | |
| Stock | -2,156 | -8,868 | 11,024 | ||||||||||||
| Debtors | 78,872 | 37,523 | 53,617 | -52,763 | 15,230 | -6,868 | -13,973 | 849 | -38,818 | 38,617 | -2,616 | -8,734 | 62,785 | 61,176 | 7,196 |
| Creditors | 29,131 | 21,984 | -5,674 | -10,064 | -10,927 | 6,868 | 14,537 | -18,983 | 5,344 | -20,955 | -25,000 | 18,300 | 19,233 | 29,534 | 11,262 |
| Accruals and Deferred Income | -23,050 | -96,166 | 71,154 | 53,221 | -91,873 | 51,850 | -58,946 | -21,156 | 21,403 | -33,962 | -148,436 | 303,702 | 29,188 | 20,503 | 114,236 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 68,665 | -396 | 21,660 | -76,370 | 1,981 | 832,632 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -125,037 | -13,616 | 65,138 | 114,923 | -104,345 | 95,497 | 77,813 | 18,305 | 97,268 | -80,321 | -205,142 | 97,428 | 118,306 | 46,754 | 470,623 |
| overdraft | |||||||||||||||
| change in cash | -125,037 | -13,616 | 65,138 | 114,923 | -104,345 | 95,497 | 77,813 | 18,305 | 97,268 | -80,321 | -205,142 | 97,428 | 118,306 | 46,754 | 470,623 |
the british water ski & wakeboard federation limited Credit Report and Business Information
The British Water Ski & Wakeboard Federation Limited Competitor Analysis
Perform a competitor analysis for the british water ski & wakeboard federation limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in KT16 area or any other competitors across 12 key performance metrics.
the british water ski & wakeboard federation limited Ownership
THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED group structure
The British Water Ski & Wakeboard Federation Limited has no subsidiary companies.
Ultimate parent company
THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED
00913182
the british water ski & wakeboard federation limited directors
The British Water Ski & Wakeboard Federation Limited currently has 9 directors. The longest serving directors include Mr Stephen Sopp (Feb 1992) and Mr Patrick Donovan (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Sopp | 76 years | Feb 1992 | - | Director | |
| Mr Patrick Donovan | 62 years | Mar 2012 | - | Director | |
| Mr Martin Winter | England | 70 years | Jan 2015 | - | Director |
| Mr Nicholas Fellows | 64 years | Jan 2020 | - | Director | |
| Mrs Margaret Curtis | England | 64 years | Jan 2020 | - | Director |
| Mr Michael Lock | 75 years | Jan 2022 | - | Director | |
| Mr Andrew Phillips | England | 61 years | Dec 2023 | - | Director |
| Miss Anny Wooldridge | England | 33 years | Jan 2024 | - | Director |
| Ms Shelley Meyern | England | 43 years | Jan 2025 | - | Director |
P&L
March 2024turnover
963.3k
+29%
operating profit
217.1k
0%
gross margin
88%
-1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.3m
+0.17%
total assets
1.5m
+0.15%
cash
673.6k
-0.16%
net assets
Total assets minus all liabilities
the british water ski & wakeboard federation limited company details
company number
00913182
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
August 1967
age
58
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
british water ski federation limited (the) (February 2021)
accountant
-
auditor
MENZIES LLP
address
unit 3 the forum hanworth lane, chertsey, surrey, KT16 9JX
Bank
-
Legal Advisor
-
the british water ski & wakeboard federation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the british water ski & wakeboard federation limited. Currently there are 1 open charges and 1 have been satisfied in the past.
the british water ski & wakeboard federation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRITISH WATER SKI & WAKEBOARD FEDERATION LIMITED. This can take several minutes, an email will notify you when this has completed.
the british water ski & wakeboard federation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
