six continents limited

Live MatureMegaHigh

six continents limited Company Information

Share SIX CONTINENTS LIMITED

Company Number

00913450

Shareholders

intercontinental hotels ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 windsor dials, arthur road, windsor, berkshire, SL4 1RS

six continents limited Estimated Valuation

£178m

Pomanda estimates the enterprise value of SIX CONTINENTS LIMITED at £178m based on a Turnover of £146m and 1.22x industry multiple (adjusted for size and gross margin).

six continents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIX CONTINENTS LIMITED at £0 based on an EBITDA of £-34m and a 8.92x industry multiple (adjusted for size and gross margin).

six continents limited Estimated Valuation

£2b

Pomanda estimates the enterprise value of SIX CONTINENTS LIMITED at £2b based on Net Assets of £944m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Six Continents Limited Overview

Six Continents Limited is a live company located in windsor, SL4 1RS with a Companies House number of 00913450. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1967, it's largest shareholder is intercontinental hotels ltd with a 100% stake. Six Continents Limited is a mature, mega sized company, Pomanda has estimated its turnover at £146m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Six Continents Limited Health Check

Pomanda's financial health check has awarded Six Continents Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £146m, make it larger than the average company (£4.8m)

£146m - Six Continents Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)

23% - Six Continents Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Six Continents Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -23.3% make it less profitable than the average company (5.7%)

-23.3% - Six Continents Limited

5.7% - Industry AVG

employees

Employees

with 362 employees, this is above the industry average (27)

362 - Six Continents Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £171.3k, the company has a higher pay structure (£53.9k)

£171.3k - Six Continents Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.3k, this is more efficient (£171.3k)

£403.3k - Six Continents Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (42 days)

5 days - Six Continents Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (32 days)

8 days - Six Continents Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Six Continents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Six Continents Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (62.6%)

92.8% - Six Continents Limited

62.6% - Industry AVG

SIX CONTINENTS LIMITED financials

EXPORTms excel logo

Six Continents Limited's latest turnover from December 2023 is £146 million and the company has net assets of £944 million. According to their latest financial statements, Six Continents Limited has 362 employees and maintains cash reserves of £872 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover146,000,000121,000,00095,000,00078,000,000137,000,000138,000,000127,000,00046,000,00049,000,00041,000,00049,000,00083,000,00061,000,00040,000,00037,000,000
Other Income Or Grants
Cost Of Sales90,251,28674,616,82359,476,14649,011,82685,583,11886,736,26179,307,05428,540,20631,154,80526,486,19431,929,85853,170,62938,218,17424,454,274
Gross Profit55,748,71446,383,17735,523,85428,988,17451,416,88251,263,73947,692,94617,459,79417,845,19514,513,80617,070,14229,829,37122,781,82615,545,726
Admin Expenses89,748,71456,383,17742,523,85448,988,17458,416,88282,263,73954,692,94625,459,79454,845,19556,513,80642,070,14250,829,37152,781,82659,545,726-5,000,000
Operating Profit-34,000,000-10,000,000-7,000,000-20,000,000-7,000,000-31,000,000-7,000,000-8,000,000-37,000,000-42,000,000-25,000,000-21,000,000-30,000,000-44,000,0005,000,000
Interest Payable460,000,000145,000,00038,000,00054,000,000111,000,00093,000,00057,000,00039,000,00034,000,00048,000,00072,000,00066,000,00083,000,00060,000,00079,000,000
Interest Receivable145,000,00068,000,00041,000,00052,000,00084,000,00073,000,000106,000,000115,000,000117,000,00094,000,000101,000,00081,000,000111,000,00093,000,00098,000,000
Pre-Tax Profit979,000,000413,000,0003,000,000-74,000,000-44,000,000-52,000,000139,000,00049,000,00046,000,0003,498,000,0001,778,000,000-8,000,000-3,000,000-53,000,000-57,000,000
Tax72,000,00016,000,0003,000,000-1,000,0008,000,000-13,000,000-6,000,000-13,000,0004,000,000-20,000,000-2,000,000-2,000,000-13,000,000
Profit After Tax1,051,000,000429,000,0003,000,000-71,000,000-45,000,000-44,000,000126,000,00043,000,00033,000,0003,498,000,0001,782,000,000-28,000,000-5,000,000-55,000,000-70,000,000
Dividends Paid1,500,000,000800,000,0001,000,000,000500,000,000500,000,000700,000,0001,525,000,000650,000,000300,000,000220,000,000
Retained Profit-449,000,000-371,000,0003,000,000-71,000,000-45,000,000-1,044,000,000-374,000,000-457,000,000-667,000,0003,498,000,000257,000,000-678,000,000-305,000,000-55,000,000-290,000,000
Employee Costs62,000,00055,000,00042,000,00034,000,00047,000,00046,000,00041,000,00035,000,00033,000,00031,000,00032,000,00031,000,00031,000,00034,000,00022,000,000
Number Of Employees36230726030531820319217217115615212612110391
EBITDA*-34,000,000-8,000,000-6,000,000-18,000,000-5,000,000-30,000,000-6,000,000-6,000,000-34,000,000-40,000,000-24,000,000-21,000,000-30,000,000-44,000,0005,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,000,0004,000,0005,000,0006,000,0006,000,0007,000,0004,000,0004,000,0004,000,0004,000,0004,000,0005,000,0005,000,0005,000,0005,000,000
Intangible Assets4,000,0004,000,0005,000,0005,000,0006,000,0004,000,0003,000,0004,000,0006,000,0009,000,0008,000,000
Investments & Other10,592,000,0007,819,000,0007,821,000,0007,891,000,0009,523,000,0009,440,000,0009,350,000,0006,116,000,0005,632,000,0005,611,000,0004,322,000,0004,152,000,0004,158,000,0004,153,000,0004,401,000,000
Debtors (Due After 1 year)284,000,00045,000,000295,000,000256,000,00037,000,00023,000,00014,000,00016,000,00027,000,00034,000,0006,000,0008,000,0007,000,0006,000,0005,000,000
Total Fixed Assets10,884,000,0007,872,000,0008,126,000,0008,158,000,0009,572,000,0009,474,000,0009,371,000,0006,140,000,0005,669,000,0005,658,000,0004,340,000,0004,165,000,0004,170,000,0004,164,000,0004,411,000,000
Stock & work in progress
Trade Debtors2,000,0001,000,0001,000,0001,000,0001,000,000
Group Debtors1,290,000,0001,212,000,0001,466,000,0001,083,000,000912,000,000720,000,000972,000,0004,706,000,0004,374,000,0005,001,000,0001,683,000,0002,008,000,0002,599,000,0002,788,000,0002,269,000,000
Misc Debtors128,000,00033,000,00024,000,00017,000,00022,000,00023,000,0004,000,00015,000,00013,000,0008,000,00010,000,00012,000,00024,000,00019,000,00020,000,000
Cash872,000,000668,000,000922,000,0001,119,000,00029,000,000389,000,00018,000,00061,000,000656,000,0006,000,0002,000,0005,000,0001,000,0004,000,0006,000,000
misc current assets44,000,00084,000,00065,000,00013,000,0004,000,000
total current assets2,292,000,0001,914,000,0002,413,000,0002,220,000,000963,000,0001,132,000,000994,000,0004,782,000,0005,043,000,0005,015,000,0001,740,000,0002,109,000,0002,689,000,0002,824,000,0002,299,000,000
total assets13,176,000,0009,786,000,00010,539,000,00010,378,000,00010,535,000,00010,606,000,00010,365,000,00010,922,000,00010,712,000,00010,673,000,0006,080,000,0006,274,000,0006,859,000,0006,988,000,0006,710,000,000
Bank overdraft81,000,00081,000,00072,000,00026,000,00068,000,00060,000,000110,000,000105,000,000113,000,000174,000,000
Bank loan35,000,00046,000,000
Trade Creditors 2,000,0007,000,0006,000,0004,000,0003,000,0004,000,0003,000,0002,000,0003,000,0002,000,0005,000,0005,000,0004,000,0003,000,0003,000,000
Group/Directors Accounts11,975,000,0008,156,000,0008,531,000,0008,428,000,0008,494,000,0008,606,000,0007,108,000,0007,419,000,0006,895,000,0005,918,000,0005,038,000,0005,438,000,0005,235,000,0004,269,000,0003,748,000,000
other short term finances20,000,00044,000,00037,000,00067,000,0001,000,0002,000,000
hp & lease commitments2,000,0003,000,0002,000,0002,000,000
other current liabilities58,000,00040,000,00033,000,00026,000,00028,000,00029,000,00040,000,00035,000,00035,000,00044,000,00034,000,00027,000,00031,000,00036,000,00033,000,000
total current liabilities12,090,000,0008,249,000,0008,616,000,0008,498,000,0008,594,000,0008,723,000,0007,232,000,0007,528,000,0006,959,000,0006,034,000,0005,137,000,0005,580,000,0005,375,000,0004,421,000,0003,958,000,000
loans126,000,000135,000,000156,000,000118,000,000109,000,0008,000,000194,000,00087,000,000230,000,00060,000,000853,000,000976,000,000
hp & lease commitments3,000,0004,000,0007,000,000
Accruals and Deferred Income1,000,000
other liabilities2,000,0007,000,00019,000,000
provisions
total long term liabilities142,000,000150,000,000178,000,000144,000,000133,000,00034,000,000216,000,000109,000,00018,000,000246,000,00052,000,00045,000,000114,000,000876,000,000997,000,000
total liabilities12,232,000,0008,399,000,0008,794,000,0008,642,000,0008,727,000,0008,757,000,0007,448,000,0007,637,000,0006,977,000,0006,280,000,0005,189,000,0005,625,000,0005,489,000,0005,297,000,0004,955,000,000
net assets944,000,0001,387,000,0001,745,000,0001,736,000,0001,808,000,0001,849,000,0002,917,000,0003,285,000,0003,735,000,0004,393,000,000891,000,000649,000,0001,370,000,0001,691,000,0001,755,000,000
total shareholders funds944,000,0001,387,000,0001,745,000,0001,736,000,0001,808,000,0001,849,000,0002,917,000,0003,285,000,0003,735,000,0004,393,000,000891,000,000649,000,0001,370,000,0001,691,000,0001,755,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-34,000,000-10,000,000-7,000,000-20,000,000-7,000,000-31,000,000-7,000,000-8,000,000-37,000,000-42,000,000-25,000,000-21,000,000-30,000,000-44,000,0005,000,000
Depreciation1,000,0001,000,0001,000,0001,000,000
Amortisation2,000,0001,000,0001,000,0001,000,0002,000,0003,000,0002,000,0001,000,000
Tax72,000,00016,000,0003,000,000-1,000,0008,000,000-13,000,000-6,000,000-13,000,0004,000,000-20,000,000-2,000,000-2,000,000-13,000,000
Stock
Debtors413,000,000-495,000,000429,000,000386,000,000205,000,000-224,000,000-3,747,000,000323,000,000-629,000,0003,343,000,000-328,000,000-602,000,000-183,000,000519,000,0002,294,000,000
Creditors-5,000,0001,000,0002,000,0001,000,000-1,000,0001,000,0001,000,000-1,000,0001,000,000-3,000,0001,000,0001,000,0003,000,000
Accruals and Deferred Income19,000,0007,000,0007,000,000-2,000,000-1,000,000-11,000,0005,000,000-9,000,00010,000,0007,000,000-4,000,000-5,000,0003,000,00033,000,000
Deferred Taxes & Provisions
Cash flow from operations-361,000,000511,000,000-426,000,000-402,000,000-213,000,000192,000,0003,734,000,000-336,000,000574,000,000-3,376,000,000315,000,000558,000,000147,000,000-562,000,000-2,266,000,000
Investing Activities
capital expenditure-1,000,000-3,000,000-5,000,000-3,000,000-8,000,000-5,000,000
Change in Investments2,773,000,000-2,000,000-70,000,000-1,632,000,00083,000,00090,000,0003,234,000,000484,000,00021,000,0001,289,000,000170,000,000-6,000,0005,000,000-248,000,0004,401,000,000
cash flow from investments-2,773,000,0002,000,00070,000,0001,631,000,000-86,000,000-95,000,000-3,234,000,000-484,000,000-21,000,000-1,292,000,000-178,000,0006,000,000-5,000,000248,000,000-4,406,000,000
Financing Activities
Bank loans-11,000,00046,000,000
Group/Directors Accounts3,819,000,000-375,000,000103,000,000-66,000,000-112,000,0001,498,000,000-311,000,000524,000,000977,000,000880,000,000-400,000,000203,000,000966,000,000521,000,0003,748,000,000
Other Short Term Loans 20,000,000-44,000,0007,000,000-30,000,00066,000,0001,000,000-2,000,0002,000,000
Long term loans-9,000,000-21,000,00038,000,0009,000,000101,000,000-186,000,000107,000,00087,000,000-230,000,000230,000,000-60,000,000-793,000,000-123,000,000976,000,000
Hire Purchase and Lease Commitments-2,000,000-4,000,000-3,000,0009,000,000
other long term liabilities-2,000,000-5,000,000-12,000,00019,000,000
share issue6,000,00013,000,0006,000,000-1,000,0004,000,000-24,000,0006,000,0007,000,0009,000,0004,000,000-15,000,000-43,000,000-16,000,000-9,000,0002,045,000,000
interest-315,000,000-77,000,0003,000,000-2,000,000-27,000,000-20,000,00049,000,00076,000,00083,000,00046,000,00029,000,00015,000,00028,000,00033,000,00019,000,000
cash flow from financing3,510,000,000-460,000,000153,000,000-90,000,00029,000,0001,278,000,000-149,000,000694,000,000837,000,0001,160,000,000-391,000,000103,000,000204,000,000422,000,0006,788,000,000
cash and cash equivalents
cash204,000,000-254,000,000-197,000,0001,090,000,000-360,000,000371,000,000-43,000,000-595,000,000650,000,0004,000,000-3,000,0004,000,000-3,000,000-2,000,0006,000,000
overdraft-81,000,0009,000,00046,000,000-42,000,0008,000,000-50,000,0005,000,000-8,000,000-61,000,000174,000,000
change in cash204,000,000-254,000,000-197,000,0001,090,000,000-279,000,000371,000,000-52,000,000-641,000,000692,000,000-4,000,00047,000,000-1,000,0005,000,00059,000,000-168,000,000

six continents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for six continents limited. Get real-time insights into six continents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Six Continents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for six continents limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in SL4 area or any other competitors across 12 key performance metrics.

six continents limited directors

Six Continents Limited currently has 4 directors. The longest serving directors include Mrs Nicolette Henfrey (Sep 2011) and Mrs Melinda Renshaw (Feb 2020).

officercountryagestartendrole
Mrs Nicolette HenfreyUnited Kingdom55 years Sep 2011- Director
Mrs Melinda RenshawEngland51 years Feb 2020- Director
Mr Michael CockcroftEngland50 years Mar 2023- Director
Mr Michael GloverEngland53 years Mar 2023- Director

P&L

December 2023

turnover

146m

+21%

operating profit

-34m

+240%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

944m

-0.32%

total assets

13.2b

+0.35%

cash

872m

+0.31%

net assets

Total assets minus all liabilities

six continents limited company details

company number

00913450

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1967

age

58

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

six continents plc (June 2005)

bass public limited company (July 2001)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 windsor dials, arthur road, windsor, berkshire, SL4 1RS

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

six continents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to six continents limited. Currently there are 2 open charges and 0 have been satisfied in the past.

six continents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIX CONTINENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

six continents limited Companies House Filings - See Documents

datedescriptionview/download