lsref7 wild cat properties limited

lsref7 wild cat properties limited Company Information

Share LSREF7 WILD CAT PROPERTIES LIMITED
Live 
MatureMidHealthy

Company Number

00918267

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

charles street buildings (leicester) ltd

Group Structure

View All

Contact

Registered Address

8 hanover street, london, W1S 1YQ

lsref7 wild cat properties limited Estimated Valuation

£21.4m

Pomanda estimates the enterprise value of LSREF7 WILD CAT PROPERTIES LIMITED at £21.4m based on a Turnover of £5.5m and 3.92x industry multiple (adjusted for size and gross margin).

lsref7 wild cat properties limited Estimated Valuation

£87m

Pomanda estimates the enterprise value of LSREF7 WILD CAT PROPERTIES LIMITED at £87m based on an EBITDA of £11.2m and a 7.74x industry multiple (adjusted for size and gross margin).

lsref7 wild cat properties limited Estimated Valuation

£161.3m

Pomanda estimates the enterprise value of LSREF7 WILD CAT PROPERTIES LIMITED at £161.3m based on Net Assets of £94.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lsref7 Wild Cat Properties Limited Overview

Lsref7 Wild Cat Properties Limited is a live company located in london, W1S 1YQ with a Companies House number of 00918267. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1967, it's largest shareholder is charles street buildings (leicester) ltd with a 100% stake. Lsref7 Wild Cat Properties Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lsref7 Wild Cat Properties Limited Health Check

Pomanda's financial health check has awarded Lsref7 Wild Cat Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

0 Weak

size

Size

annual sales of £5.5m, make it larger than the average company (£849.8k)

£5.5m - Lsref7 Wild Cat Properties Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (2.9%)

11% - Lsref7 Wild Cat Properties Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Lsref7 Wild Cat Properties Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 205.7% make it more profitable than the average company (26.7%)

205.7% - Lsref7 Wild Cat Properties Limited

26.7% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Lsref7 Wild Cat Properties Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lsref7 Wild Cat Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £910.4k, this is more efficient (£179.7k)

£910.4k - Lsref7 Wild Cat Properties Limited

£179.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (32 days)

14 days - Lsref7 Wild Cat Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (36 days)

33 days - Lsref7 Wild Cat Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lsref7 Wild Cat Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (12 weeks)

34 weeks - Lsref7 Wild Cat Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.4%, this is a lower level of debt than the average (67.9%)

8.4% - Lsref7 Wild Cat Properties Limited

67.9% - Industry AVG

LSREF7 WILD CAT PROPERTIES LIMITED financials

EXPORTms excel logo

Lsref7 Wild Cat Properties Limited's latest turnover from November 2023 is £5.5 million and the company has net assets of £94.3 million. According to their latest financial statements, Lsref7 Wild Cat Properties Limited has 6 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover5,462,3757,025,0564,902,2424,012,5603,823,1503,954,9104,292,2424,124,3954,145,5554,191,8773,757,7394,332,3693,821,1544,993,9345,004,065
Other Income Or Grants000000000000000
Cost Of Sales1,477,5991,942,3911,467,3961,122,1501,149,2391,078,7561,115,82448,357213,550179,735262,36636,0411,283,17627,27979,404
Gross Profit3,984,7765,082,6653,434,8462,890,4112,673,9112,876,1543,176,4184,076,0383,932,0054,012,1423,495,3734,296,3282,537,9784,966,6554,924,661
Admin Expenses-7,251,776-81,141,459-1,333,266-125,895301,910-4,815,0158,651,070-15,244,820-2,762,452134,557-553,767-76,940-1,280,759302,08639,254
Operating Profit11,236,55286,224,1244,768,1123,016,3062,372,0017,691,169-5,474,65219,320,8586,694,4573,877,5854,049,1404,373,2683,818,7374,664,5694,885,407
Interest Payable00000000093600000
Interest Receivable200,5011,0614,504242,26212,2221,037481,7284,9049,48418,766143,88163,68573,175
Pre-Tax Profit11,437,05386,225,1854,772,6163,016,3302,374,2637,703,391-5,473,61519,320,9066,696,1853,881,5534,058,6244,392,0343,962,6187,609,2126,339,181
Tax-2,395,089-2,130,841-1,588,263-705,134-364,062-479,564129,670-1,687,835-705,878-850,271-794,411-990,870-902,590-1,052,753-1,311,705
Profit After Tax9,041,96484,094,3443,184,3532,311,1962,010,2017,223,827-5,343,94517,633,0715,990,3073,031,2823,264,2133,401,1643,060,0286,556,4595,027,476
Dividends Paid24,436,44028,120,5880000000000000
Retained Profit-15,394,47655,973,7563,184,3532,311,1962,010,2017,223,827-5,343,94517,633,0715,990,3073,031,2823,264,2133,401,1643,060,0286,556,4595,027,476
Employee Costs00000000000146,047140,92900
Number Of Employees666666666666655
EBITDA*11,236,55286,968,0905,878,3393,987,0372,372,0017,691,169-5,474,65219,320,8586,694,4573,877,5854,049,1404,373,2683,818,7374,664,5694,885,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets0048,326,60349,391,32457,863,51728,256,403000000000
Intangible Assets000000000000000
Investments & Other99,020,00088,747,70072,173,43763,262,44050,657,84548,754,75050,338,32557,486,06541,872,23537,992,63839,411,38638,102,96041,450,04644,250,79650,425,146
Debtors (Due After 1 year)000000000000000
Total Fixed Assets99,020,00088,747,700120,500,040112,653,764108,521,36277,011,15350,338,32557,486,06541,872,23537,992,63839,411,38638,102,96041,450,04644,250,79650,425,146
Stock & work in progress000000000000000
Trade Debtors213,001231,54682,59092,23218,47926,57358,812183,97133,46575,639128,611119,476127,23898,35295,940
Group Debtors024,567,69623,798,69427,959,14130,542,38235,230,34478,310,89676,213,04373,289,62669,812,05867,315,82964,273,71661,321,71546,515,92443,212,320
Misc Debtors1,821,3282,572,9241,030,434395,875208,36621,384,26977,48943,49544,63844,6591,15944,37948,04861,04753,966
Cash1,915,18724,52724,4814,1380000001,513,2891,503,831000
misc current assets000005,023,15819,37319,36919,3531,518,188001,123,33213,157,6883,599,800
total current assets3,949,51627,396,69324,936,19928,451,38630,792,78861,664,34478,466,57076,459,87873,387,08271,450,54468,958,88865,941,40262,620,33359,833,01146,962,026
total assets102,969,516116,144,393145,436,239141,105,150139,314,150138,675,497128,804,895133,945,943115,259,317109,443,182108,370,274104,044,362104,070,379104,083,80797,387,172
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 134,479327,939328,816127,470108,358106,984344,94065,78516,73942,76118,4988,30227,31736,82236,787
Group/Directors Accounts73,43900011,79550,3871,050,3870390780000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,649,9241,665,0431,228,4631,336,0692,724,2394,531,478634,160801,537688,265754,972882,3691,002,0581,008,2281,148,5401,067,788
total current liabilities2,857,8421,992,9821,557,2791,463,5392,844,3924,688,8492,029,487867,322705,043797,733900,9451,010,3601,035,5451,185,3621,104,575
loans0087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,53087,007,530
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions5,808,5584,453,8193,147,5942,094,5981,233,941761,032773,6191,732,887841,611923,093939,4451,071,0081,125,9181,223,8871,486,397
total long term liabilities5,808,5584,453,81990,155,12489,102,12888,241,47187,768,56287,781,14988,740,41787,849,14187,930,62387,946,97588,078,53888,133,44888,231,41788,493,927
total liabilities8,666,4006,446,80191,712,40390,565,66791,085,86392,457,41189,810,63689,607,73988,554,18488,728,35688,847,92089,088,89889,168,99389,416,77989,598,502
net assets94,303,116109,697,59253,723,83650,539,48348,228,28746,218,08638,994,25944,338,20426,705,13320,714,82619,522,35414,955,46414,901,38614,667,0287,788,670
total shareholders funds94,303,116109,697,59253,723,83650,539,48348,228,28746,218,08638,994,25944,338,20426,705,13320,714,82619,522,35414,955,46414,901,38614,667,0287,788,670
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit11,236,55286,224,1244,768,1123,016,3062,372,0017,691,169-5,474,65219,320,8586,694,4573,877,5854,049,1404,373,2683,818,7374,664,5694,885,407
Depreciation0743,9661,110,227970,73100000000000
Amortisation000000000000000
Tax-2,395,089-2,130,841-1,588,263-705,134-364,062-479,564129,670-1,687,835-705,878-850,271-794,411-990,870-902,590-1,052,753-1,311,705
Stock000000000000000
Debtors-25,337,8372,460,448-3,535,530-2,321,979-25,871,959-21,806,0112,006,6883,072,7803,435,3732,486,7573,008,0282,940,57014,821,6783,313,09743,362,226
Creditors-193,460-877201,34619,1121,374-237,956279,15549,046-26,02224,26310,196-19,015-9,5053536,787
Accruals and Deferred Income984,881436,580-107,606-1,388,170-1,807,2393,897,318-167,377113,272-66,707-127,397-119,689-6,170-140,31280,7521,067,788
Deferred Taxes & Provisions1,354,7391,306,2251,052,996860,657472,909-12,587-959,268891,276-81,482-16,352-131,563-54,910-97,969-262,5101,486,397
Cash flow from operations36,325,46084,118,7298,972,3425,095,48126,546,94232,664,391-8,199,16015,613,8372,378,995421,0715,645361,733-12,153,317116,996-37,197,552
Investing Activities
capital expenditure047,582,637-45,5067,501,462-29,607,114-28,256,403000000000
Change in Investments10,272,30016,574,2638,910,99712,604,5951,903,095-1,583,575-7,147,74015,613,8303,879,597-1,418,7481,308,426-3,347,086-2,800,750-6,174,35050,425,146
cash flow from investments-10,272,30031,008,374-8,956,503-5,103,133-31,510,209-26,672,8287,147,740-15,613,830-3,879,5971,418,748-1,308,4263,347,0862,800,7506,174,350-50,425,146
Financing Activities
Bank loans000000000000000
Group/Directors Accounts73,43900-11,795-38,592-1,000,0001,050,387-3939-78780000
Other Short Term Loans 000000000000000
Long term loans0-87,007,53000000000000087,007,530
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-1,838,8101,302,677-3,347,086-2,825,670321,8992,761,194
interest200,5011,0614,504242,26212,2221,037481,7283,9689,48418,766143,88163,68573,175
cash flow from financing273,940-87,006,4694,504-11,771-36,330-987,7781,051,42491,767-1,834,9201,312,239-3,328,320-2,681,789385,58489,841,899
cash and cash equivalents
cash1,890,6604620,3434,13800000-1,513,2899,4581,503,831000
overdraft000000000000000
change in cash1,890,6604620,3434,13800000-1,513,2899,4581,503,831000

lsref7 wild cat properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lsref7 wild cat properties limited. Get real-time insights into lsref7 wild cat properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lsref7 Wild Cat Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lsref7 wild cat properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in W1S area or any other competitors across 12 key performance metrics.

lsref7 wild cat properties limited Ownership

LSREF7 WILD CAT PROPERTIES LIMITED group structure

Lsref7 Wild Cat Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

LSREF7 WILD CAT PROPERTIES LIMITED

00918267

LSREF7 WILD CAT PROPERTIES LIMITED Shareholders

charles street buildings (leicester) ltd 100%

lsref7 wild cat properties limited directors

Lsref7 Wild Cat Properties Limited currently has 2 directors. The longest serving directors include Mr Adam Campbell (Sep 2024) and Mr Dean Minter (Sep 2024).

officercountryagestartendrole
Mr Adam CampbellUnited Kingdom46 years Sep 2024- Director
Mr Dean MinterUnited Kingdom45 years Sep 2024- Director

P&L

November 2023

turnover

5.5m

-22%

operating profit

11.2m

-87%

gross margin

73%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

94.3m

-0.14%

total assets

103m

-0.11%

cash

1.9m

+77.08%

net assets

Total assets minus all liabilities

lsref7 wild cat properties limited company details

company number

00918267

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1967

age

58

incorporated

UK

accounts

Full Accounts

last accounts submitted

November 2023

previous names

westmoreland properties limited (November 2024)

accountant

-

auditor

MAGMA AUDIT LLP

address

8 hanover street, london, W1S 1YQ

Bank

-

Legal Advisor

CRANE & WALTON

lsref7 wild cat properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to lsref7 wild cat properties limited. Currently there are 2 open charges and 5 have been satisfied in the past.

lsref7 wild cat properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LSREF7 WILD CAT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lsref7 wild cat properties limited Companies House Filings - See Documents

datedescriptionview/download