cathite house limited

Live MatureSmallDeclining

cathite house limited Company Information

Share CATHITE HOUSE LIMITED

Company Number

00924061

Directors

Rita Dyton

Francis Dyton

View All

Shareholders

christopher john dyton

francis richard ross dyton

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

34 the ridgeway, westcliff on sea, essex, SS0 8NT

cathite house limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CATHITE HOUSE LIMITED at £1.1m based on a Turnover of £550.6k and 1.97x industry multiple (adjusted for size and gross margin).

cathite house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CATHITE HOUSE LIMITED at £0 based on an EBITDA of £-10.5k and a 5.28x industry multiple (adjusted for size and gross margin).

cathite house limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CATHITE HOUSE LIMITED at £3.8m based on Net Assets of £1.9m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cathite House Limited Overview

Cathite House Limited is a live company located in essex, SS0 8NT with a Companies House number of 00924061. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1967, it's largest shareholder is christopher john dyton with a 50% stake. Cathite House Limited is a mature, small sized company, Pomanda has estimated its turnover at £550.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cathite House Limited Health Check

Pomanda's financial health check has awarded Cathite House Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £550.6k, make it smaller than the average company (£2.8m)

£550.6k - Cathite House Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.5%)

-3% - Cathite House Limited

7.5% - Industry AVG

production

Production

with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)

55.9% - Cathite House Limited

55.9% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (16.2%)

-2% - Cathite House Limited

16.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Cathite House Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Cathite House Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.5k, this is equally as efficient (£183.5k)

£183.5k - Cathite House Limited

£183.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cathite House Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cathite House Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cathite House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (17 weeks)

63 weeks - Cathite House Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (64.6%)

18.3% - Cathite House Limited

64.6% - Industry AVG

CATHITE HOUSE LIMITED financials

EXPORTms excel logo

Cathite House Limited's latest turnover from December 2024 is estimated at £550.6 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Cathite House Limited has 3 employees and maintains cash reserves of £28.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover550,644561,005522,398604,172593,797627,53647,924102,270127,084130,170144,535134,911
Other Income Or Grants
Cost Of Sales242,590254,763237,659284,259279,350299,77923,83352,14965,10765,61871,85665,298
Gross Profit308,054306,242284,739319,913314,447327,75824,09150,12161,97764,55272,67969,613
Admin Expenses319,204327,907279,320302,703334,121299,867-7,15348,269-108,799-2,57431,21067,84059,43592,42188,579-290,873
Operating Profit-11,150-21,6655,41917,210-19,67427,8917,153-48,269108,8016,66518,911-5,8635,117-19,742-18,966290,873
Interest Payable9,3159,315
Interest Receivable1,4001,5751,4209636295240111356240232525259
Pre-Tax Profit-9,750-20,0906,84017,306-19,63818,870-1,922-48,158108,8366,72618,951-5,8405,142-19,717-18,941290,882
Tax-1,300-3,288-3,585-21,767-1,345-3,980-1,234-81,447
Profit After Tax-9,750-20,0905,54014,018-19,63815,285-1,922-48,15887,0695,38114,971-5,8403,908-19,717-18,941209,435
Dividends Paid
Retained Profit-9,750-20,0905,54014,018-19,63815,285-1,922-48,15887,0695,38114,971-5,8403,908-19,717-18,941209,435
Employee Costs130,537130,586124,129157,946149,672150,31334,33934,12733,61632,81032,13931,71231,266
Number Of Employees3334441111111
EBITDA*-10,485-21,0016,30618,528-19,43928,0647,205-47,988113,73811,60223,679-1,09310,439-14,420-13,644296,195

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,3301,9952,6593,54653251752605,953529,997534,266539,034543,346548,668553,990559,313
Intangible Assets
Investments & Other2,325,0002,325,0002,250,0001,604,4191,604,4191,604,4191,600,5001,350,000
Debtors (Due After 1 year)
Total Fixed Assets2,326,3302,326,9952,252,6591,607,9651,604,9511,604,9361,600,5001,350,052605,953529,997534,266539,034543,346548,668553,990559,313
Stock & work in progress
Trade Debtors8001,1282,4153,0054,9484,4763,519
Group Debtors
Misc Debtors27,40628,69217,4201,8823,6781,25012,7331,6641,2151,516
Cash28,93827,04432,96248,18728,89642,27436,28627,83716,43111,56413,0402,9176,3403,5096,3593,753
misc current assets3321
total current assets56,34455,73650,38250,06932,57743,52749,02129,50217,64613,88014,1685,3329,3458,45710,8357,272
total assets2,382,6742,382,7312,303,0411,658,0341,637,5281,648,4631,649,5211,379,554623,599543,877548,434544,366552,691557,125564,825566,585
Bank overdraft
Bank loan
Trade Creditors 167,86878,77181,25689,59892,58195,400
Group/Directors Accounts10010010010010010033,37733,82648,30656,430
other short term finances
hp & lease commitments
other current liabilities23,63613,94315,46821,58215,09418,3741,4401,4402,2761,500
total current liabilities23,73614,04315,56821,68215,19418,47434,81735,26650,58357,93067,86878,77181,25689,59892,58195,400
loans276,000
hp & lease commitments
Accruals and Deferred Income
other liabilities276,000276,000276,000276,000276,000276,000276,000276,000276,000276,000276,000276,000276,000261,000241,000
provisions136,910136,910110,605110,605110,60598,62298,62275,050
total long term liabilities412,910412,910386,605386,605386,605374,622374,622351,050276,000276,000276,000276,000276,000276,000261,000241,000
total liabilities436,646426,953402,173408,287401,799393,096409,439386,316326,583333,930343,868354,771357,256365,598353,581336,400
net assets1,946,0281,955,7781,900,8681,249,7471,235,7291,255,3671,240,082993,238297,016209,947204,566189,595195,435191,527211,244230,185
total shareholders funds1,946,0281,955,7781,900,8681,249,7471,235,7291,255,3671,240,082993,238297,016209,947204,566189,595195,435191,527211,244230,185
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,150-21,6655,41917,210-19,67427,8917,153-48,269108,8016,66518,911-5,8635,117-19,742-18,966290,873
Depreciation6656648871,318235173522814,9374,9374,7684,7705,3225,3225,3225,322
Amortisation
Tax-1,300-3,288-3,585-21,767-1,345-3,980-1,234-81,447
Stock
Debtors-1,28611,27215,538-1,7962,428-11,48311,069449-1,1011,188-1,287-590-1,9434729573,519
Creditors-11-67,868-10,903-2,485-8,342-2,983-2,81995,400
Accruals and Deferred Income9,693-1,525-6,1146,488-3,28016,934-8367761,500
Deferred Taxes & Provisions26,30511,98323,57275,050
Cash flow from operations494-7,493-16,64623,524-13,16452,89619,70825,77693,849-57,29910,083-2,9882,806-17,875-17,420306,629
Investing Activities
capital expenditure-4,332-250-690605,620-80,893-668-4581-564,635
Change in Investments75,000645,5813,919250,5001,350,000
cash flow from investments-75,000-645,581-4,332-250-4,609-250,500-744,380-80,893-668-4581-564,635
Financing Activities
Bank loans
Group/Directors Accounts-33,277-449-14,480-8,12456,430
Other Short Term Loans
Long term loans-276,000276,000
Hire Purchase and Lease Commitments
other long term liabilities276,000-276,00015,00020,000241,000
share issue75,000645,581248,766744,38020,750
interest1,4001,5751,4209636-9,020-9,075111356240232525259
cash flow from financing1,40076,575647,0019636-42,297239,242730,011-8,08956,49240232515,02520,025261,759
cash and cash equivalents
cash1,894-5,918-15,22519,291-13,3785,9888,44911,4064,867-1,47610,123-3,4232,831-2,8502,6063,753
overdraft
change in cash1,894-5,918-15,22519,291-13,3785,9888,44911,4064,867-1,47610,123-3,4232,831-2,8502,6063,753

cathite house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cathite house limited. Get real-time insights into cathite house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cathite House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cathite house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS0 area or any other competitors across 12 key performance metrics.

cathite house limited Ownership

CATHITE HOUSE LIMITED group structure

Cathite House Limited has 1 subsidiary company.

Ultimate parent company

CATHITE HOUSE LIMITED

00924061

1 subsidiary

CATHITE HOUSE LIMITED Shareholders

christopher john dyton 50%
francis richard ross dyton 50%

cathite house limited directors

Cathite House Limited currently has 3 directors. The longest serving directors include Mrs Rita Dyton (Jun 1991) and Francis Dyton (Feb 2008).

officercountryagestartendrole
Mrs Rita DytonUnited Kingdom88 years Jun 1991- Director
Francis DytonUnited Kingdom60 years Feb 2008- Director
Mr Christopher DytonUnited Kingdom54 years Feb 2008- Director

P&L

December 2024

turnover

550.6k

-2%

operating profit

-11.1k

0%

gross margin

56%

+2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

1.9m

0%

total assets

2.4m

0%

cash

28.9k

+0.07%

net assets

Total assets minus all liabilities

cathite house limited company details

company number

00924061

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

December 1967

age

58

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

sealers (w.p.) limited (December 1976)

accountant

APH ACCOUNTANCY SERVICES LTD

auditor

-

address

34 the ridgeway, westcliff on sea, essex, SS0 8NT

Bank

-

Legal Advisor

-

cathite house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to cathite house limited. Currently there are 10 open charges and 2 have been satisfied in the past.

cathite house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CATHITE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

cathite house limited Companies House Filings - See Documents

datedescriptionview/download