auk investments limited

auk investments limited Company Information

Share AUK INVESTMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

00924673

Industry

Retail sale of automotive fuel in specialised stores

 

Shareholders

auk investments holdings limited

Group Structure

View All

Contact

Registered Address

10 bricket road, st albans, hertfordshire, AL1 3JX

auk investments limited Estimated Valuation

£447.6k

Pomanda estimates the enterprise value of AUK INVESTMENTS LIMITED at £447.6k based on a Turnover of £378k and 1.18x industry multiple (adjusted for size and gross margin).

auk investments limited Estimated Valuation

£21m

Pomanda estimates the enterprise value of AUK INVESTMENTS LIMITED at £21m based on an EBITDA of £1.7m and a 12.25x industry multiple (adjusted for size and gross margin).

auk investments limited Estimated Valuation

£26.4m

Pomanda estimates the enterprise value of AUK INVESTMENTS LIMITED at £26.4m based on Net Assets of £12.7m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auk Investments Limited Overview

Auk Investments Limited is a live company located in hertfordshire, AL1 3JX with a Companies House number of 00924673. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in December 1967, it's largest shareholder is auk investments holdings limited with a 100% stake. Auk Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £378k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auk Investments Limited Health Check

Pomanda's financial health check has awarded Auk Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £378k, make it smaller than the average company (£28.1m)

£378k - Auk Investments Limited

£28.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (10.1%)

-69% - Auk Investments Limited

10.1% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (13.3%)

100% - Auk Investments Limited

13.3% - Industry AVG

profitability

Profitability

an operating margin of 419.3% make it more profitable than the average company (3.9%)

419.3% - Auk Investments Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (68)

1 - Auk Investments Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - Auk Investments Limited

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £378k, this is equally as efficient (£402.8k)

£378k - Auk Investments Limited

£402.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Auk Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Auk Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auk Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Auk Investments Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.6%, this is a lower level of debt than the average (50.3%)

11.6% - Auk Investments Limited

50.3% - Industry AVG

AUK INVESTMENTS LIMITED financials

EXPORTms excel logo

Auk Investments Limited's latest turnover from December 2023 is £378 thousand and the company has net assets of £12.7 million. According to their latest financial statements, we estimate that Auk Investments Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Turnover378,000519,000525,00012,274,00026,514,95527,143,84626,368,89125,187,99023,869,35523,654,65525,253,65923,873,50124,671,63825,975,25522,224,444
Other Income Or Grants000000000000000
Cost Of Sales00011,101,00024,380,28825,287,45024,559,62323,525,68722,380,08622,251,24524,212,94422,944,06623,785,41225,085,57621,194,215
Gross Profit378,000519,000525,0001,173,0002,134,6671,856,3961,809,2681,662,3031,489,2691,403,4101,040,715929,435886,226889,6791,030,229
Admin Expenses-1,207,000128,000189,0004,111,000962,1261,005,8101,045,300883,907616,424939,815798,867602,241563,245801,898550,400
Operating Profit1,585,000391,000336,000-2,938,0001,172,541850,586763,968778,396872,845463,595241,848327,194322,98187,781479,829
Interest Payable098,000119,00020,00057,90245,89745,92138,69140,58026,48118,82637,83132,87342,96440,906
Interest Receivable00046,0001,871563001600000
Pre-Tax Profit1,585,000293,000217,000-2,912,0001,116,510804,745718,050776,545832,265437,130223,022289,363411,34444,817438,923
Tax00017,000-256,229-175,216-163,780-170,522-171,310-106,096-49,702-79,598-82,908-12,393-94,962
Profit After Tax1,585,000293,000217,000-2,895,000860,281629,529554,270606,023660,955331,034173,320209,765328,43632,424343,961
Dividends Paid0000204,000263,700178,500166,500426,000329,184208,50072,600159,700174,000103,730
Retained Profit1,585,000293,000217,000-2,895,000656,281365,829375,770439,523234,9551,850-35,180137,165168,736-141,576240,231
Employee Costs19,49517,82516,869706,000945,243984,447897,594695,716642,435882,445682,632496,380508,820897,828513,831
Number Of Employees111505555555253524239404244
EBITDA*1,710,000541,000510,000-2,850,0001,293,565969,223874,778883,781973,363569,850320,064403,932385,712150,452532,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Tangible Assets9,380,00012,632,00012,770,00013,286,0007,828,4717,859,0317,815,6867,843,1637,490,8227,065,9217,189,3605,043,8265,077,0065,480,5725,622,495
Intangible Assets93,000105,000117,000129,000136,922148,332159,742171,152182,562193,972205,382216,792228,202228,202228,202
Investments & Other00002,519,7052,519,705140,000328,500291,660291,6600291,660291,66000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,473,00012,737,00012,887,00013,415,00010,485,09810,527,0688,115,4288,342,8157,965,0447,551,5537,394,7425,552,2785,596,8685,708,7745,850,697
Stock & work in progress0000501,510401,888506,028469,984514,788407,011432,318410,818238,167418,909457,658
Trade Debtors001,0000141,221399,647439,511294,194258,857383,319441,239502,680731,582413,823440,717
Group Debtors4,889,000325,000325,0000000000457,295589,085589,085606,085516,085
Misc Debtors00001,013,742788,7011,274,6671,325,4501,261,961615,44847,76510,6289,91032,15334,586
Cash1,0001,00088,000548,000342,462236,495119,135108,60859,146124,48089,788124,469110,56861,266103,928
misc current assets0000000243,3450000000
total current assets4,890,000326,000414,000548,0001,998,9351,826,7312,339,3412,441,5812,094,7521,530,2581,468,4051,637,6801,679,3121,532,2361,552,974
total assets14,363,00013,063,00013,301,00013,963,00012,484,03312,353,79910,454,76910,784,39610,059,7969,081,8118,863,1477,189,9587,276,1807,241,0107,403,671
Bank overdraft0000170,168179,429267,911500,199276,5690172,59286,49725,606315,389194,301
Bank loan000000000404,592182,609194,646190,940194,3010
Trade Creditors 0000190,519452,706559,846500,992602,237486,412622,719569,092568,034379,100468,098
Group/Directors Accounts218,000503,000914,0001,079,00000000061,2522,30421,83257,81463,888
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00120,000834,000613,942741,170773,143852,301633,143487,006182,224208,669285,51799,927142,574
total current liabilities218,000503,0001,034,0001,913,000974,6291,373,3051,600,9001,853,4921,511,9491,378,0101,221,3961,061,2081,091,9291,046,531868,861
loans00002,080,4502,239,4271,558,1361,645,9971,746,8891,161,2201,109,1361,294,7071,493,0591,675,2771,883,731
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,443,0002,265,0002,292,0001,676,000704,992629,133559,897567,880595,098628,30819,86722,14016,45413,2003,501
total long term liabilities1,443,0002,265,0002,292,0001,676,0002,785,4422,868,5602,118,0332,213,8772,341,9871,789,5281,129,0031,316,8471,509,5131,688,4771,887,232
total liabilities1,661,0002,768,0003,326,0003,589,0003,760,0714,241,8653,718,9334,067,3693,853,9363,167,5382,350,3992,378,0552,601,4422,735,0082,756,093
net assets12,702,00010,295,0009,975,00010,374,0008,723,9628,111,9346,735,8366,717,0276,205,8605,914,2736,512,7484,811,9034,674,7384,506,0024,647,578
total shareholders funds12,702,00010,295,0009,975,00010,374,0008,723,9628,111,9346,735,8366,717,0276,205,8605,914,2736,512,7484,811,9034,674,7384,506,0024,647,578
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Operating Activities
Operating Profit1,585,000391,000336,000-2,938,0001,172,541850,586763,968778,396872,845463,595241,848327,194322,98187,781479,829
Depreciation113,000138,000162,00080,000109,614107,22799,40093,97589,10894,84566,80665,32862,73162,67152,666
Amortisation12,00012,00012,0008,00011,41011,41011,41011,41011,41011,41011,41011,410000
Tax00017,000-256,229-175,216-163,780-170,522-171,310-106,096-49,702-79,598-82,908-12,393-94,962
Stock000-401,88899,622-104,14036,044-44,804107,777-25,30721,500172,651-180,742-38,749457,658
Debtors4,564,000-1,000326,000-1,188,348-33,385-525,83094,53498,826522,05152,468-156,094-228,184278,51660,673991,388
Creditors000-452,706-262,187-107,14058,854-101,245115,825-136,30753,6271,058188,934-88,998468,098
Accruals and Deferred Income0-120,000-714,00092,830-127,228-31,973-79,158219,158146,137304,782-26,445-76,848185,590-42,647142,574
Deferred Taxes & Provisions-822,000-27,000616,0001,046,86775,85969,236-7,983-27,218-33,210608,441-2,2735,6863,2549,6993,501
Cash flow from operations-3,676,000395,00086,000-555,773657,5431,354,100552,133749,932400,9771,213,509429,865309,763582,808-5,811-397,340
Investing Activities
capital expenditure3,139,0000354,000-5,495,637-79,054-116,697116,577-450,978-514,009-263,066-184,655-32,148168,37898,43030,650
Change in Investments000-2,519,70502,379,705-188,50036,8400291,660-291,6600291,66000
cash flow from investments3,139,0000354,000-2,975,932-79,054-2,496,402305,077-487,818-514,009-554,726107,005-32,148-123,28298,43030,650
Financing Activities
Bank loans00000000-404,592221,983-12,0373,706-3,361194,3010
Group/Directors Accounts-285,000-411,000-165,0001,079,00000000-61,25258,948-19,528-35,982-6,07463,888
Other Short Term Loans 000000000000000
Long term loans000-2,239,427-158,977681,291-87,861-100,892585,66952,084-185,571-198,352-182,218-208,4541,883,731
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue822,00027,000-616,0005,157,066-44,2531,010,269-356,96171,64456,632-600,3251,736,0250004,407,347
interest0-98,000-119,00026,000-56,031-45,841-45,918-38,691-40,580-26,465-18,826-37,831-32,873-42,964-40,906
cash flow from financing537,000-482,000-900,0004,022,639-259,2611,645,719-490,740-67,939197,129-413,9751,578,539-252,005-254,434-63,1916,314,060
cash and cash equivalents
cash0-87,000-460,000311,505105,967117,36010,52749,462-65,33434,692-34,68113,90149,302-42,662103,928
overdraft000-179,429-9,261-88,482-232,288223,630276,569-172,59286,09560,891-289,783121,088194,301
change in cash0-87,000-460,000490,934115,228205,842242,815-174,168-341,903207,284-120,776-46,990339,085-163,750-90,373

auk investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auk investments limited. Get real-time insights into auk investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auk Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auk investments limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

auk investments limited Ownership

AUK INVESTMENTS LIMITED group structure

Auk Investments Limited has 1 subsidiary company.

Ultimate parent company

CD&R FIREFLY HOLDINGS SARL

#0099661

2 parents

AUK INVESTMENTS LIMITED

00924673

1 subsidiary

AUK INVESTMENTS LIMITED Shareholders

auk investments holdings limited 100%

auk investments limited directors

Auk Investments Limited currently has 5 directors. The longest serving directors include Mr William Bannister (Dec 2020) and Mr Simon Lane (Dec 2020).

officercountryagestartendrole
Mr William BannisterUnited Kingdom57 years Dec 2020- Director
Mr Simon LaneUnited Kingdom61 years Dec 2020- Director
Mr Simon LaneUnited Kingdom61 years Dec 2020- Director
Mr Thomas BiggartUnited Kingdom58 years Dec 2020- Director
Mr Jeremy ClarkeEngland61 years Dec 2020- Director

P&L

December 2023

turnover

378k

-27%

operating profit

1.6m

+305%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.7m

+0.23%

total assets

14.4m

+0.1%

cash

1k

0%

net assets

Total assets minus all liabilities

auk investments limited company details

company number

00924673

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

December 1967

age

58

incorporated

UK

ultimate parent company

CD&R FIREFLY HOLDINGS SARL

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

MFG MOTOR FUEL GROUP

auditor

-

address

10 bricket road, st albans, hertfordshire, AL1 3JX

Bank

HSBC BANK PLC

Legal Advisor

-

auk investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to auk investments limited. Currently there are 0 open charges and 20 have been satisfied in the past.

auk investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUK INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

auk investments limited Companies House Filings - See Documents

datedescriptionview/download