hair-raisers limited
hair-raisers limited Company Information
Company Number
00925975
Website
hairaisersshop.comRegistered Address
office d beresford house, town quay, southampton, SO14 2AQ
Industry
Non-specialised wholesale trade
Telephone
02089652500
Next Accounts Due
April 2024
Group Structure
View All
Directors
Muhammed Anwar20 Years
Shareholders
hair-raisers holdings ltd 100%
hair-raisers limited Estimated Valuation
The estimated valuation range for hair-raisers limited, derived from financial data as of March 2018 and the most recent industry multiples, is between £981.7k to £5.2m
hair-raisers limited Estimated Valuation
The estimated valuation range for hair-raisers limited, derived from financial data as of March 2018 and the most recent industry multiples, is between £981.7k to £5.2m
hair-raisers limited Estimated Valuation
The estimated valuation range for hair-raisers limited, derived from financial data as of March 2018 and the most recent industry multiples, is between £981.7k to £5.2m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Hair-raisers Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Hair-raisers Limited Overview
Hair-raisers Limited is a dissolved company that was located in southampton, SO14 2AQ with a Companies House number of 00925975. It operated in the non-specialised wholesale trade sector, SIC Code 46900. Founded in January 1968, it's largest shareholder was hair-raisers holdings ltd with a 100% stake. The last turnover for Hair-raisers Limited was estimated at £3.3m.
Upgrade for unlimited company reports & a free credit check
Hair-raisers Limited Health Check
Pomanda's financial health check has awarded Hair-Raisers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£11.5m)
- Hair-raisers Limited
£11.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (4.1%)
- Hair-raisers Limited
4.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Hair-raisers Limited
26.4% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (3.7%)
- Hair-raisers Limited
3.7% - Industry AVG
Employees
with 11 employees, this is below the industry average (41)
- Hair-raisers Limited
41 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Hair-raisers Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £299.4k, this is equally as efficient (£302.7k)
- Hair-raisers Limited
£302.7k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is near the average (58 days)
- Hair-raisers Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (40 days)
- Hair-raisers Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 136 days, this is more than average (65 days)
- Hair-raisers Limited
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)
3 weeks - Hair-raisers Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.3%, this is a lower level of debt than the average (58.2%)
39.3% - Hair-raisers Limited
58.2% - Industry AVG
hair-raisers limited Credit Report and Business Information
Hair-raisers Limited Competitor Analysis
Perform a competitor analysis for hair-raisers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hair-raisers limited Ownership
HAIR-RAISERS LIMITED group structure
Hair-Raisers Limited has no subsidiary companies.
hair-raisers limited directors
Hair-Raisers Limited currently has 1 director, Mr Muhammed Anwar serving since May 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muhammed Anwar | United Kingdom | 52 years | May 2003 | - | Director |
HAIR-RAISERS LIMITED financials
Hair-Raisers Limited's latest turnover from March 2018 is estimated at £3.3 million and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Hair-Raisers Limited has 11 employees and maintains cash reserves of £64.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,360 | 8,924 | 19,403 | 16,525 | 36,897 | 45,100 | 51,458 | 90,821 | 92,845 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,360 | 8,924 | 19,403 | 16,525 | 36,897 | 45,100 | 51,458 | 90,821 | 92,845 |
| Stock & work in progress | 908,708 | 925,973 | 972,809 | 852,716 | 786,018 | 732,541 | 667,492 | 352,244 | 727,910 |
| Trade Debtors | 584,581 | 430,171 | 425,360 | 4,727,159 | 4,224,417 | 4,202,519 | 4,253,313 | 4,202,813 | 523,039 |
| Group Debtors | 4,122,261 | 4,122,261 | 4,122,261 | 0 | 0 | 0 | 0 | 0 | 3,772,261 |
| Misc Debtors | 0 | 32,438 | 50,505 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 64,408 | 4,677 | 17,914 | 47,083 | 76,780 | 18,318 | 15,559 | 27,290 | 118,113 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,679,958 | 5,515,520 | 5,588,849 | 5,626,958 | 5,087,215 | 4,953,378 | 4,936,364 | 4,582,347 | 5,141,323 |
| total assets | 5,685,318 | 5,524,444 | 5,608,252 | 5,643,483 | 5,124,112 | 4,998,478 | 4,987,822 | 4,673,168 | 5,234,168 |
| Bank overdraft | 627,500 | 488,526 | 252,899 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 363,657 | 329,122 | 327,133 | 883,102 | 720,953 | 991,096 | 983,122 | 635,326 | 1,527,476 |
| Group/Directors Accounts | 0 | 12,000 | 137,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 3,576 | 3,576 | 6,539 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 100,755 | 17,384 | 42,808 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,095,488 | 850,608 | 766,879 | 883,102 | 720,953 | 991,096 | 983,122 | 635,326 | 1,527,476 |
| loans | 606,194 | 1,391,213 | 1,520,266 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 4,457 | 8,025 | 16,594 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 526,271 | 0 | 0 | 1,548,086 | 1,201,766 | 976,855 | 1,158,774 | 1,433,565 | 1,226,366 |
| provisions | 3,619 | 3,619 | 3,619 | 3,619 | 3,619 | 3,619 | 3,619 | 3,619 | 3,619 |
| total long term liabilities | 1,140,541 | 1,402,857 | 1,540,479 | 1,551,705 | 1,205,385 | 980,474 | 1,162,393 | 1,437,184 | 1,229,985 |
| total liabilities | 2,236,029 | 2,253,465 | 2,307,358 | 2,434,807 | 1,926,338 | 1,971,570 | 2,145,515 | 2,072,510 | 2,757,461 |
| net assets | 3,449,289 | 3,270,979 | 3,300,894 | 3,208,676 | 3,197,774 | 3,026,908 | 2,842,307 | 2,600,658 | 2,476,707 |
| total shareholders funds | 3,449,289 | 3,270,979 | 3,300,894 | 3,208,676 | 3,197,774 | 3,026,908 | 2,842,307 | 2,600,658 | 2,476,707 |
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 3,564 | 3,882 | 20,372 | 15,016 | 16,608 | 17,100 | 27,024 | 33,554 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | -17,265 | -46,836 | 120,093 | 66,698 | 53,477 | 65,049 | 315,248 | -375,666 | 727,910 |
| Debtors | 121,972 | -13,256 | -129,033 | 502,742 | 21,898 | -50,794 | 50,500 | -92,487 | 4,295,300 |
| Creditors | 34,535 | 1,989 | -555,969 | 162,149 | -270,143 | 7,974 | 347,796 | -892,150 | 1,527,476 |
| Accruals and Deferred Income | 83,371 | -25,424 | 42,808 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,619 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -12,000 | -125,500 | 137,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -785,019 | -129,053 | 1,520,266 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -3,568 | -11,532 | 23,133 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 526,271 | 0 | -1,548,086 | 346,320 | 224,911 | -181,919 | -274,791 | 207,199 | 1,226,366 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 59,731 | -13,237 | -29,169 | -29,697 | 58,462 | 2,759 | -11,731 | -90,823 | 118,113 |
| overdraft | 138,974 | 235,627 | 252,899 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -79,243 | -248,864 | -282,068 | -29,697 | 58,462 | 2,759 | -11,731 | -90,823 | 118,113 |
P&L
March 2018turnover
3.3m
+16%
operating profit
321.1k
0%
gross margin
26.4%
-3.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
3.4m
+0.05%
total assets
5.7m
+0.03%
cash
64.4k
+12.77%
net assets
Total assets minus all liabilities
Similar Companies
hair-raisers limited company details
company number
00925975
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
January 1968
age
56
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
office d beresford house, town quay, southampton, SO14 2AQ
last accounts submitted
March 2018
hair-raisers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to hair-raisers limited. Currently there are 2 open charges and 8 have been satisfied in the past.
hair-raisers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
