misereavere limited
misereavere limited Company Information
Company Number
00935366
Website
http://swanhill.co.ukRegistered Address
3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT
Industry
Non-trading company
Telephone
-
Next Accounts Due
43 days late
Group Structure
View All
Shareholders
raven mount services company limited 100%
misereavere limited Estimated Valuation
Pomanda estimates the enterprise value of MISEREAVERE LIMITED at £872 based on a Turnover of £2.5k and 0.34x industry multiple (adjusted for size and gross margin).
misereavere limited Estimated Valuation
Pomanda estimates the enterprise value of MISEREAVERE LIMITED at £0 based on an EBITDA of £0 and a 2.84x industry multiple (adjusted for size and gross margin).
misereavere limited Estimated Valuation
Pomanda estimates the enterprise value of MISEREAVERE LIMITED at £4 based on Net Assets of £2 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Misereavere Limited Overview
Misereavere Limited is a live company located in cheshire, WA14 2DT with a Companies House number of 00935366. It operates in the non-trading company sector, SIC Code 74990. Founded in July 1968, it's largest shareholder is raven mount services company limited with a 100% stake. Misereavere Limited is a mature, micro sized company, Pomanda has estimated its turnover at £2.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Misereavere Limited Health Check
Pomanda's financial health check has awarded Misereavere Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £2.5k, make it smaller than the average company (£4m)
- Misereavere Limited
£4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Misereavere Limited
- - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (35.9%)
- Misereavere Limited
35.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Misereavere Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
- Misereavere Limited
43 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Misereavere Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £2.5k, this is less efficient (£149.7k)
- Misereavere Limited
£149.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (43 days)
- Misereavere Limited
43 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Misereavere Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Misereavere Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Misereavere Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (48.7%)
99.6% - Misereavere Limited
48.7% - Industry AVG
MISEREAVERE LIMITED financials
Misereavere Limited's latest turnover from December 2022 is estimated at £2.5 thousand and the company has net assets of £2. According to their latest financial statements, we estimate that Misereavere Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | |||||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | |||||||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | |||||||||
| Operating Profit | 0 | -8 | 0 | 0 | 0 | 0 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | 0 | 162,596 | 0 | 0 | 0 | 0 | ||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Profit After Tax | 0 | 162,596 | 0 | 0 | 0 | 0 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | 0 | 162,596 | 0 | 0 | 0 | 0 | ||||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Number Of Employees | 4 | |||||||||||||
| EBITDA* | 0 | -8 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 506 | 2 | 506 | 506 | 2,519 | 0 | 0 | 0 | 0 | 0 | 2,519 | 2,519 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 506 | 2 | 506 | 506 | 2,519 | 0 | 0 | 0 | 0 | 0 | 2,519 | 2,519 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 506 | 506 | 0 | 0 | 0 | 164,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 506 | 506 | 0 | 0 | 0 | 164,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 506 | 506 | 506 | 2 | 506 | 165,115 | 2,519 | 0 | 0 | 0 | 0 | 0 | 2,519 | 2,519 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 504 | 504 | 0 | 0 | 504 | 2,625 | 2,625 | 0 | 0 | 0 | 0 | 0 | 2,625 | 2,625 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 504 | 504 | 504 | 0 | 504 | 2,625 | 2,625 | 0 | 0 | 0 | 0 | 0 | 2,625 | 2,625 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 504 | 504 | 504 | 0 | 504 | 2,625 | 2,625 | 0 | 0 | 0 | 0 | 0 | 2,625 | 2,625 |
| net assets | 2 | 2 | 2 | 2 | 2 | 162,490 | -106 | 0 | 0 | 0 | 0 | 0 | -106 | -106 |
| total shareholders funds | 2 | 2 | 2 | 2 | 2 | 162,490 | -106 | 0 | 0 | 0 | 0 | 0 | -106 | -106 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | -8 | 0 | 0 | 0 | 0 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 506 | 0 | 0 | -164,609 | 164,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | -504 | 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 164,609 | -164,617 | 0 | 0 | 0 | 0 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | -506 | 504 | -504 | 0 | -2,013 | 2,519 | 0 | 0 | 0 | 0 | -2,519 | 0 | 2,519 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 504 | 0 | -504 | -2,121 | 0 | 2,625 | 0 | 0 | 0 | 0 | -2,625 | 0 | 2,625 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | -164,609 | 0 | 2,519 | -2,519 | 0 | 2,519 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misereavere limited Credit Report and Business Information
Misereavere Limited Competitor Analysis
Perform a competitor analysis for misereavere limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA14 area or any other competitors across 12 key performance metrics.
misereavere limited Ownership
MISEREAVERE LIMITED group structure
Misereavere Limited has no subsidiary companies.
Ultimate parent company
RAVEN PROPERTY GROUP LTD
#0104179
2 parents
MISEREAVERE LIMITED
00935366
misereavere limited directors
Misereavere Limited currently has 4 directors. The longest serving directors include Mr Colin Smith (May 2011) and Mr Mark Sinclair (May 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Colin Smith | Channel Islands | 55 years | May 2011 | - | Director |
| Mr Mark Sinclair | Channel Islands | 59 years | May 2011 | - | Director |
| Mr Giles Rabbetts | United Kingdom | 53 years | Jan 2012 | - | Director |
| Mr Benn Garnham | England | 45 years | Jun 2012 | - | Director |
P&L
December 2022turnover
2.5k
+5%
operating profit
0
0%
gross margin
18.4%
+17.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2
0%
total assets
506
0%
cash
0
0%
net assets
Total assets minus all liabilities
misereavere limited company details
company number
00935366
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
July 1968
age
56
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT
Bank
-
Legal Advisor
-
misereavere limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to misereavere limited. Currently there are 0 open charges and 1 have been satisfied in the past.
misereavere limited Companies House Filings - See Documents
| date | description | view/download |
|---|
