donland engineering limited

donland engineering limited Company Information

Share DONLAND ENGINEERING LIMITED
Live 
MatureSmallDeclining

Company Number

00940666

Industry

Manufacture of other general-purpose machinery n.e.c.

 

Shareholders

cormac kavanagh

richard wistow

View All

Group Structure

View All

Contact

Registered Address

abacus house 68a north street, romford, essex, RM1 1DA

donland engineering limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DONLAND ENGINEERING LIMITED at £2.5m based on a Turnover of £4.3m and 0.6x industry multiple (adjusted for size and gross margin).

donland engineering limited Estimated Valuation

£631.3k

Pomanda estimates the enterprise value of DONLAND ENGINEERING LIMITED at £631.3k based on an EBITDA of £135.1k and a 4.67x industry multiple (adjusted for size and gross margin).

donland engineering limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of DONLAND ENGINEERING LIMITED at £2.1m based on Net Assets of £1m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Donland Engineering Limited Overview

Donland Engineering Limited is a live company located in essex, RM1 1DA with a Companies House number of 00940666. It operates in the manufacture of other general-purpose machinery n.e.c. sector, SIC Code 28290. Founded in October 1968, it's largest shareholder is cormac kavanagh with a 45% stake. Donland Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Donland Engineering Limited Health Check

Pomanda's financial health check has awarded Donland Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.3m, make it smaller than the average company (£13.8m)

£4.3m - Donland Engineering Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.7%)

-1% - Donland Engineering Limited

9.7% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Donland Engineering Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (6%)

2.8% - Donland Engineering Limited

6% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (67)

23 - Donland Engineering Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Donland Engineering Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.9k, this is equally as efficient (£168.9k)

£185.9k - Donland Engineering Limited

£168.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (55 days)

53 days - Donland Engineering Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (37 days)

95 days - Donland Engineering Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Donland Engineering Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (15 weeks)

62 weeks - Donland Engineering Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.1%, this is a higher level of debt than the average (40.1%)

53.1% - Donland Engineering Limited

40.1% - Industry AVG

DONLAND ENGINEERING LIMITED financials

EXPORTms excel logo

Donland Engineering Limited's latest turnover from June 2024 is estimated at £4.3 million and the company has net assets of £1 million. According to their latest financial statements, Donland Engineering Limited has 23 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover4,276,1102,761,9984,031,0854,449,6393,476,1223,752,4553,020,7383,124,8272,983,2374,518,5685,344,9756,447,7863,765,4898,316,5687,937,936
Other Income Or Grants000000000000000
Cost Of Sales2,871,5111,893,5322,847,3993,238,0582,519,1842,628,7482,112,7432,149,2532,087,4233,193,0163,687,9724,416,8052,580,1275,757,5765,366,588
Gross Profit1,404,599868,4671,183,6861,211,582956,9381,123,707907,995975,574895,8141,325,5521,657,0032,030,9821,185,3612,558,9912,571,348
Admin Expenses1,285,338235,8601,097,6551,410,011844,356934,232685,0411,037,085741,6852,240,1301,500,6861,883,2251,150,7742,621,2661,550,147
Operating Profit119,261632,60786,031-198,429112,582189,475222,954-61,511154,129-914,578156,317147,75734,587-62,2751,021,201
Interest Payable15,82022,34417,5597,62500000000000
Interest Receivable71,82865,11313,3539578094,1992,6781,2222,1732,0311,2591,1521,097971590
Pre-Tax Profit175,268675,37681,826-205,097113,391193,674225,632-60,289156,303-912,547157,576148,90935,684-61,3041,021,790
Tax-43,817-168,844-15,5470-21,544-36,798-42,8700-31,2600-33,091-34,249-8,5640-286,101
Profit After Tax131,451506,53266,279-205,09791,847156,876182,762-60,289125,042-912,547124,485114,66027,120-61,304735,689
Dividends Paid000000000000000
Retained Profit131,451506,53266,279-205,09791,847156,876182,762-60,289125,042-912,547124,485114,66027,120-61,304735,689
Employee Costs1,163,7541,024,3871,047,055817,772939,3081,118,7091,032,825871,210827,9341,174,4391,323,9331,655,191949,6072,171,8242,108,080
Number Of Employees232122182125252121313646265859
EBITDA*135,084651,19796,451-187,819126,729198,507231,204-54,451160,769-903,128174,158169,46464,312-35,7761,052,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets48,67262,79661,22431,82742,43756,58420,99923,29928,26034,90096,347114,188142,970169,331305,144
Intangible Assets000000000000000
Investments & Other00000000021,850962,289797,390814,658843,901562,401
Debtors (Due After 1 year)000000000000000
Total Fixed Assets48,67262,79661,22431,82742,43756,58420,99923,29928,26056,7501,058,636911,578957,6281,013,232867,545
Stock & work in progress000000000000000
Trade Debtors628,193336,909559,192829,446575,763638,757513,959526,197523,876659,067784,3851,071,496529,8781,287,7931,315,055
Group Debtors000000000000000
Misc Debtors174,407171,83922,70017,09329,47322,79914,89613,760177,693000000
Cash1,331,3151,404,9711,199,536936,985977,231640,792478,874592,269385,588483,759328,592174,858286,105152,600235,819
misc current assets000000000000000
total current assets2,133,9151,913,7191,781,4281,783,5241,582,4671,302,3481,007,7291,132,2261,087,1571,142,8261,112,9771,246,354815,9831,440,3931,550,874
total assets2,182,5871,976,5151,842,6521,815,3511,624,9041,358,9321,028,7281,155,5251,115,4171,199,5762,171,6132,157,9321,773,6112,453,6252,418,419
Bank overdraft62,50062,50062,50050,00000000000000
Bank loan000000000000000
Trade Creditors 749,597552,822927,512947,460643,179571,370374,812656,755479,918971,3731,230,8631,341,6671,072,0061,779,1401,682,630
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities293,204352,708289,095290,733450,564354,068377,298404,914481,354000000
total current liabilities1,105,301968,0301,279,1071,288,1931,093,743925,438752,1101,061,669961,272971,3731,230,8631,341,6671,072,0061,779,1401,682,630
loans46,875109,375171,875200,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000200,00000000
provisions5,9056,0555,1476,9145,8200000000000
total long term liabilities52,780115,430177,022206,9145,8200000200,00000000
total liabilities1,158,0811,083,4601,456,1291,495,1071,099,563925,438752,1101,061,669961,2721,171,3731,230,8631,341,6671,072,0061,779,1401,682,630
net assets1,024,506893,055386,523320,244525,341433,494276,61893,856154,14528,203940,750816,265701,605674,485735,789
total shareholders funds1,024,506893,055386,523320,244525,341433,494276,61893,856154,14528,203940,750816,265701,605674,485735,789
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit119,261632,60786,031-198,429112,582189,475222,954-61,511154,129-914,578156,317147,75734,587-62,2751,021,201
Depreciation15,82318,59010,42010,61014,1479,0328,2507,0606,64011,45017,84121,70729,72526,49930,853
Amortisation000000000000000
Tax-43,817-168,844-15,5470-21,544-36,798-42,8700-31,2600-33,091-34,249-8,5640-286,101
Stock000000000000000
Debtors293,852-73,144-264,647241,303-56,320132,701-11,102-161,61242,502-125,318-287,111541,618-757,915-27,2621,315,055
Creditors196,775-374,690-19,948304,28171,809196,558-281,943176,837-491,455-259,490-110,804269,661-707,13496,5101,682,630
Accruals and Deferred Income-59,50463,613-1,638-159,83196,496-23,230-27,616-76,440481,354000000
Deferred Taxes & Provisions-150908-1,7671,0945,8200000000000
Cash flow from operations-65,464245,328322,198-283,578335,630202,336-110,123207,55876,906-1,037,300317,374-136,742106,52987,9961,133,528
Investing Activities
capital expenditure-1,699-20,162-39,81700-44,617-5,950-2,099049,99707,075-3,364109,314-335,997
Change in Investments00000000-21,850-940,439164,899-17,268-29,243281,500562,401
cash flow from investments-1,699-20,162-39,81700-44,617-5,950-2,09921,850990,436-164,89924,34325,879-172,186-898,398
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-62,500-62,500-28,125200,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-200,000200,00000000
share issue0000000090000000100
interest56,00842,769-4,206-6,6688094,1992,6781,2222,1732,0311,2591,1521,097971590
cash flow from financing-6,492-19,731-32,331193,3328094,1992,6781,222-196,927202,0311,2591,1521,097971690
cash and cash equivalents
cash-73,656205,435262,551-40,246336,439161,918-113,395206,681-98,171155,167153,734-111,247133,505-83,219235,819
overdraft0012,50050,00000000000000
change in cash-73,656205,435250,051-90,246336,439161,918-113,395206,681-98,171155,167153,734-111,247133,505-83,219235,819

donland engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for donland engineering limited. Get real-time insights into donland engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Donland Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for donland engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in RM1 area or any other competitors across 12 key performance metrics.

donland engineering limited Ownership

DONLAND ENGINEERING LIMITED group structure

Donland Engineering Limited has no subsidiary companies.

Ultimate parent company

DONLAND ENGINEERING LIMITED

00940666

DONLAND ENGINEERING LIMITED Shareholders

cormac kavanagh 45%
richard wistow 45%
suzanne west 5%
colin johnson 5%

donland engineering limited directors

Donland Engineering Limited currently has 3 directors. The longest serving directors include Mr Cormac Kavanagh (Feb 2015) and Mr Richard Wistow (Apr 2016).

officercountryagestartendrole
Mr Cormac Kavanagh61 years Feb 2015- Director
Mr Richard WistowUnited Kingdom55 years Apr 2016- Director
Mr James ColemanEngland35 years Nov 2024- Director

P&L

June 2024

turnover

4.3m

+55%

operating profit

119.3k

0%

gross margin

32.9%

+4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1m

+0.15%

total assets

2.2m

+0.1%

cash

1.3m

-0.05%

net assets

Total assets minus all liabilities

donland engineering limited company details

company number

00940666

Type

Private limited with Share Capital

industry

28290 - Manufacture of other general-purpose machinery n.e.c.

incorporation date

October 1968

age

57

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

abacus house 68a north street, romford, essex, RM1 1DA

Bank

HSBC BANK PLC

Legal Advisor

-

donland engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to donland engineering limited. Currently there are 1 open charges and 4 have been satisfied in the past.

donland engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DONLAND ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

donland engineering limited Companies House Filings - See Documents

datedescriptionview/download