avery dennison materials u.k. limited

avery dennison materials u.k. limited Company Information

Share AVERY DENNISON MATERIALS U.K. LIMITED
Live 
MatureLargeHealthy

Company Number

00947962

Industry

Manufacture of paper and paperboard

 

Shareholders

avery dennison holding limited

Group Structure

View All

Contact

Registered Address

nelson way nelson park east, cramlington, northumberland, NE23 1JR

avery dennison materials u.k. limited Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of AVERY DENNISON MATERIALS U.K. LIMITED at £15.1m based on a Turnover of £24.8m and 0.61x industry multiple (adjusted for size and gross margin).

avery dennison materials u.k. limited Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of AVERY DENNISON MATERIALS U.K. LIMITED at £19.4m based on an EBITDA of £3.8m and a 5.12x industry multiple (adjusted for size and gross margin).

avery dennison materials u.k. limited Estimated Valuation

£31.8m

Pomanda estimates the enterprise value of AVERY DENNISON MATERIALS U.K. LIMITED at £31.8m based on Net Assets of £21.8m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avery Dennison Materials U.k. Limited Overview

Avery Dennison Materials U.k. Limited is a live company located in northumberland, NE23 1JR with a Companies House number of 00947962. It operates in the manufacture of paper and paperboard sector, SIC Code 17120. Founded in February 1969, it's largest shareholder is avery dennison holding limited with a 100% stake. Avery Dennison Materials U.k. Limited is a mature, large sized company, Pomanda has estimated its turnover at £24.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avery Dennison Materials U.k. Limited Health Check

Pomanda's financial health check has awarded Avery Dennison Materials U.K. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £24.8m, make it in line with the average company (£27.4m)

£24.8m - Avery Dennison Materials U.k. Limited

£27.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.7%)

9% - Avery Dennison Materials U.k. Limited

9.7% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Avery Dennison Materials U.k. Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (5.9%)

10.5% - Avery Dennison Materials U.k. Limited

5.9% - Industry AVG

employees

Employees

with 164 employees, this is above the industry average (100)

164 - Avery Dennison Materials U.k. Limited

100 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.2k, the company has a higher pay structure (£48.3k)

£58.2k - Avery Dennison Materials U.k. Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.1k, this is less efficient (£271.7k)

£151.1k - Avery Dennison Materials U.k. Limited

£271.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Avery Dennison Materials U.k. Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is close to average (48 days)

50 days - Avery Dennison Materials U.k. Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avery Dennison Materials U.k. Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Avery Dennison Materials U.k. Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (38.6%)

29.5% - Avery Dennison Materials U.k. Limited

38.6% - Industry AVG

AVERY DENNISON MATERIALS U.K. LIMITED financials

EXPORTms excel logo

Avery Dennison Materials U.K. Limited's latest turnover from December 2023 is £24.8 million and the company has net assets of £21.8 million. According to their latest financial statements, Avery Dennison Materials U.K. Limited has 164 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover24,786,00022,201,00020,790,00018,927,00017,599,00017,001,00017,056,00017,470,00017,225,00017,757,00018,078,00019,259,000070,745,00095,640,000
Other Income Or Grants0000237,0000000000000
Cost Of Sales18,610,35717,109,99615,879,65114,519,972013,023,93013,021,92813,305,27512,994,73313,820,98214,108,74115,220,569069,714,00090,167,000
Gross Profit6,175,6435,091,0044,910,3494,407,02817,836,0003,977,0704,034,0724,164,7254,230,2673,936,0183,969,2594,038,43101,031,0005,473,000
Admin Expenses3,563,6432,737,0042,294,3493,393,02817,581,0003,952,0705,281,0725,330,7255,499,2674,991,0184,438,2593,056,431-364,000-1,958,0004,189,000
Operating Profit2,612,0002,354,0002,616,0001,014,000255,00025,000-1,247,000-1,166,000-1,269,000-1,055,000-469,000982,000364,0002,989,0001,284,000
Interest Payable71,00016,00042,00013,0002,0001,0003,00015,000000000165,000
Interest Receivable723,000246,00013,00074,00080,00047,00035,0009,00012,00068,00039,00078,0005,00088,00032,000
Pre-Tax Profit3,264,0002,584,0002,587,0001,075,000333,00071,000-1,215,000-1,172,000-1,276,000-1,003,000-430,0001,060,000369,0003,077,0001,151,000
Tax-954,000-193,000-785,000-396,000-99,000-8,000206,000306,000209,000303,0001,000387,000-217,000-899,000-847,000
Profit After Tax2,310,0002,391,0001,802,000679,000234,00063,000-1,009,000-866,000-1,067,000-700,000-429,0001,447,000152,0002,178,000304,000
Dividends Paid000000000000000
Retained Profit2,310,0002,391,0001,802,000679,000234,00063,000-1,009,000-866,000-1,067,000-700,000-429,0001,447,000152,0002,178,000304,000
Employee Costs9,552,00010,004,0009,436,0009,245,0009,062,0008,908,0009,777,0009,966,0009,924,0009,410,0008,999,0008,854,0006,601,0006,721,0007,611,000
Number Of Employees164170172176177184182176176172185193181185205
EBITDA*3,783,0003,512,0003,751,0001,963,0001,309,0001,026,000-175,000-113,000-193,000196,000738,0002,288,0001,696,0004,266,0003,215,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8,175,0008,044,0008,256,0008,194,0007,332,0007,051,0007,257,0007,849,0008,251,0008,566,0009,028,0008,968,0009,243,0009,894,0009,046,000
Intangible Assets449,000523,0000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,624,0008,567,0008,256,0008,194,0007,332,0007,051,0007,257,0007,849,0008,251,0008,566,0009,028,0008,968,0009,243,0009,894,0009,046,000
Stock & work in progress000000000000004,819,000
Trade Debtors0000000000000013,994,000
Group Debtors20,568,00017,084,00012,964,00011,479,00010,434,0009,531,00013,913,00011,810,00014,565,00012,527,00011,618,00012,931,00037,584,00026,767,0008,778,000
Misc Debtors1,783,0001,238,0001,254,0001,387,0001,126,000927,0001,089,0001,090,0001,265,0001,191,000790,000589,0001,219,000841,000536,000
Cash000000000014,00000162,000452,000
misc current assets000000000000000
total current assets22,351,00018,322,00014,218,00012,866,00011,560,00010,458,00015,002,00012,900,00015,830,00013,718,00012,422,00013,520,00038,803,00027,770,00028,579,000
total assets30,975,00026,889,00022,474,00021,060,00018,892,00017,509,00022,259,00020,749,00024,081,00022,284,00021,450,00022,488,00048,046,00037,664,00037,625,000
Bank overdraft000000007,00011,00000000
Bank loan000000000000000
Trade Creditors 2,588,0001,686,0001,503,0001,034,0001,503,000913,000841,000592,000616,000682,000803,000615,000478,0001,206,0005,891,000
Group/Directors Accounts1,904,0001,740,000365,0001,778,0001,072,000745,0005,787,0003,191,0005,196,0001,907,00091,000335,00026,144,00014,391,0008,017,000
other short term finances000000000000000
hp & lease commitments181,000183,000155,000142,00035,0000000000000
other current liabilities3,275,0002,714,0001,818,0001,666,0001,177,0001,166,0001,273,0001,454,0001,639,0001,740,0001,647,0002,286,0002,377,0002,657,0006,794,000
total current liabilities7,948,0006,323,0003,841,0004,620,0003,787,0002,824,0007,901,0005,237,0007,458,0004,340,0002,541,0003,236,00028,999,00018,254,00020,702,000
loans000000000000000
hp & lease commitments248,000326,000392,000477,00062,0000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions942,000713,0001,105,000629,000388,000264,0000145,000390,000644,000909,000823,0002,065,0002,580,0002,271,000
total long term liabilities1,190,0001,039,0001,497,0001,106,000450,000264,0000145,000390,000644,000909,000823,0002,065,0002,580,0002,271,000
total liabilities9,138,0007,362,0005,338,0005,726,0004,237,0003,088,0007,901,0005,382,0007,848,0004,984,0003,450,0004,059,00031,064,00020,834,00022,973,000
net assets21,837,00019,527,00017,136,00015,334,00014,655,00014,421,00014,358,00015,367,00016,233,00017,300,00018,000,00018,429,00016,982,00016,830,00014,652,000
total shareholders funds21,837,00019,527,00017,136,00015,334,00014,655,00014,421,00014,358,00015,367,00016,233,00017,300,00018,000,00018,429,00016,982,00016,830,00014,652,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,612,0002,354,0002,616,0001,014,000255,00025,000-1,247,000-1,166,000-1,269,000-1,055,000-469,000982,000364,0002,989,0001,284,000
Depreciation1,171,0001,158,0001,135,000949,0001,054,0001,001,0001,072,0001,053,0001,076,0001,251,0001,207,0001,306,0001,332,0001,277,0001,931,000
Amortisation000000000000000
Tax-954,000-193,000-785,000-396,000-99,000-8,000206,000306,000209,000303,0001,000387,000-217,000-899,000-847,000
Stock0000000000000-4,819,0004,819,000
Debtors4,029,0004,104,0001,352,0001,306,0001,102,000-4,544,0002,102,000-2,930,0002,112,0001,310,000-1,112,000-25,283,00011,195,0004,300,00023,308,000
Creditors902,000183,000469,000-469,000590,00072,000249,000-24,000-66,000-121,000188,000137,000-728,000-4,685,0005,891,000
Accruals and Deferred Income561,000896,000152,000489,00011,000-107,000-181,000-185,000-101,00093,000-639,000-91,000-280,000-4,137,0006,794,000
Deferred Taxes & Provisions229,000-392,000476,000241,000124,000264,000-145,000-245,000-254,000-265,00086,000-1,242,000-515,000309,0002,271,000
Cash flow from operations492,000-98,0002,711,000522,000833,0005,791,000-2,148,0002,669,000-2,517,000-1,104,0001,486,00026,762,000-11,239,000-4,627,000-10,803,000
Investing Activities
capital expenditure-1,228,000-1,469,000-1,197,000-1,811,000-1,335,000-795,000-480,000-651,000-761,000-789,000-1,267,000-1,031,000-681,000-2,125,000-10,977,000
Change in Investments000000000000000
cash flow from investments-1,228,000-1,469,000-1,197,000-1,811,000-1,335,000-795,000-480,000-651,000-761,000-789,000-1,267,000-1,031,000-681,000-2,125,000-10,977,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts164,0001,375,000-1,413,000706,000327,000-5,042,0002,596,000-2,005,0003,289,0001,816,000-244,000-25,809,00011,753,0006,374,0008,017,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-80,000-38,000-72,000522,00097,0000000000000
other long term liabilities000000000000000
share issue0000000000000014,348,000
interest652,000230,000-29,00061,00078,00046,00032,000-6,00012,00068,00039,00078,0005,00088,000-133,000
cash flow from financing736,0001,567,000-1,514,0001,289,000502,000-4,996,0002,628,000-2,011,0003,301,0001,884,000-205,000-25,731,00011,758,0006,462,00022,232,000
cash and cash equivalents
cash000000000-14,00014,0000-162,000-290,000452,000
overdraft0000000-7,000-4,00011,00000000
change in cash00000007,0004,000-25,00014,0000-162,000-290,000452,000

avery dennison materials u.k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avery dennison materials u.k. limited. Get real-time insights into avery dennison materials u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avery Dennison Materials U.k. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avery dennison materials u.k. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in NE23 area or any other competitors across 12 key performance metrics.

avery dennison materials u.k. limited Ownership

AVERY DENNISON MATERIALS U.K. LIMITED group structure

Avery Dennison Materials U.K. Limited has no subsidiary companies.

Ultimate parent company

AVERY DENNISON CORP

#0010583

2 parents

AVERY DENNISON MATERIALS U.K. LIMITED

00947962

AVERY DENNISON MATERIALS U.K. LIMITED Shareholders

avery dennison holding limited 100%

avery dennison materials u.k. limited directors

Avery Dennison Materials U.K. Limited currently has 2 directors. The longest serving directors include Mr Roberto Martinez Porta (Nov 2023) and Mr John McCarthy (Feb 2024).

officercountryagestartendrole
Mr Roberto Martinez PortaUnited Kingdom51 years Nov 2023- Director
Mr John McCarthyUnited Kingdom44 years Feb 2024- Director

P&L

December 2023

turnover

24.8m

+12%

operating profit

2.6m

+11%

gross margin

25%

+8.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

21.8m

+0.12%

total assets

31m

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

avery dennison materials u.k. limited company details

company number

00947962

Type

Private limited with Share Capital

industry

17120 - Manufacture of paper and paperboard

incorporation date

February 1969

age

55

incorporated

UK

ultimate parent company

AVERY DENNISON CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

fasson u.k. limited (March 1997)

fasson cramlington limited (November 1992)

accountant

-

auditor

PRICEWATERHOUSECOOPERS

address

nelson way nelson park east, cramlington, northumberland, NE23 1JR

Bank

CITIBANK

Legal Advisor

EVERSHEDS

avery dennison materials u.k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avery dennison materials u.k. limited.

avery dennison materials u.k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVERY DENNISON MATERIALS U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

avery dennison materials u.k. limited Companies House Filings - See Documents

datedescriptionview/download