scarborough flower fund homes

scarborough flower fund homes Company Information

Share SCARBOROUGH FLOWER FUND HOMES
Live 
MatureSmallHealthy

Company Number

00950467

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

3 flower croft, filey road, scarborough, north yorkshire, YO11 3AS

scarborough flower fund homes Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SCARBOROUGH FLOWER FUND HOMES at £1.9m based on a Turnover of £548.5k and 3.53x industry multiple (adjusted for size and gross margin).

scarborough flower fund homes Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SCARBOROUGH FLOWER FUND HOMES at £2.3m based on an EBITDA of £309.7k and a 7.28x industry multiple (adjusted for size and gross margin).

scarborough flower fund homes Estimated Valuation

£10m

Pomanda estimates the enterprise value of SCARBOROUGH FLOWER FUND HOMES at £10m based on Net Assets of £5.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scarborough Flower Fund Homes Overview

Scarborough Flower Fund Homes is a live company located in scarborough, YO11 3AS with a Companies House number of 00950467. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1969, it's largest shareholder is unknown. Scarborough Flower Fund Homes is a mature, small sized company, Pomanda has estimated its turnover at £548.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scarborough Flower Fund Homes Health Check

Pomanda's financial health check has awarded Scarborough Flower Fund Homes a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £548.5k, make it smaller than the average company (£926k)

£548.5k - Scarborough Flower Fund Homes

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Scarborough Flower Fund Homes

5% - Industry AVG

production

Production

with a gross margin of 76.1%, this company has a comparable cost of product (76.1%)

76.1% - Scarborough Flower Fund Homes

76.1% - Industry AVG

profitability

Profitability

an operating margin of 56% make it more profitable than the average company (30.1%)

56% - Scarborough Flower Fund Homes

30.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Scarborough Flower Fund Homes

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£32.6k)

£28.7k - Scarborough Flower Fund Homes

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £548.5k, this is more efficient (£182.2k)

£548.5k - Scarborough Flower Fund Homes

£182.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (30 days)

28 days - Scarborough Flower Fund Homes

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (38 days)

29 days - Scarborough Flower Fund Homes

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scarborough Flower Fund Homes

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 350 weeks, this is more cash available to meet short term requirements (12 weeks)

350 weeks - Scarborough Flower Fund Homes

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (63.9%)

1% - Scarborough Flower Fund Homes

63.9% - Industry AVG

SCARBOROUGH FLOWER FUND HOMES financials

EXPORTms excel logo

Scarborough Flower Fund Homes's latest turnover from March 2024 is £548.5 thousand and the company has net assets of £5.8 million. According to their latest financial statements, Scarborough Flower Fund Homes has 1 employee and maintains cash reserves of £396.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover548,454515,629491,246477,238429,078431,648429,351413,238411,705355,291345,137334,437320,220317,226341,861
Other Income Or Grants000000000000000
Cost Of Sales131,056132,365125,400118,893110,574114,095107,456104,223116,164118,096111,336102,09797,708101,382105,436
Gross Profit417,398383,264365,846358,345318,504317,553321,895309,015295,541237,195233,801232,340222,512215,844236,425
Admin Expenses110,095318,03494,034-32,811277,338189,506145,075143,656-5,146-21,97861,126-1,755-69,19489,585-30,546
Operating Profit307,30365,230271,812391,15641,166128,047176,820165,359300,687259,173172,675234,095291,706126,259266,971
Interest Payable0000000011,9328,29700000
Interest Receivable000000000000000
Pre-Tax Profit241,72859,379219,671315,24931,753102,630142,136128,253231,429199,268134,014180,292218,29492,781193,220
Tax000000000000000
Profit After Tax241,72859,379219,671315,24931,753102,630142,136128,253231,429199,268134,014180,292218,29492,781193,220
Dividends Paid000000000000000
Retained Profit241,72859,379219,671315,24931,753102,630142,136128,253231,429199,268134,014180,292218,29492,781193,220
Employee Costs28,66525,74024,37523,59522,81522,03521,36620,31316,12016,43111,76911,79811,41111,7576,030
Number Of Employees111111111111111
EBITDA*309,66267,589274,000395,16445,174136,852185,631174,354305,671264,157175,570236,988294,902129,455270,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,456,0004,355,9744,357,8144,349,0634,353,0714,357,0794,365,8844,348,7774,357,7724,330,2653,279,4972,613,4012,244,2552,246,0112,247,767
Intangible Assets000000000000000
Investments & Other624,294825,080888,967623,670426,670471,714251,103131,172121,740140,937312,949554,111646,345811,205282,089
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,080,2945,181,0545,246,7814,972,7334,779,7414,828,7934,616,9874,479,9494,479,5124,471,2023,592,4463,167,5122,890,6003,057,2162,529,856
Stock & work in progress000000000000000
Trade Debtors42,31040,66334,94336,93835,92536,07237,42332,57932,21933,58524,74325,41424,99823,78122,983
Group Debtors000000000000000
Misc Debtors305,48417,4389,9825,5848,6488,6075,0706,0596,0675,00812,10910,16310,0336,6666,847
Cash396,634337,480224,090277,314171,04468,616180,180177,727161,70550,918493,660781,846829,073485,124876,266
misc current assets000000000000000
total current assets744,428395,581269,015319,836215,617113,295222,673216,365199,99189,511530,512817,423864,104515,571906,096
total assets5,824,7225,576,6355,515,7965,292,5694,995,3584,942,0884,839,6604,696,3144,679,5034,560,7134,122,9583,984,9353,754,7043,572,7873,435,952
Bank overdraft00000000038,46100000
Bank loan0000000020,317000000
Trade Creditors 10,7589,9192,6085,09225,6216,40310,4129,67027,88842,62915,45512,2663,44323,56916,150
Group/Directors Accounts000000000000000
other short term finances38,06437,83537,39536,48835,10833,23634,20734,65235,15735,03628,41627,5770024,625
hp & lease commitments000000000000000
other current liabilities10,0794,78811,0795,9464,8354,4084,0754,76814,0354,7173,6763,33729,60730,9983,190
total current liabilities58,90152,54251,08247,52665,56444,04748,69449,09097,397120,84347,54743,18033,05054,56743,965
loans0000000084,809153,36800000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000084,809153,36800000
total liabilities58,90152,54251,08247,52665,56444,04748,69449,090182,206274,21147,54743,18033,05054,56743,965
net assets5,765,8215,524,0935,464,7145,245,0434,929,7944,898,0414,790,9664,647,2244,497,2974,286,5024,075,4113,941,7553,721,6543,518,2203,391,987
total shareholders funds5,765,8215,524,0935,464,7145,245,0434,929,7944,898,0414,790,9664,647,2244,497,2974,286,5024,075,4113,941,7553,721,6543,518,2203,391,987
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit307,30365,230271,812391,15641,166128,047176,820165,359300,687259,173172,675234,095291,706126,259266,971
Depreciation2,3592,3592,1884,0084,0088,8058,8118,9954,9844,9842,8952,8933,1963,1963,196
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors289,69313,1762,403-2,051-1062,1863,855352-3071,7411,2755464,58461729,830
Creditors8397,311-2,484-20,52919,218-4,009742-18,218-14,74127,1743,1898,823-20,1267,41916,150
Accruals and Deferred Income5,291-6,2915,1331,111427333-693-9,2679,3181,041339-26,270-1,39127,8083,190
Deferred Taxes & Provisions000000000000000
Cash flow from operations26,09955,433274,246377,79764,925130,990181,825146,517300,555290,631177,823218,995268,801164,065259,677
Investing Activities
capital expenditure00000-216,166-144,24312,242-33,928-1,055,752-668,991-372,039-1,440-1,440-2,250,963
Change in Investments-200,786-63,887265,297197,000-45,044220,611119,9319,432-19,197-172,012-241,162-92,234-164,860529,116282,089
cash flow from investments200,78663,887-265,297-197,00045,044-436,777-264,1742,810-14,731-883,740-427,829-279,805163,420-530,556-2,533,052
Financing Activities
Bank loans0000000-20,31720,317000000
Group/Directors Accounts000000000000000
Other Short Term Loans 2294409071,3801,872-971-445-5051216,62083927,5770-24,62524,625
Long term loans0000000-84,809-68,559153,36800000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000004,4451,60621,674-20,63411,823-35839,809-14,86033,4523,198,767
interest00000000-11,932-8,29700000
cash flow from financing2294409071,3801,8723,4741,161-83,957-80,687163,51448167,386-14,8608,8273,223,392
cash and cash equivalents
cash59,154113,390-53,224106,270102,428-111,5642,45316,022110,787-442,742-288,186-47,227343,949-391,142876,266
overdraft00000000-38,46138,46100000
change in cash59,154113,390-53,224106,270102,428-111,5642,45316,022149,248-481,203-288,186-47,227343,949-391,142876,266

scarborough flower fund homes Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scarborough flower fund homes. Get real-time insights into scarborough flower fund homes's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scarborough Flower Fund Homes Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scarborough flower fund homes by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in YO11 area or any other competitors across 12 key performance metrics.

scarborough flower fund homes Ownership

SCARBOROUGH FLOWER FUND HOMES group structure

Scarborough Flower Fund Homes has no subsidiary companies.

Ultimate parent company

SCARBOROUGH FLOWER FUND HOMES

00950467

SCARBOROUGH FLOWER FUND HOMES Shareholders

--

scarborough flower fund homes directors

Scarborough Flower Fund Homes currently has 6 directors. The longest serving directors include Mr Geoffrey Winn (Oct 1991) and Mr Nicholas Jones (Oct 1991).

officercountryagestartendrole
Mr Geoffrey Winn86 years Oct 1991- Director
Mr Nicholas JonesEngland66 years Oct 1991- Director
Mr Simon Ward74 years Dec 2008- Director
Mr William SmithEngland87 years Jul 2014- Director
Mr Brian PiddEngland71 years Apr 2017- Director
Mr Antony Green72 years Aug 2024- Director

P&L

March 2024

turnover

548.5k

+6%

operating profit

307.3k

0%

gross margin

76.2%

+2.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.8m

+0.04%

total assets

5.8m

+0.04%

cash

396.6k

+0.18%

net assets

Total assets minus all liabilities

scarborough flower fund homes company details

company number

00950467

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1969

age

55

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

scarborough flower fund homes limited (July 1982)

accountant

-

auditor

ASHBY BERRY COULSONS LIMITED

address

3 flower croft, filey road, scarborough, north yorkshire, YO11 3AS

Bank

HANDELSBANKEN

Legal Advisor

-

scarborough flower fund homes Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to scarborough flower fund homes. Currently there are 0 open charges and 3 have been satisfied in the past.

scarborough flower fund homes Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCARBOROUGH FLOWER FUND HOMES. This can take several minutes, an email will notify you when this has completed.

scarborough flower fund homes Companies House Filings - See Documents

datedescriptionview/download