markrise limited

Live MatureSmallRapid

markrise limited Company Information

Share MARKRISE LIMITED

Company Number

00950551

Shareholders

pearl chemist ltd

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

6th floor london wall place, london, EC2Y 5AU

markrise limited Estimated Valuation

£244.3k

Pomanda estimates the enterprise value of MARKRISE LIMITED at £244.3k based on a Turnover of £814.3k and 0.3x industry multiple (adjusted for size and gross margin).

markrise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARKRISE LIMITED at £0 based on an EBITDA of £-9.2k and a 3.44x industry multiple (adjusted for size and gross margin).

markrise limited Estimated Valuation

£341.9k

Pomanda estimates the enterprise value of MARKRISE LIMITED at £341.9k based on Net Assets of £163.8k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Markrise Limited Overview

Markrise Limited is a live company located in london, EC2Y 5AU with a Companies House number of 00950551. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in March 1969, it's largest shareholder is pearl chemist ltd with a 100% stake. Markrise Limited is a mature, small sized company, Pomanda has estimated its turnover at £814.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Markrise Limited Health Check

Pomanda's financial health check has awarded Markrise Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £814.3k, make it smaller than the average company (£12.4m)

£814.3k - Markrise Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7.2%)

34% - Markrise Limited

7.2% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (32.1%)

26.6% - Markrise Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (2.8%)

-1.1% - Markrise Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (75)

1 - Markrise Limited

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Markrise Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £814.3k, this is more efficient (£143.3k)

£814.3k - Markrise Limited

£143.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (30 days)

72 days - Markrise Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Markrise Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Markrise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Markrise Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Markrise Limited

- - Industry AVG

MARKRISE LIMITED financials

EXPORTms excel logo

Markrise Limited's latest turnover from October 2023 is estimated at £814.3 thousand and the company has net assets of £163.8 thousand. According to their latest financial statements, Markrise Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Nov 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover814,288421,851356,719337,380404,208414,918419,408439,781741,333738,858719,6041,168,835857,586674,6770
Other Income Or Grants000000000000000
Cost Of Sales598,046301,391256,674253,972297,995299,776298,869316,191543,322534,739517,704856,141635,869501,7870
Gross Profit216,243120,460100,04483,408106,213115,142120,539123,590198,011204,119201,900312,694221,717172,8900
Admin Expenses225,481221,48162,63499,93582,602130,730157,923198,260324,262186,668134,1551,041,346383,084221,026-1,888,942
Operating Profit-9,238-101,02137,410-16,52723,611-15,588-37,384-74,670-126,25117,45167,745-728,652-161,367-48,1361,888,942
Interest Payable00022881775920601,6963,4583,5463,5761,79100
Interest Receivable1,9315,8522992441,5258694091,5532,0951,9861,5571,0521,1581,466800
Pre-Tax Profit-7,307-95,16937,709-16,51124,319-15,478-37,181-73,117-125,85215,97865,756-731,176-162,000-46,6701,889,742
Tax00-7,1650-4,6210000-3,355-15,124000-529,128
Profit After Tax-7,307-95,16930,544-16,51119,698-15,478-37,181-73,117-125,85212,62350,632-731,176-162,000-46,6701,360,614
Dividends Paid000000000000000
Retained Profit-7,307-95,16930,544-16,51119,698-15,478-37,181-73,117-125,85212,62350,632-731,176-162,000-46,6701,360,614
Employee Costs25,799120,383110,810104,481127,008121,370132,634124,00987,14386,14384,600134,750101,27767,1140
Number Of Employees155566775558640
EBITDA*-9,238-88,29950,016-13,42726,415-11,849-32,474-69,487-121,02524,21176,403-721,864-152,140-39,1561,910,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Nov 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets05,50038,16246,6338,41111,21514,95417,17416,92720,27825,97234,297855,455860,630819,061
Intangible Assets00000000000001583
Investments & Other0015,56815,56815,56815,56814,46014,79113,928123,928123,088121,709120,676119,99659,675
Debtors (Due After 1 year)000000000000156,342156,342156,342
Total Fixed Assets05,50053,73062,20123,97926,78329,41431,96530,855144,206149,060156,0061,132,4731,136,9691,035,661
Stock & work in progress076,855113,698113,002115,273101,88589,12475,32079,15582,43965,59261,24863,61368,98870,250
Trade Debtors162,75063,78435,02228,00741,26451,36348,79151,871107,287129,094135,731298,566158,553120,68476,655
Group Debtors00000001,7350000000
Misc Debtors0017,24012,18535,74030,88847,63636,8910000000
Cash1,00072,561317,602280,334207,425199,183148,421178,845442,537395,552398,698223,970196,736266,414319,933
misc current assets000000000000000
total current assets163,750213,200483,562433,528399,702383,319333,972344,662628,979607,085600,021583,784418,902456,086466,838
total assets163,750218,700537,292495,729423,681410,102363,386376,627659,834751,291749,081739,7901,551,3751,593,0551,502,499
Bank overdraft00007,46516,7486,59400000000
Bank loan000000000000000
Trade Creditors 047,64359,92656,34478,93780,77179,41582,238300,762210,476216,763254,524343,193222,061141,247
Group/Directors Accounts0096,99996,99961,59164,59117,24500000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0085,69376,96522,34214,34412,1599,2350000000
total current liabilities047,643242,618230,308170,335176,454115,41391,473300,762210,476216,763254,524343,193222,061141,247
loans00000000052,19254,20654,90855,11100
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0028,44828,42100008012,7204,6406,560056,2070
provisions0001,3181,1531,1530001,7801,9722,9301,027743538
total long term liabilities0028,44829,7391,1531,1530080156,69260,81864,39856,13856,950538
total liabilities047,643271,066260,047171,488177,607115,41391,473301,563267,168277,581318,922399,331279,011141,785
net assets163,750171,057266,226235,682252,193232,495247,973285,154358,271484,123471,500420,8681,152,0441,314,0441,360,714
total shareholders funds163,750171,057266,226235,682252,193232,495247,973285,154358,271484,123471,500420,8681,152,0441,314,0441,360,714
Oct 2023Nov 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-9,238-101,02137,410-16,52723,611-15,588-37,384-74,670-126,25117,45167,745-728,652-161,367-48,1361,888,942
Depreciation012,72212,6063,1002,8043,7394,9105,1835,2266,7608,6586,7889,2278,39820,474
Amortisation00000000000005821,000
Tax00-7,1650-4,6210000-3,355-15,124000-529,128
Stock-76,855-36,843696-2,27113,38812,76113,804-3,835-3,28416,8474,344-2,365-5,375-1,26270,250
Debtors98,96611,52212,070-36,812-5,247-14,1765,930-16,790-21,807-6,637-162,835-16,32937,86944,029232,997
Creditors-47,643-12,2833,582-22,593-1,8341,356-2,823-218,52490,286-6,287-37,761-88,669121,13280,814141,247
Accruals and Deferred Income0-85,6938,72854,6237,9982,1852,9249,2350000000
Deferred Taxes & Provisions00-1,31816501,15300-1,780-192-9581,903284205538
Cash flow from operations-78,992-160,95441,07757,85119,817-5,740-52,107-258,151-7,4284,167181,051-789,936-63,218-9041,219,826
Investing Activities
capital expenditure5,50019,940-4,135-41,32200-2,690-5,430-1,875-1,066-333814,370-4,051-49,967-841,118
Change in Investments0-15,5680001,108-331863-110,0008401,3791,03368060,32159,675
cash flow from investments5,50035,508-4,135-41,3220-1,108-2,359-6,293108,125-1,906-1,712813,337-4,731-110,288-900,793
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-96,999035,408-3,00047,34617,24500000000
Other Short Term Loans 000000000000000
Long term loans00000000-52,192-2,014-702-20355,11100
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-28,4482728,421000-801-1,919-1,920-1,9206,560-56,20756,2070
share issue00000000000000100
interest1,9315,852299167081102031,553399-1,472-1,989-2,524-6331,466800
cash flow from financing1,931-119,59532663,845-2,29247,45617,448752-53,712-5,406-4,6113,833-1,72957,673900
cash and cash equivalents
cash-71,561-245,04137,26872,9098,24250,762-30,424-263,69246,985-3,146174,72827,234-69,678-53,519319,933
overdraft000-7,465-9,28310,1546,59400000000
change in cash-71,561-245,04137,26880,37417,52540,608-37,018-263,69246,985-3,146174,72827,234-69,678-53,519319,933

markrise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for markrise limited. Get real-time insights into markrise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Markrise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for markrise limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

markrise limited Ownership

MARKRISE LIMITED group structure

Markrise Limited has no subsidiary companies.

Ultimate parent company

2 parents

MARKRISE LIMITED

00950551

MARKRISE LIMITED Shareholders

pearl chemist ltd 100%

markrise limited directors

Markrise Limited currently has 2 directors. The longest serving directors include Mr Mayank Patel (Dec 2022) and Mr Vijaykumar Patel (Dec 2022).

officercountryagestartendrole
Mr Mayank PatelEngland49 years Dec 2022- Director
Mr Vijaykumar PatelEngland50 years Dec 2022- Director

P&L

October 2023

turnover

814.3k

+93%

operating profit

-9.2k

0%

gross margin

26.6%

-7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

163.8k

-0.04%

total assets

163.8k

-0.25%

cash

1k

-0.99%

net assets

Total assets minus all liabilities

markrise limited company details

company number

00950551

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

March 1969

age

56

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor london wall place, london, EC2Y 5AU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

markrise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to markrise limited. Currently there are 0 open charges and 7 have been satisfied in the past.

markrise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARKRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

markrise limited Companies House Filings - See Documents

datedescriptionview/download