durham music limited

Live MatureMicroHealthy

durham music limited Company Information

Share DURHAM MUSIC LIMITED

Company Number

00950611

Shareholders

sean alexander whyton

onward music ltd

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

roundhouse, 212 regent's park road, london, NW1 8AW

durham music limited Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of DURHAM MUSIC LIMITED at £43.7k based on a Turnover of £100.8k and 0.43x industry multiple (adjusted for size and gross margin).

durham music limited Estimated Valuation

£856

Pomanda estimates the enterprise value of DURHAM MUSIC LIMITED at £856 based on an EBITDA of £369 and a 2.32x industry multiple (adjusted for size and gross margin).

durham music limited Estimated Valuation

£11k

Pomanda estimates the enterprise value of DURHAM MUSIC LIMITED at £11k based on Net Assets of £6.2k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Durham Music Limited Overview

Durham Music Limited is a live company located in london, NW1 8AW with a Companies House number of 00950611. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 1969, it's largest shareholder is sean alexander whyton with a 50% stake. Durham Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £100.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Durham Music Limited Health Check

Pomanda's financial health check has awarded Durham Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £100.8k, make it smaller than the average company (£384.7k)

£100.8k - Durham Music Limited

£384.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (17.3%)

10% - Durham Music Limited

17.3% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Durham Music Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (7.7%)

0.4% - Durham Music Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Durham Music Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Durham Music Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.4k, this is less efficient (£139.6k)

£50.4k - Durham Music Limited

£139.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (31 days)

20 days - Durham Music Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (21 days)

24 days - Durham Music Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Durham Music Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (28 weeks)

48 weeks - Durham Music Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.3%, this is a lower level of debt than the average (73.3%)

52.3% - Durham Music Limited

73.3% - Industry AVG

DURHAM MUSIC LIMITED financials

EXPORTms excel logo

Durham Music Limited's latest turnover from June 2024 is estimated at £100.8 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Durham Music Limited has 2 employees and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover100,83675,09188,23376,22479,94695,501211,391125,603121,247188,48640,89444,30145,91944,44235,674
Other Income Or Grants
Cost Of Sales60,88843,40951,58944,60245,26951,946112,04669,84261,45093,84021,75623,38823,09324,21918,428
Gross Profit39,94731,68236,64431,62234,67643,55599,34455,76159,79794,64519,13820,91322,82620,22417,246
Admin Expenses39,57731,76336,54931,59934,65643,70499,49755,79559,88594,56619,10520,90222,82820,17510,477
Operating Profit370-81952320-149-153-34-88793311-2496,769
Interest Payable
Interest Receivable312209494415717679101535858606128
Pre-Tax Profit681128144272372344131339169581116,797
Tax-170-32-27-5-4-1-4-8-2-26-19-16-14-29-1,903
Profit After Tax5119611722196193610106725344824,894
Dividends Paid
Retained Profit5119611722196193610106725344824,894
Employee Costs98,33268,49484,27889,94491,09093,85697,24883,12391,29847,88647,78550,99244,93446,91147,352
Number Of Employees222222222111111
EBITDA*370-81952320-149-153-34-88793311-2496,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,7143,7598,9264,7776,3394,89915,6411,90915023,8325,2034,6386,1224,8403,843
Group Debtors
Misc Debtors8991,8621358,238
Cash6,3535,5162,8545,0472,9204,25837,53833,04430,05510,19311,03112,32210,95413,17711,374
misc current assets
total current assets12,96611,13711,7809,8249,3949,15753,17943,19130,20534,02516,23416,96017,07618,01715,217
total assets12,96611,13711,7809,8249,3949,15753,17943,19130,20534,02516,23416,96017,07618,01715,217
Bank overdraft
Bank loan
Trade Creditors 4,0863,0533,9662,2662,3402,42945,09935,20717,36228,67410,98911,78711,95612,94110,223
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,6932,4082,2342,0951,6131,3062,6642,5877,482
total current liabilities6,7795,4616,2004,3613,9533,73547,76337,79424,84428,67410,98911,78711,95612,94110,223
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,7795,4616,2004,3613,9533,73547,76337,79424,84428,67410,98911,78711,95612,94110,223
net assets6,1875,6765,5805,4635,4415,4225,4165,3975,3615,3515,2455,1735,1205,0764,994
total shareholders funds6,1875,6765,5805,4635,4415,4225,4165,3975,3615,3515,2455,1735,1205,0764,994
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit370-81952320-149-153-34-88793311-2496,769
Depreciation
Amortisation
Tax-170-32-27-5-4-1-4-8-2-26-19-16-14-29-1,903
Stock
Debtors992-3,3054,149-1,6971,575-10,7425,4949,997-23,68218,629565-1,4841,2829973,843
Creditors1,033-9131,700-74-89-42,6709,89217,845-11,31217,685-798-169-9852,71810,223
Accruals and Deferred Income285174139482307-1,35877-4,8957,482
Deferred Taxes & Provisions
Cash flow from operations5262,453-2,2422,123-1,341-33,4364,3182,91119,762-891-1,3491,310-2,2831,74111,246
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest312209494415717679101535858606128
cash flow from financing3122094944157176791015358586061128
cash and cash equivalents
cash8372,662-2,1932,127-1,338-33,2804,4942,98919,862-838-1,2911,368-2,2231,80311,374
overdraft
change in cash8372,662-2,1932,127-1,338-33,2804,4942,98919,862-838-1,2911,368-2,2231,80311,374

durham music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for durham music limited. Get real-time insights into durham music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Durham Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for durham music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

durham music limited Ownership

DURHAM MUSIC LIMITED group structure

Durham Music Limited has no subsidiary companies.

Ultimate parent company

DURHAM MUSIC LIMITED

00950611

DURHAM MUSIC LIMITED Shareholders

sean alexander whyton 50%
onward music ltd 50%

durham music limited directors

Durham Music Limited currently has 2 directors. The longest serving directors include Mr Simon Platz (May 1993) and Mr Sean Whyton (Feb 2011).

officercountryagestartendrole
Mr Simon Platz67 years May 1993- Director
Mr Sean WhytonEngland60 years Feb 2011- Director

P&L

June 2024

turnover

100.8k

+34%

operating profit

369.8

0%

gross margin

39.7%

-6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.2k

+0.09%

total assets

13k

+0.16%

cash

6.4k

+0.15%

net assets

Total assets minus all liabilities

durham music limited company details

company number

00950611

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

March 1969

age

56

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

roundhouse, 212 regent's park road, london, NW1 8AW

Bank

-

Legal Advisor

-

durham music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to durham music limited.

durham music limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DURHAM MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

durham music limited Companies House Filings - See Documents

datedescriptionview/download