capital demolition (uk) limited

Dissolved 

capital demolition (uk) limited Company Information

Share CAPITAL DEMOLITION (UK) LIMITED

Company Number

00950686

Directors

Dennis Read

Shareholders

dennis william george read

Group Structure

View All

Industry

Demolition

 

Registered Address

olympia house armitage road, london, NW11 8RQ

capital demolition (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £1.3m based on a Turnover of £5m and 0.25x industry multiple (adjusted for size and gross margin).

capital demolition (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £0 based on an EBITDA of £-53.2k and a 3.06x industry multiple (adjusted for size and gross margin).

capital demolition (uk) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £1.2m based on Net Assets of £365.9k and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Demolition (uk) Limited Overview

Capital Demolition (uk) Limited is a dissolved company that was located in london, NW11 8RQ with a Companies House number of 00950686. It operated in the demolition sector, SIC Code 43110. Founded in March 1969, it's largest shareholder was dennis william george read with a 100% stake. The last turnover for Capital Demolition (uk) Limited was estimated at £5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Demolition (uk) Limited Health Check

Pomanda's financial health check has awarded Capital Demolition (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£10.3m)

£5m - Capital Demolition (uk) Limited

£10.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)

20% - Capital Demolition (uk) Limited

3% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a higher cost of product (21.9%)

14.3% - Capital Demolition (uk) Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (4.2%)

-1.1% - Capital Demolition (uk) Limited

4.2% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (66)

19 - Capital Demolition (uk) Limited

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Capital Demolition (uk) Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £264.7k, this is more efficient (£171.9k)

£264.7k - Capital Demolition (uk) Limited

£171.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (67 days)

92 days - Capital Demolition (uk) Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (44 days)

98 days - Capital Demolition (uk) Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital Demolition (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital Demolition (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (50.9%)

77.2% - Capital Demolition (uk) Limited

50.9% - Industry AVG

CAPITAL DEMOLITION (UK) LIMITED financials

EXPORTms excel logo

Capital Demolition (Uk) Limited's latest turnover from March 2019 is estimated at £5 million and the company has net assets of £365.9 thousand. According to their latest financial statements, we estimate that Capital Demolition (Uk) Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,029,087876,055447,5002,882,4573,412,5344,065,8274,429,6523,145,8532,479,7942,266,033
Other Income Or Grants0000000000
Cost Of Sales4,311,734712,436362,8452,357,9672,820,4443,375,8413,537,1242,510,9461,998,2831,781,708
Gross Profit717,354163,61884,655524,489592,090689,987892,528634,907481,510484,325
Admin Expenses770,592131,504133,242334,644552,643695,417910,359679,939497,491-2,517
Operating Profit-53,23832,114-48,587189,84539,447-5,430-17,831-45,032-15,981486,842
Interest Payable2,9624,6521,7300000000
Interest Receivable355214631534979376319
Pre-Tax Profit-56,16527,514-50,303189,85139,478-5,377-17,782-44,953-15,605487,161
Tax0-5,2280-37,970-8,2900000-136,405
Profit After Tax-56,16522,286-50,303151,88131,188-5,377-17,782-44,953-15,605350,756
Dividends Paid0000000000
Retained Profit-56,16522,286-50,303151,88131,188-5,377-17,782-44,953-15,605350,756
Employee Costs830,242179,22383,285428,040540,586695,134740,165573,026511,642533,360
Number Of Employees194212152023171515
EBITDA*-53,238139,104-48,587189,84539,44759,20068,339-45,03253,284566,532

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets295,010320,988269,048334,476150,028193,903258,533180,980207,818238,906
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets295,010320,988269,048334,476150,028193,903258,533180,980207,818238,906
Stock & work in progress0178,000135,0000265,000225,000395,000187,500151,84084,500
Trade Debtors1,280,599106,27297,134705,002756,105963,653812,070743,897616,167454,071
Group Debtors0225,000225,0000000000
Misc Debtors0660,005321,0210000000
Cash09,32611,46702,4249,99911,0618,71422,784127,776
misc current assets27,22826,10526,1050000000
total current assets1,307,8271,204,708815,727705,0021,023,5291,198,6521,218,131940,111790,791666,347
total assets1,602,8371,525,6961,084,7751,039,4781,173,5571,392,5551,476,6641,121,091998,609905,253
Bank overdraft087,77355,3700000000
Bank loan0000000000
Trade Creditors 1,161,639296,38564,949589,370875,3281,125,5141,204,246830,891663,456554,495
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0685,329564,6490000000
total current liabilities1,161,6391,069,487684,968589,370875,3281,125,5141,204,246830,891663,456554,495
loans0000000000
hp & lease commitments034,11600000000
Accruals and Deferred Income9,687000000000
other liabilities65,585000000000
provisions0000000000
total long term liabilities75,27234,11600000000
total liabilities1,236,9111,103,603684,968589,370875,3281,125,5141,204,246830,891663,456554,495
net assets365,926422,093399,807450,108298,229267,041272,418290,200335,153350,758
total shareholders funds365,926422,093399,807450,108298,229267,041272,418290,200335,153350,758
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-53,23832,114-48,587189,84539,447-5,430-17,831-45,032-15,981486,842
Depreciation0106,99000064,63086,170069,26579,690
Amortisation0000000000
Tax0-5,2280-37,970-8,2900000-136,405
Stock-178,00043,000135,000-265,00040,000-170,000207,50035,66067,34084,500
Debtors289,322348,122-61,847-51,103-207,548151,58368,173127,730162,096454,071
Creditors865,254231,436-524,421-285,958-250,186-78,732373,355167,435108,961554,495
Accruals and Deferred Income-675,642120,680564,6490000000
Deferred Taxes & Provisions0000000000
Cash flow from operations25,05294,870-81,512182,020-51,481-1,115166,021-40,987-67,191446,051
Investing Activities
capital expenditure25,978-158,93065,428-184,44843,8750-163,72326,838-38,177-318,596
Change in Investments0000000000
cash flow from investments25,978-158,93065,428-184,44843,8750-163,72326,838-38,177-318,596
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments-34,11634,11600000000
other long term liabilities65,585000000000
share issue-202-2000002
interest-2,927-4,600-1,716631534979376319
cash flow from financing28,54029,516-1,714431534979376321
cash and cash equivalents
cash-9,326-2,14111,467-2,424-7,575-1,0622,347-14,070-104,992127,776
overdraft-87,77332,40355,3700000000
change in cash78,447-34,544-43,903-2,424-7,575-1,0622,347-14,070-104,992127,776

capital demolition (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital demolition (uk) limited. Get real-time insights into capital demolition (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Demolition (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital demolition (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.

capital demolition (uk) limited Ownership

CAPITAL DEMOLITION (UK) LIMITED group structure

Capital Demolition (Uk) Limited has no subsidiary companies.

Ultimate parent company

CAPITAL DEMOLITION (UK) LIMITED

00950686

CAPITAL DEMOLITION (UK) LIMITED Shareholders

dennis william george read 100%

capital demolition (uk) limited directors

Capital Demolition (Uk) Limited currently has 1 director, Mr Dennis Read serving since Feb 2014.

officercountryagestartendrole
Mr Dennis ReadUnited Kingdom87 years Feb 2014- Director

P&L

March 2019

turnover

5m

+474%

operating profit

-53.2k

0%

gross margin

14.3%

-23.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

365.9k

-0.13%

total assets

1.6m

+0.05%

cash

0

-1%

net assets

Total assets minus all liabilities

capital demolition (uk) limited company details

company number

00950686

Type

Private limited with Share Capital

industry

43110 - Demolition

incorporation date

March 1969

age

56

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

capital demoliton (uk) ltd (July 2014)

demolition recycling ltd (November 2008)

See more

accountant

-

auditor

-

address

olympia house armitage road, london, NW11 8RQ

Bank

-

Legal Advisor

-

capital demolition (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to capital demolition (uk) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

capital demolition (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL DEMOLITION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

capital demolition (uk) limited Companies House Filings - See Documents

datedescriptionview/download