capital demolition (uk) limited Company Information
Company Number
00950686
Next Accounts
Jan 2025
Directors
Shareholders
dennis william george read
Group Structure
View All
Industry
Demolition
Registered Address
olympia house armitage road, london, NW11 8RQ
Website
www.capitalskips.comcapital demolition (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £1.3m based on a Turnover of £5m and 0.25x industry multiple (adjusted for size and gross margin).
capital demolition (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £0 based on an EBITDA of £-53.2k and a 3.06x industry multiple (adjusted for size and gross margin).
capital demolition (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CAPITAL DEMOLITION (UK) LIMITED at £1.2m based on Net Assets of £365.9k and 3.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Capital Demolition (uk) Limited Overview
Capital Demolition (uk) Limited is a dissolved company that was located in london, NW11 8RQ with a Companies House number of 00950686. It operated in the demolition sector, SIC Code 43110. Founded in March 1969, it's largest shareholder was dennis william george read with a 100% stake. The last turnover for Capital Demolition (uk) Limited was estimated at £5m.
Upgrade for unlimited company reports & a free credit check
Capital Demolition (uk) Limited Health Check
Pomanda's financial health check has awarded Capital Demolition (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £5m, make it smaller than the average company (£10.3m)
- Capital Demolition (uk) Limited
£10.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)
- Capital Demolition (uk) Limited
3% - Industry AVG
Production
with a gross margin of 14.3%, this company has a higher cost of product (21.9%)
- Capital Demolition (uk) Limited
21.9% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (4.2%)
- Capital Demolition (uk) Limited
4.2% - Industry AVG
Employees
with 19 employees, this is below the industry average (66)
- Capital Demolition (uk) Limited
66 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Capital Demolition (uk) Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £264.7k, this is more efficient (£171.9k)
- Capital Demolition (uk) Limited
£171.9k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (67 days)
- Capital Demolition (uk) Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (44 days)
- Capital Demolition (uk) Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Capital Demolition (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Capital Demolition (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (50.9%)
77.2% - Capital Demolition (uk) Limited
50.9% - Industry AVG
CAPITAL DEMOLITION (UK) LIMITED financials
Capital Demolition (Uk) Limited's latest turnover from March 2019 is estimated at £5 million and the company has net assets of £365.9 thousand. According to their latest financial statements, we estimate that Capital Demolition (Uk) Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 295,010 | 320,988 | 269,048 | 334,476 | 150,028 | 193,903 | 258,533 | 180,980 | 207,818 | 238,906 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 295,010 | 320,988 | 269,048 | 334,476 | 150,028 | 193,903 | 258,533 | 180,980 | 207,818 | 238,906 |
Stock & work in progress | 0 | 178,000 | 135,000 | 0 | 265,000 | 225,000 | 395,000 | 187,500 | 151,840 | 84,500 |
Trade Debtors | 1,280,599 | 106,272 | 97,134 | 705,002 | 756,105 | 963,653 | 812,070 | 743,897 | 616,167 | 454,071 |
Group Debtors | 0 | 225,000 | 225,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 660,005 | 321,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 9,326 | 11,467 | 0 | 2,424 | 9,999 | 11,061 | 8,714 | 22,784 | 127,776 |
misc current assets | 27,228 | 26,105 | 26,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,307,827 | 1,204,708 | 815,727 | 705,002 | 1,023,529 | 1,198,652 | 1,218,131 | 940,111 | 790,791 | 666,347 |
total assets | 1,602,837 | 1,525,696 | 1,084,775 | 1,039,478 | 1,173,557 | 1,392,555 | 1,476,664 | 1,121,091 | 998,609 | 905,253 |
Bank overdraft | 0 | 87,773 | 55,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,161,639 | 296,385 | 64,949 | 589,370 | 875,328 | 1,125,514 | 1,204,246 | 830,891 | 663,456 | 554,495 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 685,329 | 564,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,161,639 | 1,069,487 | 684,968 | 589,370 | 875,328 | 1,125,514 | 1,204,246 | 830,891 | 663,456 | 554,495 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 34,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 9,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 65,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 75,272 | 34,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,236,911 | 1,103,603 | 684,968 | 589,370 | 875,328 | 1,125,514 | 1,204,246 | 830,891 | 663,456 | 554,495 |
net assets | 365,926 | 422,093 | 399,807 | 450,108 | 298,229 | 267,041 | 272,418 | 290,200 | 335,153 | 350,758 |
total shareholders funds | 365,926 | 422,093 | 399,807 | 450,108 | 298,229 | 267,041 | 272,418 | 290,200 | 335,153 | 350,758 |
Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 106,990 | 0 | 0 | 64,630 | 86,170 | 69,265 | 79,690 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | -178,000 | 43,000 | 135,000 | -265,000 | 40,000 | -170,000 | 207,500 | 35,660 | 67,340 | 84,500 |
Debtors | 289,322 | 348,122 | -61,847 | -51,103 | -207,548 | 151,583 | 68,173 | 127,730 | 162,096 | 454,071 |
Creditors | 865,254 | 231,436 | -524,421 | -285,958 | -250,186 | -78,732 | 373,355 | 167,435 | 108,961 | 554,495 |
Accruals and Deferred Income | -675,642 | 120,680 | 564,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -34,116 | 34,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 65,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -9,326 | -2,141 | 11,467 | -2,424 | -7,575 | -1,062 | 2,347 | -14,070 | -104,992 | 127,776 |
overdraft | -87,773 | 32,403 | 55,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 78,447 | -34,544 | -43,903 | -2,424 | -7,575 | -1,062 | 2,347 | -14,070 | -104,992 | 127,776 |
capital demolition (uk) limited Credit Report and Business Information
Capital Demolition (uk) Limited Competitor Analysis
Perform a competitor analysis for capital demolition (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.
capital demolition (uk) limited Ownership
CAPITAL DEMOLITION (UK) LIMITED group structure
Capital Demolition (Uk) Limited has no subsidiary companies.
Ultimate parent company
CAPITAL DEMOLITION (UK) LIMITED
00950686
capital demolition (uk) limited directors
Capital Demolition (Uk) Limited currently has 1 director, Mr Dennis Read serving since Feb 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dennis Read | United Kingdom | 87 years | Feb 2014 | - | Director |
P&L
March 2019turnover
5m
+474%
operating profit
-53.2k
0%
gross margin
14.3%
-23.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
365.9k
-0.13%
total assets
1.6m
+0.05%
cash
0
-1%
net assets
Total assets minus all liabilities
capital demolition (uk) limited company details
company number
00950686
Type
Private limited with Share Capital
industry
43110 - Demolition
incorporation date
March 1969
age
56
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2019
previous names
capital demoliton (uk) ltd (July 2014)
demolition recycling ltd (November 2008)
See moreaccountant
-
auditor
-
address
olympia house armitage road, london, NW11 8RQ
Bank
-
Legal Advisor
-
capital demolition (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to capital demolition (uk) limited. Currently there are 1 open charges and 2 have been satisfied in the past.
capital demolition (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAPITAL DEMOLITION (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
capital demolition (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|