the random house group limited

Live MatureMegaHealthy

the random house group limited Company Information

Share THE RANDOM HOUSE GROUP LIMITED

Company Number

00954009

Shareholders

penguin random house limited

Group Structure

View All

Industry

Book publishing

 

Registered Address

one embassy gardens, 8 viaduct gardens, london, SW11 7BW

the random house group limited Estimated Valuation

£347.5m

Pomanda estimates the enterprise value of THE RANDOM HOUSE GROUP LIMITED at £347.5m based on a Turnover of £262.3m and 1.32x industry multiple (adjusted for size and gross margin).

the random house group limited Estimated Valuation

£308m

Pomanda estimates the enterprise value of THE RANDOM HOUSE GROUP LIMITED at £308m based on an EBITDA of £41.1m and a 7.49x industry multiple (adjusted for size and gross margin).

the random house group limited Estimated Valuation

£213.2m

Pomanda estimates the enterprise value of THE RANDOM HOUSE GROUP LIMITED at £213.2m based on Net Assets of £106.2m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Random House Group Limited Overview

The Random House Group Limited is a live company located in london, SW11 7BW with a Companies House number of 00954009. It operates in the book publishing sector, SIC Code 58110. Founded in May 1969, it's largest shareholder is penguin random house limited with a 100% stake. The Random House Group Limited is a mature, mega sized company, Pomanda has estimated its turnover at £262.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Random House Group Limited Health Check

Pomanda's financial health check has awarded The Random House Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £262.3m, make it larger than the average company (£2.2m)

£262.3m - The Random House Group Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4%)

5% - The Random House Group Limited

4% - Industry AVG

production

Production

with a gross margin of 53.1%, this company has a comparable cost of product (49.5%)

53.1% - The Random House Group Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 12.9% make it more profitable than the average company (7.2%)

12.9% - The Random House Group Limited

7.2% - Industry AVG

employees

Employees

with 1576 employees, this is above the industry average (18)

1576 - The Random House Group Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.9k, the company has a higher pay structure (£44.5k)

£60.9k - The Random House Group Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.4k, this is equally as efficient (£178.8k)

£166.4k - The Random House Group Limited

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (51 days)

4 days - The Random House Group Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (54 days)

16 days - The Random House Group Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (85 days)

38 days - The Random House Group Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - The Random House Group Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (42.5%)

78.2% - The Random House Group Limited

42.5% - Industry AVG

THE RANDOM HOUSE GROUP LIMITED financials

EXPORTms excel logo

The Random House Group Limited's latest turnover from December 2023 is £262.3 million and the company has net assets of £106.2 million. According to their latest financial statements, The Random House Group Limited has 1,576 employees and maintains cash reserves of £877.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover262,304,038231,644,201212,378,804224,249,848211,433,240200,811,701217,067,363189,223,517217,488,923208,317,838238,921,091284,882,434227,025,027227,332,145221,593,643
Other Income Or Grants
Cost Of Sales122,962,987113,138,22194,958,92594,619,12492,549,10535,781,23938,651,56536,057,16642,184,56540,571,235125,705,669150,785,247118,208,437120,227,384
Gross Profit139,341,051118,505,980117,419,879129,630,724118,884,135165,030,462178,415,798153,166,351175,304,358167,746,603113,215,422134,097,187108,816,590107,104,761
Admin Expenses105,480,03679,261,77791,427,54493,847,84492,490,114135,533,468155,312,429131,216,579150,663,080142,755,37980,100,81780,522,99975,001,20573,255,753-33,481,379
Operating Profit33,861,01539,244,20325,992,33535,782,88026,394,02129,496,99423,103,36921,949,77224,641,27824,991,22433,114,60553,574,18833,815,38533,849,00833,481,379
Interest Payable4,508,2771,373,2721,181,1602,931,7065,333,7937,898,1813,989,6673,892,5282,778,5211,133,529424,0611,101108,511
Interest Receivable4,429,0001,338,288264,990666,4241,277,210600,089107366,2931,179,19487,003194,044379,426439,029667,189
Pre-Tax Profit29,249,94938,942,242105,584,345165,232,34239,480,57434,359,62542,347,13737,187,486-47,027,48927,955,76445,348,79356,121,14836,585,02244,190,70232,573,885
Tax-8,759,807-7,006,639-6,886,586-2,044,102-5,068,197-5,504,582-3,453,561-4,681,920-4,046,984-4,906,333-6,493,087-12,585,485-8,554,421-7,263,045-8,853,826
Profit After Tax20,490,14231,935,60398,697,759163,188,24034,412,37728,855,04338,893,57632,505,566-51,074,47323,049,43138,855,70643,535,66328,030,60136,927,65723,720,059
Dividends Paid45,000,00054,000,00052,000,00010,000,00046,000,00029,000,000100,000,00035,000,00023,000,000
Retained Profit20,490,14231,935,60398,697,759163,188,240-10,587,623-25,144,95738,893,57632,505,566-103,074,47313,049,431-7,144,29414,535,663-71,969,3991,927,657720,059
Employee Costs96,047,50287,699,43364,876,41965,627,13462,325,21960,592,17459,637,26360,998,43049,330,32546,070,33348,691,54642,942,78638,743,91635,684,98635,660,955
Number Of Employees1,5769861,0611,1091,0631,0741,069975788731683659633592605
EBITDA*41,104,07146,279,20333,866,95245,544,02034,793,67038,168,06930,214,34824,607,57828,656,57427,998,19135,662,49157,175,45736,630,83336,745,05036,034,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets36,377,77634,773,63238,718,10445,748,05948,733,77331,880,06331,415,32232,109,36634,585,47640,368,09838,775,32338,172,85540,870,42443,092,77044,506,035
Intangible Assets23,512,29426,178,4953,801,7145,591,10110,410,79612,926,59018,060,45616,382,2999,428,057
Investments & Other32,750,48120,691,98120,958,981162,181,062220,515,660221,533,819227,025,820198,086,411179,670,337245,407,833210,063,64151,477,80850,296,95552,707,39734,995,640
Debtors (Due After 1 year)28,524,34340,859,92520,064,543
Total Fixed Assets92,640,55181,644,10863,478,799213,520,222308,184,572307,200,397296,566,141246,578,076223,683,870285,775,931248,838,96489,650,66391,167,37995,800,16779,501,675
Stock & work in progress13,026,55414,708,34613,675,02311,691,71312,386,40310,288,19510,013,1649,240,82410,258,15010,782,66812,154,27513,286,23914,444,03615,236,60215,158,477
Trade Debtors3,145,0977,734,5963,931,8931,146,5153,820,2343,533,2602,707,0413,584,5914,012,8364,590,046878,771498,285641,774708,3501,140,078
Group Debtors205,451,870173,386,998219,405,990198,492,422117,018,912104,787,986126,491,09270,655,85179,181,47057,063,079111,321,011152,890,057120,022,419195,152,520187,041,003
Misc Debtors73,314,89065,771,05759,926,15056,596,31710,560,10713,086,24517,763,4326,525,6918,781,8827,480,1906,230,6268,270,2835,969,3076,358,2962,945,194
Cash877,423956,286206,4783,821,105158,8522,460,025237,7501,195,388823,79421,979,5342,315,273387,016379,836795,42434,877
misc current assets98,949,00088,307,94548,699,0508,283,42334,786,04339,061,23036,057,53055,031,74544,604,96537,202,18337,223,86524,819,88131,653,29936,898,81746,817,680
total current assets394,764,834350,865,228345,844,584280,031,495178,730,551173,216,941193,270,009146,234,090147,663,097139,097,700170,123,821200,151,761173,110,671255,150,009253,137,309
total assets487,405,385432,509,336409,323,383493,551,717486,915,123480,417,338489,836,150392,812,166371,346,967424,873,631418,962,785289,802,424264,278,050350,950,176332,638,984
Bank overdraft478,319
Bank loan
Trade Creditors 5,593,1925,712,21613,092,98320,938,38055,376,08553,627,20064,971,84367,898,46265,367,27057,787,74757,260,85166,987,98639,071,39942,455,75323,868,212
Group/Directors Accounts177,400,02669,933,57419,804,79020,686,900198,710,429184,871,076182,341,089149,120,234139,916,19294,846,01996,709,91911,658,14112,080,66212,309,28312,210,217
other short term finances
hp & lease commitments6,998,2826,912,8114,710,5665,502,216410,318
other current liabilities96,991,287106,027,89876,609,65580,240,03133,503,46729,442,36522,855,25723,430,03248,434,16754,165,58055,846,49766,097,25170,849,60978,972,15175,874,119
total current liabilities286,982,787188,586,499114,217,994127,367,527288,000,299267,940,641270,168,189240,448,728253,717,629206,799,346209,817,267145,221,697122,001,670133,737,187111,952,548
loans
hp & lease commitments35,414,39741,431,15241,435,81945,308,15714,233,195
Accruals and Deferred Income2,204,751
other liabilities9,475,7307,031,8158,829,9688,127,5696,672,5197,534,664
provisions47,110,84637,400,18028,896,38022,017,50332,485,50334,483,72538,206,5807,221,0634,804,6023,820,7363,475,0003,904,3454,940,1816,157,305
total long term liabilities94,205,72485,863,14779,162,16775,453,22953,391,21742,018,38938,206,58025,022,3007,132,41616,943,13614,552,60032,842,48530,950,93128,466,68140,651,785
total liabilities381,188,511274,449,646193,380,161202,820,756341,391,516309,959,030308,374,769265,471,028260,850,045223,742,482224,369,867178,064,182152,952,601162,203,868152,604,333
net assets106,216,874158,059,690215,943,222290,730,961145,523,607170,458,308181,461,381127,341,138110,496,922201,131,149194,592,918111,738,242111,325,449188,746,308180,034,651
total shareholders funds106,216,874158,059,690215,943,222290,730,961145,523,607170,458,308181,461,381127,341,138110,496,922201,131,149194,592,918111,738,242111,325,449188,746,308180,034,651
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit33,861,01539,244,20325,992,33535,782,88026,394,02129,496,99423,103,36921,949,77224,641,27824,991,22433,114,60553,574,18833,815,38533,849,00833,481,379
Depreciation2,202,8901,954,3504,569,4434,750,6253,335,5002,354,9122,272,5002,657,8064,015,2963,006,9672,547,8863,601,2692,815,4482,896,0422,458,281
Amortisation5,040,1665,080,6503,305,1745,010,5155,064,1496,316,1634,838,47994,739
Tax-8,759,807-7,006,639-6,886,586-2,044,102-5,068,197-5,504,582-3,453,561-4,681,920-4,046,984-4,906,333-6,493,087-12,585,485-8,554,421-7,263,045-8,853,826
Stock-1,681,7921,033,3231,983,310-694,6902,098,208275,031772,340-1,017,326-524,518-1,371,607-1,131,964-1,157,797-792,56678,12515,158,477
Debtors35,019,206-36,371,38227,028,77996,311,658-2,343,820-4,758,69286,259,975-11,210,05522,842,873-49,297,093-43,228,21735,025,125-75,585,66611,092,891191,126,275
Creditors-119,024-7,380,767-7,845,397-34,437,7051,748,885-11,344,643-2,926,6192,531,1927,579,523526,896-9,727,13527,916,587-3,384,35418,587,54123,868,212
Accruals and Deferred Income-6,831,86029,418,243-3,630,37646,736,5644,061,1026,587,108-574,775-25,004,135-5,731,413-1,680,917-10,250,754-4,752,358-8,122,5423,098,03275,874,119
Deferred Taxes & Provisions9,710,6668,503,8006,878,877-10,468,000-1,998,222-3,722,85530,985,5172,416,461983,866345,736-429,345-1,035,8364,940,181-6,157,3056,157,305
Cash flow from operations1,766,632105,151,899-6,628,619-50,286,19133,782,85028,666,758-32,787,40512,096,5575,123,21172,952,27353,122,35132,851,03797,887,92933,839,257-73,204,543
Investing Activities
capital expenditure-6,180,999-25,467,309944,725-1,955,731-22,737,565-4,001,950-8,095,092-7,135,938-7,660,731447,72611,935,288-585,169-593,102-1,482,777-47,059,055
Change in Investments12,058,500-267,000-141,222,081-58,334,598-1,018,159-5,492,00128,939,40918,416,074-65,737,49635,344,192158,585,8331,180,853-2,410,44217,711,75734,995,640
cash flow from investments-18,239,499-25,200,309142,166,80656,378,867-21,719,4061,490,051-37,034,501-25,552,01258,076,765-34,896,466-146,650,545-1,766,0221,817,340-19,194,534-82,054,695
Financing Activities
Bank loans
Group/Directors Accounts107,466,45250,128,784-882,110-178,023,52913,839,3532,529,98733,220,8559,204,04245,070,173-1,863,90085,051,778-422,521-228,62199,06612,210,217
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-5,931,2842,197,578-4,663,98836,166,86014,643,513
other long term liabilities2,443,915-1,798,153702,3991,455,050-862,1457,534,664
share issue-72,332,958-89,819,135-173,485,498-17,980,886-14,347,07814,141,88415,226,667-15,661,35012,440,246-6,511,20089,998,970-14,122,870-5,451,4606,784,000179,314,592
interest-79,277-34,984-916,170-2,265,282-4,056,583-7,298,092-3,989,560-3,526,235-2,778,52145,665-337,058194,044378,325439,019658,678
cash flow from financing31,566,848-39,325,910-179,245,367-160,647,7879,217,06016,908,44344,457,962-9,983,54354,731,898-8,329,435174,713,690-14,351,347-5,301,7567,322,085192,183,487
cash and cash equivalents
cash-78,863749,808-3,614,6273,662,253-2,301,1732,222,275-957,638371,594-21,155,74019,664,2611,928,2577,180-415,588760,54734,877
overdraft-478,319478,319
change in cash-78,863749,808-3,614,6273,662,253-2,301,1732,222,275-957,638371,594-21,155,74019,664,2612,406,576-471,139-415,588760,54734,877

the random house group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the random house group limited. Get real-time insights into the random house group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Random House Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the random house group limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in SW11 area or any other competitors across 12 key performance metrics.

the random house group limited Ownership

THE RANDOM HOUSE GROUP LIMITED group structure

The Random House Group Limited has 39 subsidiary companies.

Ultimate parent company

BERTELSMANN SE & CO KGAA

#0000191

2 parents

THE RANDOM HOUSE GROUP LIMITED

00954009

39 subsidiaries

THE RANDOM HOUSE GROUP LIMITED Shareholders

penguin random house limited 100%

the random house group limited directors

The Random House Group Limited currently has 4 directors. The longest serving directors include Mr Mark Gardiner (Jul 2000) and Mr Thomas Weldon (Jul 2013).

officercountryagestartendrole
Mr Mark Gardiner64 years Jul 2000- Director
Mr Thomas WeldonUnited Kingdom61 years Jul 2013- Director
Mr Robert WaddingtonUnited Kingdom55 years Jan 2017- Director
Mr Nihar MalaviyaUnited Kingdom50 years Jan 2023- Director

P&L

December 2023

turnover

262.3m

+13%

operating profit

33.9m

-14%

gross margin

53.2%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

106.2m

-0.33%

total assets

487.4m

+0.13%

cash

877.4k

-0.08%

net assets

Total assets minus all liabilities

the random house group limited company details

company number

00954009

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

May 1969

age

56

incorporated

UK

ultimate parent company

BERTELSMANN SE & CO KGAA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

random house uk limited (July 1999)

the random century group limited (May 1992)

See more

accountant

-

auditor

GRANT THORNTON UK LLP

address

one embassy gardens, 8 viaduct gardens, london, SW11 7BW

Bank

-

Legal Advisor

-

the random house group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the random house group limited. Currently there are 1 open charges and 1 have been satisfied in the past.

the random house group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RANDOM HOUSE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the random house group limited Companies House Filings - See Documents

datedescriptionview/download