Boardlink Limited

POWER SEARCH PRICING

SOLUTIONS

boardlink limited Company Information

Company Number

00955440

Next Accounts

Sep 2025

Directors

Benjamin Still

Sami Kasteniemi

View All

Shareholders

dwl holdings limited

Group Structure

View All

Industry

Manufacture of other articles of paper and paperboard

Registered Address

kus industrial estate, manor lane, hawarden, flintshire, CH5 3PJ

Website

www.boardlinkgroup.co.uk

boardlink limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of BOARDLINK LIMITED at £7m based on a Turnover of £14.4m and 0.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boardlink Limited is a live company located in hawarden, CH5 3PJ with a Companies House number of 00955440. It operates in the manufacture of other articles of paper and paperboard n.e.c. sector, SIC Code 17290. Founded in June 1969, it's largest shareholder is dwl holdings limited with a 100% stake. Boardlink Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boardlink Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

7 Regular

1 Weak

Size

annual sales of £14.4m, make it in line with the average company (£14.7m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.3%)

EXPORT

Boardlink Limited's latest turnover from December 2023 is £14.4 million and the company has net assets of £4.3 million. According to their latest financial statements, Boardlink Limited has 69 employees and maintains cash reserves of £566.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	14,444,988	14,650,684	15,976,414	16,546,107	20,863,809	20,722,413	20,396,928	19,056,091	20,162,008	20,620,644	20,540,874	20,532,951	23,540,013	23,282,321	19,572,447
Other Income Or Grants
Cost Of Sales	10,640,162	10,826,545	12,061,301	12,889,509	16,026,910	15,925,632	15,712,723	14,843,429	16,230,084	16,657,187	17,293,783	17,403,529	19,985,692	18,825,491	15,567,053
Gross Profit	3,804,826	3,824,139	3,915,113	3,656,598	4,836,899	4,796,781	4,684,205	4,212,662	3,931,924	3,963,457	3,247,091	3,129,422	3,554,321	4,456,830	4,005,394
Admin Expenses	3,036,776	2,870,065	2,821,628	3,207,355	3,669,413	3,550,625	3,524,563	3,045,273	3,441,138	3,220,073	2,906,551	2,775,394	3,076,118	3,352,789	3,657,393
Operating Profit	768,050	954,074	1,093,485	449,243	1,167,486	1,246,156	1,159,642	1,167,389	490,786	743,384	340,540	354,028	478,203	1,104,041	348,001
Interest Payable	64,115	35,578	18,554	25,433	29,085	30,234	27,443	32,681	19,188	37,821	67,076	71,905	78,770	45,712	44,192
Interest Receivable	3,998	8,521	9,460	13,485	20,519	23,858	26,064	12,000	12,000	12,000
Pre-Tax Profit	707,933	927,017	1,084,391	437,295	1,158,920	1,239,780	1,158,263	1,146,708	483,598	717,563	273,464	282,123	399,433	1,058,329	303,809
Tax	-185,283	-206,096	-268,265	-86,868	-206,453	-244,444	-168,944	-121,367	-61,993	-151,219	-68,357	-66,222	-13,510	-214,990	-64,354
Profit After Tax	522,650	720,921	816,126	350,427	952,467	995,336	989,319	1,025,341	421,605	566,344	205,107	215,901	385,923	843,339	239,455
Dividends Paid	415,068	602,824	281,935	691,835	577,148	453,805	737,365	804,489	239,280	31,230				60,520	60,075
Retained Profit	107,582	118,097	534,191	-341,408	375,319	541,531	251,954	220,852	182,325	535,114	205,107	215,901	385,923	782,819	179,380
Employee Costs	2,482,649	2,559,831	2,551,151	2,563,798	3,061,161	3,012,206	2,977,927	2,314,863	2,378,276	2,222,622	2,064,637	2,031,261	2,522,079	2,456,181	2,492,589
Number Of Employees	69	74	75	78	91	91	88	72	73	71	75	82	107	101	103
EBITDA*	1,117,340	1,283,352	1,418,459	769,483	1,419,489	1,428,262	1,330,038	1,246,957	585,721	856,922	466,433	495,342	631,831	1,253,738	652,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,924,023	2,184,611	1,746,307	1,658,224	1,823,897	1,682,720	1,365,016	835,516	344,231	298,152	373,408	410,061	501,562	595,390	650,901
Intangible Assets	52,186	31,160	47,404	61,387	55,233	76,747	95,720	47,183
Investments & Other
Debtors (Due After 1 year)							707,787	1,068,397	424,000	412,000	649,845	649,845	249,845	249,845	80,365
Total Fixed Assets	2,976,209	2,215,771	1,793,711	1,719,611	1,879,130	1,759,467	2,168,523	1,951,096	768,231	710,152	1,023,253	1,059,906	751,407	845,235	731,266
Stock & work in progress	1,219,965	1,419,691	1,202,812	1,141,118	1,312,086	1,528,196	1,437,280	1,615,190	1,681,749	2,291,601	2,261,410	2,602,967	3,082,146	2,615,430	1,547,648
Trade Debtors	2,281,946	2,267,063	2,994,397	2,854,660	3,492,558	4,799,863	4,257,603	4,807,953	3,968,404	4,759,914	4,431,857	4,865,110	4,487,622	5,408,456	4,383,220
Group Debtors		163,047	293,485	423,923	554,361	684,799	107,450	170,577	450,011	422,732	436,606	400,684	429,687	208,471	503,549
Misc Debtors	355,473	298,767	471,551	306,178	297,767	262,785	285,639	280,421	188,645	216,622	186,869	199,059	121,186	146,836	106,897
Cash	566,493	1,417,311	1,409,907	430,193	223,347	227,213	286,078	320,070	755,245	816,952	960,250	1,001,797	799	678	1,083
misc current assets
total current assets	4,423,877	5,565,879	6,372,152	5,156,072	5,880,119	7,502,856	6,374,050	7,194,211	7,044,054	8,507,821	8,276,992	9,069,617	8,121,440	8,379,871	6,542,397
total assets	7,400,086	7,781,650	8,165,863	6,875,683	7,759,249	9,262,323	8,542,573	9,145,307	7,812,285	9,217,973	9,300,245	10,129,523	8,872,847	9,225,106	7,273,663
Bank overdraft		1,514,448					1,112,024	1,558,977	636,812	1,308,210	2,059,142	2,926,324	803,141	652,420	732,247
Bank loan			1,095,037	408,633	402,876	1,096,972
Trade Creditors	1,759,720	770,267	1,131,373	1,556,206	1,448,081	2,515,534	2,463,321	2,528,912	2,883,185	3,567,041	3,733,594	3,706,093	4,189,227	4,797,671	3,654,101
Group/Directors Accounts											38,695	37,334	46,511	570,960	585,159
other short term finances													7,612	8,304	8,314
hp & lease commitments
other current liabilities	739,061	759,626	1,150,730	618,112	1,117,484	953,559	531,230	984,281	461,371	706,886	346,183	526,471	578,342	806,321	676,409
total current liabilities	2,498,781	3,044,341	3,377,140	2,582,951	2,968,441	4,566,065	4,106,575	5,072,170	3,981,368	5,582,137	6,177,614	7,196,222	5,624,833	6,835,676	5,656,230
loans													500,000	7,612	16,628
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	571,129	389,715	259,226	147,426	154,094	104,863	156,134	45,227	23,859	11,103	33,012	48,789	34,540	37,875	23,289
total long term liabilities	571,129	389,715	259,226	147,426	154,094	104,863	156,134	45,227	23,859	11,103	33,012	48,789	534,540	45,487	39,917
total liabilities	3,069,910	3,434,056	3,636,366	2,730,377	3,122,535	4,670,928	4,262,709	5,117,397	4,005,227	5,593,240	6,210,626	7,245,011	6,159,373	6,881,163	5,696,147
net assets	4,330,176	4,347,594	4,529,497	4,145,306	4,636,714	4,591,395	4,279,864	4,027,910	3,807,058	3,624,733	3,089,619	2,884,512	2,713,474	2,343,943	1,577,516
total shareholders funds	4,330,176	4,347,594	4,529,497	4,145,306	4,636,714	4,591,395	4,279,864	4,027,910	3,807,058	3,624,733	3,089,619	2,884,512	2,713,474	2,343,943	1,577,516

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	768,050	954,074	1,093,485	449,243	1,167,486	1,246,156	1,159,642	1,167,389	490,786	743,384	340,540	354,028	478,203	1,104,041	348,001
Depreciation	335,463	310,379	298,011	297,624	230,489	182,106	157,662	79,568	94,935	113,538	125,893	141,314	153,628	149,697	304,897
Amortisation	13,827	18,899	26,963	22,616	21,514		12,734
Tax	-185,283	-206,096	-268,265	-86,868	-206,453	-244,444	-168,944	-121,367	-61,993	-151,219	-68,357	-66,222	-13,510	-214,990	-64,354
Stock	-199,726	216,879	61,694	-170,968	-216,110	90,916	-177,910	-66,559	-609,852	30,191	-341,557	-479,179	466,716	1,067,782	1,547,648
Debtors	-91,458	-1,030,556	174,672	-759,925	-1,402,761	388,968	-968,869	1,296,288	-780,208	106,091	-409,521	826,358	-725,268	939,577	5,074,031
Creditors	989,453	-361,106	-424,833	108,125	-1,067,453	52,213	-65,591	-354,273	-683,856	-166,553	27,501	-483,134	-608,444	1,143,570	3,654,101
Accruals and Deferred Income	-20,565	-391,104	532,618	-499,372	163,925	422,329	-453,051	522,910	-245,515	360,703	-180,288	-51,871	-227,979	129,912	676,409
Deferred Taxes & Provisions	181,414	130,489	111,800	-6,668	49,231	-51,271	110,907	21,368	12,756	-21,909	-15,777	14,249	-3,335	14,586	23,289
Cash flow from operations	2,373,543	1,269,212	1,133,413	1,215,593	1,977,610	1,127,205	1,900,138	85,866	997,173	741,662	980,590	-438,815	37,115	319,457	-1,679,336
Investing Activities
capital expenditure	-1,109,728	-751,338	-399,074	-160,721	-371,666	-480,837	-748,433	-618,036	-141,014	-38,282	-89,240	-49,813	-59,800	-94,186	-955,798
Change in Investments
cash flow from investments	-1,109,728	-751,338	-399,074	-160,721	-371,666	-480,837	-748,433	-618,036	-141,014	-38,282	-89,240	-49,813	-59,800	-94,186	-955,798
Financing Activities
Bank loans		-1,095,037	686,404	5,757	-694,096	1,096,972
Group/Directors Accounts										-38,695	1,361	-9,177	-524,449	-14,199	585,159
Other Short Term Loans												-7,612	-692	-10	8,314
Long term loans												-500,000	492,388	-9,016	16,628
Hire Purchase and Lease Commitments
other long term liabilities
share issue	-125,000	-300,000	-150,000	-150,000	-330,000	-230,000						-44,863	-16,392	-16,392	1,398,136
interest	-60,117	-27,057	-9,094	-11,948	-8,566	-6,376	-1,379	-20,681	-7,188	-25,821	-67,076	-71,905	-78,770	-45,712	-44,192
cash flow from financing	-185,117	-1,422,094	527,310	-156,191	-1,032,662	860,596	-1,379	-20,681	-7,188	-64,516	-65,715	-633,557	-127,915	-85,329	1,964,045
cash and cash equivalents
cash	-850,818	7,404	979,714	206,846	-3,866	-58,865	-33,992	-435,175	-61,707	-143,298	-41,547	1,000,998	121	-405	1,083
overdraft	-1,514,448	1,514,448				-1,112,024	-446,953	922,165	-671,398	-750,932	-867,182	2,123,183	150,721	-79,827	732,247
change in cash	663,630	-1,507,044	979,714	206,846	-3,866	1,053,159	412,961	-1,357,340	609,691	607,634	825,635	-1,122,185	-150,600	79,422	-731,164

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boardlink limited. Get real-time insights into boardlink limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boardlink limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CH5 area or any other competitors across 12 key performance metrics.

BOARDLINK LIMITED group structure

Boardlink Limited has no subsidiary companies.

Ultimate parent company

DWL (HOLDINGS) LIMITED

03083423

1 parent

BOARDLINK LIMITED

00955440

BOARDLINK LIMITED Shareholders

dwl holdings limited

100%

Boardlink Limited currently has 5 directors. The longest serving directors include Mr Benjamin Still (Jan 2013) and Mr Sami Kasteniemi (Mar 2016).

officer	country	age	start	end	role
Mr Benjamin Still	United Kingdom	50 years	Jan 2013	-	Director
Mr Sami Kasteniemi	United Kingdom	54 years	Mar 2016	-	Director
Mrs Scarlett Richardson	United Kingdom	59 years	Jul 2016	-	Director
Mr Andrew Morley	England	51 years	Dec 2016	-	Director
Mrs Pamela Lyon	United Kingdom	81 years	Dec 2016	-	Director

P&L

December 2023

turnover

14.4m

-1%

operating profit

768.1k

-19%

gross margin

26.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

total assets

7.4m

-0.05%

cash

566.5k

-0.6%

net assets

Total assets minus all liabilities

Similar Companies

bemrose booth paragon limited

4.5

varsity packaging limited

psl print management ltd

glatfelter caerphilly limited

colpac limited

4.5

company number

00955440

Type

Private limited with Share Capital

industry

17290 - Manufacture of other articles of paper and paperboard

incorporation date

June 1969

ultimate parent company

DWL (HOLDINGS) LIMITED

previous names

deva hawarden board & display limited (October 2016)

hawarden sheeters company limited (January 2008)

address

kus industrial estate, manor lane, hawarden, flintshire, CH5 3PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to boardlink limited. Currently there are 5 open charges and 13 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOARDLINK LIMITED. This can take several minutes, an email will notify you when this has completed.

boardlink limited Company Information

boardlink limited Estimated Valuation

boardlink limited Estimated Valuation

boardlink limited Estimated Valuation

Boardlink Limited Overview

Boardlink Limited Health Check

BOARDLINK LIMITED financials

boardlink limited Credit Report and Business Information

Boardlink Limited Competitor Analysis

boardlink limited Ownership

boardlink limited directors

boardlink limited company details

boardlink limited Charges & Mortgages

boardlink limited Capital Raised & Share Issues BETA

boardlink limited Companies House Filings - See Documents