i.d.t.a. (sales) limited

Live MatureMicroDeclining

i.d.t.a. (sales) limited Company Information

Share I.D.T.A. (SALES) LIMITED

Company Number

00963176

Directors

Anna Jones

Anna Jones

View All

Shareholders

international dance teachers association ltd

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

76 bennett road, brighton, east sussex, BN2 5JL

i.d.t.a. (sales) limited Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of I.D.T.A. (SALES) LIMITED at £49.7k based on a Turnover of £139.4k and 0.36x industry multiple (adjusted for size and gross margin).

i.d.t.a. (sales) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of I.D.T.A. (SALES) LIMITED at £0 based on an EBITDA of £-47.1k and a 4.1x industry multiple (adjusted for size and gross margin).

i.d.t.a. (sales) limited Estimated Valuation

£758.6k

Pomanda estimates the enterprise value of I.D.T.A. (SALES) LIMITED at £758.6k based on Net Assets of £344k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.d.t.a. (sales) Limited Overview

I.d.t.a. (sales) Limited is a live company located in east sussex, BN2 5JL with a Companies House number of 00963176. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 1969, it's largest shareholder is international dance teachers association ltd with a 100% stake. I.d.t.a. (sales) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £139.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.d.t.a. (sales) Limited Health Check

Pomanda's financial health check has awarded I.D.T.A. (Sales) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £139.4k, make it smaller than the average company (£504.5k)

£139.4k - I.d.t.a. (sales) Limited

£504.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.4%)

-2% - I.d.t.a. (sales) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a lower cost of product (35.8%)

44.8% - I.d.t.a. (sales) Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -34.4% make it less profitable than the average company (2%)

-34.4% - I.d.t.a. (sales) Limited

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - I.d.t.a. (sales) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - I.d.t.a. (sales) Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.4k, this is less efficient (£186.8k)

£139.4k - I.d.t.a. (sales) Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (19 days)

32 days - I.d.t.a. (sales) Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (32 days)

107 days - I.d.t.a. (sales) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 497 days, this is more than average (82 days)

497 days - I.d.t.a. (sales) Limited

82 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (17 weeks)

141 weeks - I.d.t.a. (sales) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (72.4%)

8.1% - I.d.t.a. (sales) Limited

72.4% - Industry AVG

I.D.T.A. (SALES) LIMITED financials

EXPORTms excel logo

I.D.T.A. (Sales) Limited's latest turnover from December 2023 is £139.4 thousand and the company has net assets of £344 thousand. According to their latest financial statements, I.D.T.A. (Sales) Limited has 1 employee and maintains cash reserves of £82.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover139,388132,308137,139148,366183,203165,123186,074183,708213,827301,783313,770279,561321,978318,897291,464
Other Income Or Grants000000000000000
Cost Of Sales76,91163,25248,79467,01790,59287,51677,57483,022115,450187,620186,147172,550161,634176,672146,465
Gross Profit62,47769,05688,34581,34992,61177,607108,500100,68698,377114,163127,623107,011160,344142,225144,999
Admin Expenses110,45394,12882,966101,795100,13794,58595,82694,63193,49092,98289,31997,464102,16090,72585,965
Operating Profit-47,976-25,0725,379-20,446-7,526-16,97812,6746,0554,88721,18138,3049,54758,18451,50059,034
Interest Payable000000000000000
Interest Receivable3141036346558472180249981818181147
Pre-Tax Profit-47,662-25,0715,379-20,410-7,492-16,91313,2586,7765,68921,68038,3859,62858,26551,58159,181
Tax0005952553,002-3,852-502-1,261-4,490-7,703-2,126-12,044-9,930-12,513
Profit After Tax-47,662-25,0715,379-19,815-7,237-13,9119,4066,2744,42817,19030,6827,50246,22141,65146,668
Dividends Paid000000000000000
Retained Profit-47,662-25,0715,379-19,815-7,237-13,9119,4066,2744,42817,19030,6827,50246,22141,65146,668
Employee Costs31,51329,60429,65527,95328,16730,90229,37027,72127,69055,45755,22153,56252,33553,8270
Number Of Employees111111111222220
EBITDA*-47,114-24,3715,882-19,819-6,740-15,99614,0747,7155,65622,14239,50510,83959,79953,51860,319

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,4434,3052,0112,5143,1413,9275,5986,6393,0763,8454,8065,1676,4598,0745,142
Intangible Assets111111111111111
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,4444,3062,0122,5153,1423,9285,5996,6403,0773,8464,8075,1686,4608,0755,143
Stock & work in progress104,727126,614117,886132,729133,827150,021147,552162,601137,986143,260124,880130,091142,651123,743111,477
Trade Debtors12,55412,0947,12615,45412,4459,57015,18215,27413,07814,98313,76212,23016,38414,10114,621
Group Debtors162,436228,042281,811236,903198,319153,372107,40563,149208,727162,676135,470108,53684,21363,05837,055
Misc Debtors8,8245,9245,5734,4349,2458,8355,8086,9466,4877,2645,2163,2055,9197,0328,553
Cash82,39042,0617,74025,68985,296123,672205,420196,34278,352112,521151,497133,648141,142137,131130,810
misc current assets000000000000000
total current assets370,931414,735420,136415,209439,132445,470481,367444,312444,630440,704430,825387,710390,309345,065302,516
total assets374,375419,041422,148417,724442,274449,398486,966450,952447,707444,550435,632392,878396,769353,140307,659
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 22,71220,8582001511,28709881151,579864,93601,1916,777400
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,6406,4985,1926,1969,20010,11932,5387,9039,46812,23215,6548,51818,72015,72618,273
total current liabilities30,35227,3565,3926,34710,48710,11933,5268,01811,04712,31820,5908,51819,91122,50318,673
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00005958501,10000000000
total long term liabilities00005958501,10000000000
total liabilities30,35227,3565,3926,34711,08210,96934,6268,01811,04712,31820,5908,51819,91122,50318,673
net assets344,023391,685416,756411,377431,192438,429452,340442,934436,660432,232415,042384,360376,858330,637288,986
total shareholders funds344,023391,685416,756411,377431,192438,429452,340442,934436,660432,232415,042384,360376,858330,637288,986
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-47,976-25,0725,379-20,446-7,526-16,97812,6746,0554,88721,18138,3049,54758,18451,50059,034
Depreciation8627015036277869821,4001,6607699611,2011,2921,6152,0181,285
Amortisation000000000000000
Tax0005952553,002-3,852-502-1,261-4,490-7,703-2,126-12,044-9,930-12,513
Stock-21,8878,728-14,843-1,098-16,1942,469-15,04924,615-5,27418,380-5,211-12,56018,90812,266111,477
Debtors-62,246-48,45037,71936,78248,23243,38243,026-142,92343,36930,47530,47717,45522,32523,96260,229
Creditors1,85420,65849-1,1361,287-988873-1,4641,493-4,8504,936-1,191-5,5866,377400
Accruals and Deferred Income1,1421,306-1,004-3,004-919-22,41924,635-1,565-2,764-3,4227,136-10,2022,994-2,54718,273
Deferred Taxes & Provisions000-595-255-2501,10000000000
Cash flow from operations40,01537,315-17,949-59,643-38,410-82,5028,853122,492-34,971-39,47518,608-7,5753,93011,190-105,227
Investing Activities
capital expenditure0-2,995000689-359-5,22300-84000-4,950-6,428
Change in Investments000000000000000
cash flow from investments0-2,995000689-359-5,22300-84000-4,950-6,428
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000242,318
interest3141036346558472180249981818181147
cash flow from financing3141036346558472180249981818181242,465
cash and cash equivalents
cash40,32934,321-17,949-59,607-38,376-81,7489,078117,990-34,169-38,97617,849-7,4944,0116,321130,810
overdraft000000000000000
change in cash40,32934,321-17,949-59,607-38,376-81,7489,078117,990-34,169-38,97617,849-7,4944,0116,321130,810

i.d.t.a. (sales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.d.t.a. (sales) limited. Get real-time insights into i.d.t.a. (sales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.d.t.a. (sales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.d.t.a. (sales) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.

i.d.t.a. (sales) limited Ownership

I.D.T.A. (SALES) LIMITED group structure

I.D.T.A. (Sales) Limited has no subsidiary companies.

Ultimate parent company

1 parent

I.D.T.A. (SALES) LIMITED

00963176

I.D.T.A. (SALES) LIMITED Shareholders

international dance teachers association ltd 100%

i.d.t.a. (sales) limited directors

I.D.T.A. (Sales) Limited currently has 20 directors. The longest serving directors include Miss Anna Jones (May 2000) and Miss Anna Jones (May 2000).

officercountryagestartendrole
Miss Anna Jones72 years May 2000- Director
Miss Anna Jones72 years May 2000- Director
Mr Philip DimentEngland71 years Jul 2001- Director
Mr Colin DonaldsonEngland87 years Jul 2002- Director
Miss Dawn Parker66 years Jul 2004- Director
Ms Lynda Curtin62 years Jul 2005- Director
Mr Michael Sandham65 years Jul 2008- Director
Ms Yvonne SaundersEngland72 years Jul 2014- Director
Miss Linda CookEngland68 years Jul 2015- Director
Mrs Barbara UnderwoodEngland88 years Jul 2015- Director

P&L

December 2023

turnover

139.4k

+5%

operating profit

-48k

+91%

gross margin

44.9%

-14.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

344k

-0.12%

total assets

374.4k

-0.11%

cash

82.4k

+0.96%

net assets

Total assets minus all liabilities

i.d.t.a. (sales) limited company details

company number

00963176

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 1969

age

56

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

76 bennett road, brighton, east sussex, BN2 5JL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

i.d.t.a. (sales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to i.d.t.a. (sales) limited.

i.d.t.a. (sales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.D.T.A. (SALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

i.d.t.a. (sales) limited Companies House Filings - See Documents

datedescriptionview/download