rudston products (int) limited
rudston products (int) limited Company Information
Company Number
00963626
Website
-Registered Address
langford arch london road, sawston, cambridge, cambridgeshire cb22 4eg, CB22 3EF
Industry
Tanning and dressing of leather; dressing and dyeing of fur
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Jacinta Dean1 Years
Shareholders
ottilie dean 33.3%
nikolai dean 33.3%
View Allrudston products (int) limited Estimated Valuation
Pomanda estimates the enterprise value of RUDSTON PRODUCTS (INT) LIMITED at £313.2k based on a Turnover of £982.6k and 0.32x industry multiple (adjusted for size and gross margin).
rudston products (int) limited Estimated Valuation
Pomanda estimates the enterprise value of RUDSTON PRODUCTS (INT) LIMITED at £0 based on an EBITDA of £-323 and a 2.26x industry multiple (adjusted for size and gross margin).
rudston products (int) limited Estimated Valuation
Pomanda estimates the enterprise value of RUDSTON PRODUCTS (INT) LIMITED at £1.7m based on Net Assets of £541.6k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rudston Products (int) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Rudston Products (int) Limited Overview
Rudston Products (int) Limited is a live company located in cambridge, CB22 3EF with a Companies House number of 00963626. It operates in the tanning and dressing of leather sector, SIC Code 15110. Founded in October 1969, it's largest shareholder is ottilie dean with a 33.3% stake. Rudston Products (int) Limited is a mature, small sized company, Pomanda has estimated its turnover at £982.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rudston Products (int) Limited Health Check
Pomanda's financial health check has awarded Rudston Products (Int) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £982.6k, make it smaller than the average company (£12.1m)
- Rudston Products (int) Limited
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (9.6%)
- Rudston Products (int) Limited
9.6% - Industry AVG
Production
with a gross margin of 8.5%, this company has a higher cost of product (12.5%)
- Rudston Products (int) Limited
12.5% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (1.6%)
- Rudston Products (int) Limited
1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Rudston Products (int) Limited
41 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Rudston Products (int) Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £982.6k, this is more efficient (£159.2k)
- Rudston Products (int) Limited
£159.2k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (53 days)
- Rudston Products (int) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (26 days)
- Rudston Products (int) Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rudston Products (int) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rudston Products (int) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (84.1%)
0.1% - Rudston Products (int) Limited
84.1% - Industry AVG
rudston products (int) limited Credit Report and Business Information
Rudston Products (int) Limited Competitor Analysis
Perform a competitor analysis for rudston products (int) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
rudston products (int) limited Ownership
RUDSTON PRODUCTS (INT) LIMITED group structure
Rudston Products (Int) Limited has no subsidiary companies.
Ultimate parent company
RUDSTON PRODUCTS (INT) LIMITED
00963626
rudston products (int) limited directors
Rudston Products (Int) Limited currently has 1 director, Mrs Jacinta Dean serving since Mar 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jacinta Dean | England | 50 years | Mar 2023 | - | Director |
RUDSTON PRODUCTS (INT) LIMITED financials
Rudston Products (Int) Limited's latest turnover from July 2023 is estimated at £982.6 thousand and the company has net assets of £541.6 thousand. According to their latest financial statements, Rudston Products (Int) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,521,841 | 6,467,643 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 9,254,841 | 6,382,761 | |||||||||||||
| Gross Profit | 267,000 | 84,882 | |||||||||||||
| Admin Expenses | 50,588 | -3,759 | |||||||||||||
| Operating Profit | 216,412 | 88,641 | |||||||||||||
| Interest Payable | 4,590 | 5,434 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | 211,822 | 83,207 | |||||||||||||
| Tax | 14,755 | 0 | |||||||||||||
| Profit After Tax | 226,577 | 83,207 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | 226,577 | 83,207 | |||||||||||||
| Employee Costs | 57,069 | 5,195 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | |||||
| EBITDA* | 216,844 | 88,641 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,793 | 2,535 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,793 | 2,535 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700,500 | 348,300 | 695,200 | 640,800 | 380,830 | 15,500 | 0 | 34,200 |
| Trade Debtors | 541,912 | 542,235 | 542,577 | 546,318 | 563,094 | 110,835 | 583,735 | 619,146 | 940,894 | 317,285 | 848,397 | 739,202 | 691,317 | 160,107 | 620,698 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 15,632 | 12,189 | 40 | 229,330 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 1,177,425 | 4,380,375 | 5,764,964 | 1,946,353 | 3,275,391 | 1,114,146 | 742,020 | 250,367 | 180,813 | 127,770 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 541,912 | 542,235 | 542,577 | 546,318 | 563,094 | 1,303,892 | 4,976,299 | 7,084,650 | 3,464,877 | 4,287,876 | 2,603,343 | 1,862,052 | 957,184 | 340,920 | 782,668 |
| total assets | 541,912 | 542,235 | 542,577 | 546,318 | 563,094 | 1,303,892 | 4,976,299 | 7,086,443 | 3,467,412 | 4,287,876 | 2,603,343 | 1,862,052 | 957,184 | 340,920 | 782,668 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,404,917 | 1,357 | 8,459 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 310 | 310 | 300 | 1,889 | 18,746 | 756,470 | 4,425,597 | 4,837,325 | 2,955,359 | 3,748,315 | 2,432,586 | 1,756,666 | 898,779 | 343,245 | 828,538 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 2,382 | 20,115 | 264,204 | 30,155 | 277,138 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 310 | 310 | 300 | 1,889 | 18,746 | 758,852 | 4,445,712 | 6,506,446 | 2,986,871 | 4,033,912 | 2,432,586 | 1,756,666 | 898,779 | 343,245 | 828,538 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 310 | 310 | 300 | 1,889 | 18,746 | 758,852 | 4,445,712 | 6,506,446 | 2,986,871 | 4,033,912 | 2,432,586 | 1,756,666 | 898,779 | 343,245 | 828,538 |
| net assets | 541,602 | 541,925 | 542,277 | 544,429 | 544,348 | 545,040 | 530,587 | 579,997 | 480,541 | 253,964 | 170,757 | 105,386 | 58,405 | -2,325 | -45,870 |
| total shareholders funds | 541,602 | 541,925 | 542,277 | 544,429 | 544,348 | 545,040 | 530,587 | 579,997 | 480,541 | 253,964 | 170,757 | 105,386 | 58,405 | -2,325 | -45,870 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 216,412 | 88,641 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 742 | 432 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 14,755 | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -700,500 | 352,200 | -346,900 | 54,400 | 259,970 | 365,330 | 15,500 | -34,200 | 34,200 |
| Debtors | -323 | -342 | -3,741 | -16,776 | 436,627 | -469,457 | -23,262 | -551,038 | 852,939 | -531,112 | 109,195 | 47,885 | 531,210 | -460,591 | 620,698 |
| Creditors | 0 | 10 | -1,589 | -16,857 | -737,724 | -3,669,127 | -411,728 | 1,881,966 | -792,956 | 1,315,729 | 675,920 | 857,887 | 555,534 | -485,293 | 828,538 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -2,382 | -17,733 | -244,089 | 234,049 | -246,983 | 277,138 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,314,379 | 2,158,220 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -2,967 | 0 | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -2,967 | 0 | |||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -4,590 | -5,434 | |||||||||||||
| cash flow from financing | -4,590 | -5,434 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | -1,177,425 | -3,202,950 | -1,384,589 | 3,818,611 | -1,329,038 | 2,161,245 | 372,126 | 491,653 | 69,554 | 53,043 | 127,770 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -1,404,917 | 1,403,560 | -7,102 | 8,459 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -1,177,425 | -3,202,950 | 20,328 | 2,415,051 | -1,321,936 | 2,152,786 | 372,126 | 491,653 | 69,554 | 53,043 | 127,770 |
P&L
July 2023turnover
982.6k
-13%
operating profit
-323
0%
gross margin
8.5%
+6.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
541.6k
0%
total assets
541.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
rudston products (int) limited company details
company number
00963626
Type
Private limited with Share Capital
industry
15110 - Tanning and dressing of leather; dressing and dyeing of fur
incorporation date
October 1969
age
55
accounts
Micro-Entity Accounts
ultimate parent company
previous names
interskins limited (January 1991)
incorporated
UK
address
langford arch london road, sawston, cambridge, cambridgeshire cb22 4eg, CB22 3EF
last accounts submitted
July 2023
rudston products (int) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to rudston products (int) limited. Currently there are 1 open charges and 6 have been satisfied in the past.
rudston products (int) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
