shell overseas services limited

Live MatureSmallDeclining

shell overseas services limited Company Information

Share SHELL OVERSEAS SERVICES LIMITED

Company Number

00966745

Shareholders

shell petroleum company limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

shell centre, london, SE1 7NA

shell overseas services limited Estimated Valuation

£111.6k

Pomanda estimates the enterprise value of SHELL OVERSEAS SERVICES LIMITED at £111.6k based on a Turnover of £1.8m and 0.06x industry multiple (adjusted for size and gross margin).

shell overseas services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHELL OVERSEAS SERVICES LIMITED at £0 based on an EBITDA of £-306.5k and a 0.45x industry multiple (adjusted for size and gross margin).

shell overseas services limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of SHELL OVERSEAS SERVICES LIMITED at £16.8m based on Net Assets of £7.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shell Overseas Services Limited Overview

Shell Overseas Services Limited is a live company located in london, SE1 7NA with a Companies House number of 00966745. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1969, it's largest shareholder is shell petroleum company limited with a 100% stake. Shell Overseas Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shell Overseas Services Limited Health Check

Pomanda's financial health check has awarded Shell Overseas Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£4.8m)

£1.8m - Shell Overseas Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (6.7%)

-24% - Shell Overseas Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of -29.7%, this company has a higher cost of product (38.2%)

-29.7% - Shell Overseas Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -29.3% make it less profitable than the average company (5.7%)

-29.3% - Shell Overseas Services Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Shell Overseas Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £291.6k, the company has a higher pay structure (£53.9k)

£291.6k - Shell Overseas Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £456.2k, this is more efficient (£171.3k)

£456.2k - Shell Overseas Services Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shell Overseas Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (32 days)

43 days - Shell Overseas Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shell Overseas Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)

21 weeks - Shell Overseas Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (62.6%)

66.1% - Shell Overseas Services Limited

62.6% - Industry AVG

SHELL OVERSEAS SERVICES LIMITED financials

EXPORTms excel logo

Shell Overseas Services Limited's latest turnover from December 2023 is £1.8 million and the company has net assets of £7.9 million. According to their latest financial statements, Shell Overseas Services Limited has 4 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,824,7622,413,2693,535,8824,098,8033,988,6327,765,1545,645,3085,555,5696,346,3097,586,0216,510,8234,725,1375,004,3194,818,5225,915,711
Other Income Or Grants
Cost Of Sales2,366,7582,677,7463,478,0753,917,2314,198,4945,198,8175,625,1745,624,0676,524,8167,828,5196,469,9224,672,4594,941,2444,935,8906,105,355
Gross Profit-541,996-264,47857,807181,573-209,8622,566,33720,134-68,497-178,507-242,49840,90152,67863,075-117,368-189,644
Admin Expenses-7,462-15,81441,214-13,8102,471,82925,820-106,298-109,850-184,256
Operating Profit-534,534-248,66416,593195,383-2,681,6912,540,51720,13437,801-178,507-242,49840,90152,67863,075-7,518-5,388
Interest Payable6,07520,07735,57747,89151,1592,2047,5874,0705,654
Interest Receivable615,493165,2551,30739,699250,308208,570119,16040,47435,52225,08321,86128,6287,82370,1197,810
Pre-Tax Profit74,884-103,485-17,676187,192-2,482,5412,749,088137,09070,688-120,921-213,62477,18078,59769,196-47,248-25,321
Tax126,843-57,155505,058-482,562250,217-2,749,788-38,031-101,899-105,43433,432-77,180-78,597-69,19647,24825,321
Profit After Tax201,727-160,640487,382-295,370-2,232,324-70099,059-31,211-226,355-180,192
Dividends Paid
Retained Profit201,727-160,640487,382-295,370-2,232,324-70099,059-31,211-226,355-180,192
Employee Costs1,166,580874,8891,220,9461,691,5892,120,4862,057,9612,808,7142,404,5332,383,4682,311,4652,047,6311,792,7242,115,3981,862,5971,683,310
Number Of Employees442510109151515192325302920
EBITDA*-306,543-101,641294,978797,581-1,908,5453,032,998454,782463,241178,963-57,271119,299132,924193,828127,686116,402

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,133335,616551,586307,823895,589400,404882,781975,5401,349,8491,763,612248,286177,258259,783338,220440,175
Intangible Assets211,688
Investments & Other739,012864,982967,810805,743589,050609,408353,001347,946
Debtors (Due After 1 year)395,194
Total Fixed Assets956,8341,200,5981,519,3971,113,5661,484,6391,009,8121,235,7821,323,4871,745,0431,763,613248,287177,259259,784338,220440,176
Stock & work in progress
Trade Debtors
Group Debtors15,241,05217,097,85519,008,63619,874,86914,464,10319,654,53116,131,63217,714,03418,147,89017,027,65816,482,22215,653,69414,763,32215,643,76815,981,569
Misc Debtors710,117442,7671,354,2461,105,505847,530264,904796,4031,091,806708,329936,173659,393704,090951,5841,116,4201,065,662
Cash6,289,6403,845,2593,632,9913,524,5723,631,5512,995,1923,027,8471,103,581245,2471,924,5491,109,558919,0192,071,683852,1722,155,210
misc current assets
total current assets22,240,80921,385,88223,995,87424,504,94718,943,18422,914,62719,955,88319,909,42219,101,46719,888,38018,251,17417,276,80417,786,59017,612,36019,202,441
total assets23,197,64322,586,48025,515,27125,618,51320,427,82423,924,43921,191,66521,232,90920,846,51021,651,99318,499,46117,454,06218,046,37317,950,58019,642,617
Bank overdraft
Bank loan
Trade Creditors 284,934323,154319,434361,924168,057144,65035,998661,527609,889342,309586,345753,340497,437471,725524,451
Group/Directors Accounts14,239,27413,489,52115,440,14015,995,48913,719,48014,337,03414,582,39313,846,42113,789,32514,018,96912,054,08111,330,39412,012,14012,132,32213,213,334
other short term finances
hp & lease commitments152,135331,490192,224169,334551,304
other current liabilities338,184288,162276,844219,754313,159787,116646,751917,582895,7491,435,012793,588673,863627,984451,257788,045
total current liabilities15,014,52714,432,32716,228,64416,746,50314,752,00215,268,80015,265,14315,425,53115,294,96315,796,29113,434,01512,757,59813,137,56213,055,30414,525,830
loans
hp & lease commitments144,635314,322128,968
Accruals and Deferred Income
other liabilities
provisions317,957214,107204,958609,7222,682,4313,175,695509,814445,074349,187454,089431,049375,041542,499548,430610,900
total long term liabilities317,958358,743519,282609,7222,811,4003,175,695509,815445,075349,188454,090431,050375,041542,499548,431610,901
total liabilities15,332,48414,791,07016,747,92517,356,22517,563,40218,444,49615,774,95815,870,60615,644,15116,250,38113,865,06513,132,63913,680,06113,603,73515,136,731
net assets7,865,1597,795,4108,767,3468,262,2882,864,4225,479,9445,416,7075,362,3035,202,3595,401,6124,634,3964,321,4234,366,3124,346,8454,505,886
total shareholders funds7,865,1597,795,4108,767,3468,262,2882,864,4225,479,9445,416,7075,362,3035,202,3595,401,6124,634,3964,321,4234,366,3124,346,8454,505,886
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-534,534-248,66416,593195,383-2,681,6912,540,51720,13437,801-178,507-242,49840,90152,67863,075-7,518-5,388
Depreciation147,023278,385602,198773,146492,481434,648425,440357,470185,22778,39880,246130,753135,204121,790
Amortisation227,991
Tax126,843-57,155505,058-482,562250,217-2,749,788-38,031-101,899-105,43433,432-77,180-78,597-69,19647,24825,321
Stock
Debtors-1,589,453-2,822,261-617,4925,668,742-4,607,8022,991,400-1,877,805-445,5731,287,582822,215783,831642,878-1,045,281-287,04317,047,231
Creditors-38,2203,720-42,490193,86723,407108,652-625,52951,638267,580-244,036-166,995255,90325,712-52,726524,451
Accruals and Deferred Income50,02211,31857,090-93,405-473,957140,365-270,83121,833-539,263641,424119,72545,879176,727-336,788788,045
Deferred Taxes & Provisions103,8509,149-404,764-2,072,709-493,2642,665,88164,74095,887-104,90223,04056,008-167,458-5,931-62,470610,900
Cash flow from operations1,525,4052,687,6521,027,364-7,325,9702,005,660206,7081,462,936976,273-1,590,638-425,626-732,974-454,2271,366,4219,993-14,982,112
Investing Activities
capital expenditure-110,19668,947-522,148-14,432-1,268,331-10,104-341,889-51,13156,293-1,700,553-149,4262,279-52,316-33,249-561,965
Change in Investments-125,970-102,828162,068216,692-20,357256,4075,055347,946
cash flow from investments15,774171,775-684,216-231,124-1,247,974-266,511-346,944-399,07756,293-1,700,553-149,4262,279-52,316-33,249-561,965
Financing Activities
Bank loans
Group/Directors Accounts749,753-1,950,619-555,3492,276,009-617,553-245,360735,97257,096-229,6451,964,888723,687-681,746-120,182-1,081,01213,213,334
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-323,990-30,421337,212-510,938680,272
other long term liabilities
share issue-131,978-811,29617,6765,693,237-383,19863,937-44,655191,15527,103947,408312,973-44,88919,467-159,0414,505,886
interest609,418145,178-34,270-8,192199,149208,570116,95632,88731,45219,42921,86128,6287,82370,1197,810
cash flow from financing903,203-2,647,158-234,7317,450,116-121,33027,147808,273281,138-171,0902,931,7251,058,521-698,007-92,892-1,169,93417,727,030
cash and cash equivalents
cash2,444,381212,268108,419-106,979636,358-32,6551,924,266858,334-1,679,302814,990190,540-1,152,6641,219,511-1,303,0382,155,210
overdraft
change in cash2,444,381212,268108,419-106,979636,358-32,6551,924,266858,334-1,679,302814,990190,540-1,152,6641,219,511-1,303,0382,155,210

shell overseas services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shell overseas services limited. Get real-time insights into shell overseas services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shell Overseas Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shell overseas services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

shell overseas services limited Ownership

SHELL OVERSEAS SERVICES LIMITED group structure

Shell Overseas Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

SHELL OVERSEAS SERVICES LIMITED

00966745

SHELL OVERSEAS SERVICES LIMITED Shareholders

shell petroleum company limited 100%

shell overseas services limited directors

Shell Overseas Services Limited currently has 4 directors. The longest serving directors include Mr Parminder Kohli (Aug 2022) and Mr Rafi Basheer (Aug 2022).

officercountryagestartendrole
Mr Parminder Kohli53 years Aug 2022- Director
Mr Rafi Basheer50 years Aug 2022- Director
Mr Mohammed AlzumaiaSaudi Arabia39 years Aug 2022- Director
Mr Francis Djin44 years Mar 2024- Director

P&L

December 2023

turnover

1.8m

-24%

operating profit

-534.5k

+115%

gross margin

-29.7%

+171.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9m

+0.01%

total assets

23.2m

+0.03%

cash

6.3m

+0.64%

net assets

Total assets minus all liabilities

shell overseas services limited company details

company number

00966745

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 1969

age

56

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

shell centre, london, SE1 7NA

Bank

-

Legal Advisor

-

shell overseas services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shell overseas services limited.

shell overseas services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHELL OVERSEAS SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

shell overseas services limited Companies House Filings - See Documents

datedescriptionview/download