Dobson And Hodge Limited

POWER SEARCH PRICING

SOLUTIONS

dobson and hodge limited Company Information

Company Number

00975536

Next Accounts

Aug 2025

Directors

Timothy Austin

Andrew Horton

View All

Shareholders

timothy paul austin

Group Structure

View All

Industry

Life insurance

Registered Address

11-15 thorne road, doncaster, south yorkshire, DN1 2HH

Website

www.dobsonandhodge.co.uk

dobson and hodge limited Estimated Valuation

£414.4k

Pomanda estimates the enterprise value of DOBSON AND HODGE LIMITED at £414.4k based on a Turnover of £723.2k and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dobson And Hodge Limited is a live company located in south yorkshire, DN1 2HH with a Companies House number of 00975536. It operates in the life insurance sector, SIC Code 65110. Founded in March 1970, it's largest shareholder is timothy paul austin with a 100% stake. Dobson And Hodge Limited is a mature, small sized company, Pomanda has estimated its turnover at £723.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dobson And Hodge Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £723.2k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.7%)

EXPORT

Dobson And Hodge Limited's latest turnover from November 2023 is estimated at £723.2 thousand and the company has net assets of £101.3 thousand. According to their latest financial statements, Dobson And Hodge Limited has 20 employees and maintains cash reserves of £319 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	723,217	1,217,966	1,419,835	1,328,032	1,146,235	1,138,592	959,819	756,890	387,152	426,227	446,002	429,066	463,153	459,736
Other Income Or Grants
Cost Of Sales	1,251	7,548	15,281	5,283	36,691	43,102	20,674	43,645	52,738	75,142	89,389	84,408	99,462	96,605
Gross Profit	721,966	1,210,419	1,404,554	1,322,748	1,109,543	1,095,490	939,145	713,245	334,414	351,085	356,613	344,658	363,691	363,131
Admin Expenses	1,060,379	1,176,756	1,530,136	1,249,392	916,976	916,183	1,078,103	658,529	313,172	279,399	288,491	371,508	336,050	395,344	-233,090
Operating Profit	-338,413	33,663	-125,582	73,356	192,567	179,307	-138,958	54,716	21,242	71,686	68,122	-26,850	27,641	-32,213	233,090
Interest Payable	4,569	2,124
Interest Receivable	14,299	5,757	113	59	378	335	193	88	165	196	221	208	170	161	88
Pre-Tax Profit	-328,683	37,296	-125,469	73,415	192,946	179,642	-138,765	54,804	21,406	71,882	68,343	-26,642	27,811	-32,052	233,178
Tax		-7,086		-13,949	-36,660	-34,132		-10,961	-4,281	-15,095	-15,719		-7,231		-65,290
Profit After Tax	-328,683	30,210	-125,469	59,466	156,286	145,510	-138,765	43,843	17,125	56,787	52,624	-26,642	20,580	-32,052	167,888
Dividends Paid
Retained Profit	-328,683	30,210	-125,469	59,466	156,286	145,510	-138,765	43,843	17,125	56,787	52,624	-26,642	20,580	-32,052	167,888
Employee Costs	1,191,749	1,102,265	1,078,180	1,107,057	939,998	1,084,701	1,098,344	1,030,528	186,723	194,311	226,726	220,562	223,538	255,475
Number Of Employees	20	19	20	21	19	21	22	22	4	4	5	5	5	6
EBITDA*	-328,448	57,179	-100,011	99,057	218,199	206,399	-113,623	83,317	52,992	96,294	97,628	-16,268	37,371	-14,159	249,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	14,234	5,655	10,983	17,582	25,095	15,378	30,860	19,914	29,763	14,195	17,389	17,208	14,665	29,273	22,266
Intangible Assets			18,188	36,376	54,564	72,752	90,940	109,128	126,000	128,000	144,000
Investments & Other
Debtors (Due After 1 year)								28,626	10,638
Total Fixed Assets	14,234	5,655	29,171	53,958	79,659	88,130	121,800	157,668	166,401	142,195	161,389	17,208	14,665	29,273	22,266
Stock & work in progress
Trade Debtors	281,959	664,966	814,294	686,220	641,134	548,901	424,508	319,427	209,665	226,503	235,693	219,808	237,451	193,579	221,297
Group Debtors
Misc Debtors	18,363	28,361						121,226	99,851	64,060
Cash	318,953	225,781	158,023	67,700	50,439	50,481	38,722	38,354	31,746	34,120	44,249	44,215	38,933	29,070	35,288
misc current assets
total current assets	619,275	919,108	972,317	753,920	691,573	599,382	463,230	479,007	341,262	324,683	279,942	264,023	276,384	222,649	256,585
total assets	633,509	924,763	1,001,488	807,878	771,232	687,512	585,030	636,675	507,663	466,878	441,331	281,231	291,049	251,922	278,851
Bank overdraft	9,911	9,667
Bank loan
Trade Creditors	410	478	223,877	269,695	287,119	370,585	325,255	255,274	225,490	180,781	172,660	142,325	129,895	103,844	108,409
Group/Directors Accounts	5,199	5,199
other short term finances
hp & lease commitments	6,600	3,421
other current liabilities	473,828	51,415
total current liabilities	495,948	70,180	223,877	269,695	287,119	370,585	325,255	255,274	225,490	180,781	172,660	142,325	129,895	103,844	108,409
loans	24,112	37,533
hp & lease commitments	12,187
Accruals and Deferred Income
other liabilities		386,600	376,426	10,354	13,775	5,475	92,033	75,394	18,209	42,558	81,519	4,678	1,084	7,588
provisions		505	1,450	2,625	4,600	2,000	3,800	3,300	5,100	1,800	2,200	1,900	1,100	2,100
total long term liabilities	36,299	424,638	377,876	12,979	18,375	7,475	95,833	78,694	23,309	44,358	83,719	6,578	2,184	9,688
total liabilities	532,247	494,818	601,753	282,674	305,494	378,060	421,088	333,968	248,799	225,139	256,379	148,903	132,079	113,532	108,409
net assets	101,262	429,945	399,735	525,204	465,738	309,452	163,942	302,707	258,864	241,739	184,952	132,328	158,970	138,390	170,442
total shareholders funds	101,262	429,945	399,735	525,204	465,738	309,452	163,942	302,707	258,864	241,739	184,952	132,328	158,970	138,390	170,442

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-338,413	33,663	-125,582	73,356	192,567	179,307	-138,958	54,716	21,242	71,686	68,122	-26,850	27,641	-32,213	233,090
Depreciation	9,965	5,328	7,383	7,513	7,444	8,904	7,147	9,849	9,750	8,608	13,506	10,582	9,730	18,054	13,316
Amortisation		18,188	18,188	18,188	18,188	18,188	18,188	18,752	22,000	16,000	16,000				3,400
Tax		-7,086		-13,949	-36,660	-34,132		-10,961	-4,281	-15,095	-15,719		-7,231		-65,290
Stock
Debtors	-393,005	-120,967	128,074	45,086	92,233	124,393	-44,771	149,125	29,591	54,870	15,885	-17,643	43,872	-27,718	221,297
Creditors	-68	-223,399	-45,818	-17,424	-83,466	45,330	69,981	29,784	44,709	8,121	30,335	12,430	26,051	-4,565	108,409
Accruals and Deferred Income	422,413	51,415
Deferred Taxes & Provisions	-505	-945	-1,175	-1,975	2,600	-1,800	500	-1,800	3,300	-400	300	800	-1,000	2,100
Cash flow from operations	486,397	-1,869	-275,078	20,623	8,440	91,404	1,629	-48,785	67,129	34,050	96,659	14,605	11,319	11,094	71,628
Investing Activities
capital expenditure	-18,544		-784		-17,161	6,578	-18,093	-1,880	-45,318	-5,414	-173,687	-13,125	4,878	-25,061	-38,982
Change in Investments
cash flow from investments	-18,544		-784		-17,161	6,578	-18,093	-1,880	-45,318	-5,414	-173,687	-13,125	4,878	-25,061	-38,982
Financing Activities
Bank loans
Group/Directors Accounts		5,199
Other Short Term Loans
Long term loans	-13,421	37,533
Hire Purchase and Lease Commitments	15,366	3,421
other long term liabilities	-386,600	10,174	366,072	-3,421	8,300	-86,558	16,639	57,185	-24,349	-38,961	76,841	3,594	-6,504	7,588
share issue															2,554
interest	9,730	3,633	113	59	378	335	193	88	165	196	221	208	170	161	88
cash flow from financing	-374,925	59,960	366,185	-3,362	8,678	-86,223	16,832	57,273	-24,184	-38,765	77,062	3,802	-6,334	7,749	2,642
cash and cash equivalents
cash	93,172	67,758	90,323	17,261	-42	11,759	368	6,608	-2,374	-10,129	34	5,282	9,863	-6,218	35,288
overdraft	244	9,667
change in cash	92,928	58,091	90,323	17,261	-42	11,759	368	6,608	-2,374	-10,129	34	5,282	9,863	-6,218	35,288

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dobson and hodge limited. Get real-time insights into dobson and hodge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dobson and hodge limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DN1 area or any other competitors across 12 key performance metrics.

DOBSON AND HODGE LIMITED group structure

Dobson And Hodge Limited has no subsidiary companies.

Ultimate parent company

DOBSON AND HODGE LIMITED

00975536

DOBSON AND HODGE LIMITED Shareholders

timothy paul austin

100%

Dobson And Hodge Limited currently has 3 directors. The longest serving directors include Mr Timothy Austin (Apr 1991) and Mr Andrew Horton (Jul 2012).

officer	age	start	end	role
Mr Timothy Austin	75 years	Apr 1991	-	Director
Mr Andrew Horton	55 years	Jul 2012	-	Director
Mr David Llewellyn	61 years	Jun 2015	-	Director

P&L

November 2023

turnover

723.2k

-41%

operating profit

-338.4k

gross margin

99.9%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

101.3k

-0.76%

total assets

633.5k

-0.31%

cash

319k

+0.41%

net assets

Total assets minus all liabilities

Similar Companies

woodward markwell insurance brokers limited

m & n insurance service limited

scrutton bland financial services limited

2.5

anderson & co (insurance brokers) limited

4.5

goldstar insurance services limited

3.5

company number

00975536

Type

Private limited with Share Capital

industry

65110 - Life insurance

65120 - Non-life insurance

incorporation date

March 1970

ultimate parent company

None

previous names

N/A

address

11-15 thorne road, doncaster, south yorkshire, DN1 2HH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dobson and hodge limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOBSON AND HODGE LIMITED. This can take several minutes, an email will notify you when this has completed.

dobson and hodge limited Company Information

dobson and hodge limited Estimated Valuation

dobson and hodge limited Estimated Valuation

dobson and hodge limited Estimated Valuation

Dobson And Hodge Limited Overview

Dobson And Hodge Limited Health Check

DOBSON AND HODGE LIMITED financials

dobson and hodge limited Credit Report and Business Information

Dobson And Hodge Limited Competitor Analysis

dobson and hodge limited Ownership

dobson and hodge limited directors

dobson and hodge limited company details

dobson and hodge limited Charges & Mortgages

dobson and hodge limited Capital Raised & Share Issues BETA

dobson and hodge limited Companies House Filings - See Documents