Pomanda estimates the enterprise value of THE UNIVERSITY OF WESTMINSTER at £572m based on a Turnover of £270.5m and 2.11x industry multiple (adjusted for size and gross margin).
the university of westminsterEstimated Valuation
£674m
Pomanda estimates the enterprise value of THE UNIVERSITY OF WESTMINSTER at £674m based on an EBITDA of £63.5m and a 10.62x industry multiple (adjusted for size and gross margin).
the university of westminsterEstimated Valuation
£1.4b
Pomanda estimates the enterprise value of THE UNIVERSITY OF WESTMINSTER at £1.4b based on Net Assets of £540.7m and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The University Of WestminsterOverview
The University Of Westminster is a live company located in london, W1B 2HW with a Companies House number of 00977818. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in April 1970, it's largest shareholder is
unknown.
The University Of Westminster is a mature,
mega sized company, Pomanda has estimated its turnover at
£270.5m with
healthy
growth in recent years.
Pomanda's financial health check has awarded The University Of Westminster a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
2 Weak
Size
annual sales of £270.5m, make it larger than the average company (£2.4m)
£270.5m - The University Of Westminster
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.8%)
8% - The University Of Westminster
8.8% - Industry AVG
Production
with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)
51.8% - The University Of Westminster
51.8% - Industry AVG
Profitability
an operating margin of 15.6% make it more profitable than the average company (5.3%)
15.6% - The University Of Westminster
5.3% - Industry AVG
Employees
with 2027 employees, this is above the industry average (34)
2027 - The University Of Westminster
34 - Industry AVG
Pay Structure
on an average salary of £64.5k, the company has a higher pay structure (£48.8k)
£64.5k - The University Of Westminster
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £133.4k, this is more efficient (£107.6k)
£133.4k - The University Of Westminster
£107.6k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (33 days)
5 days - The University Of Westminster
33 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (27 days)
47 days - The University Of Westminster
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The University Of Westminster
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 28 weeks, this is less cash available to meet short term requirements (58 weeks)
28 weeks - The University Of Westminster
58 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (36.5%)
16.1% - The University Of Westminster
36.5% - Industry AVG
THE UNIVERSITY OF WESTMINSTER financials
EXPORT
The University Of Westminster's latest turnover from July 2024 is £270.5 million and the company has net assets of £540.7 million. According to their latest financial statements, The University Of Westminster has 2,027 employees and maintains cash reserves of £31.6 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
270,461,000
260,420,000
243,013,000
215,802,000
216,377,000
210,321,000
205,128,000
205,397,000
205,106,000
201,946,000
181,772,000
168,508,000
165,418,000
164,634,000
171,250,000
167,545,000
Other Income Or Grants
Cost Of Sales
130,274,633
109,838,734
108,426,607
89,584,754
90,176,935
79,141,944
86,876,402
94,472,622
97,092,513
96,196,126
85,829,669
77,908,773
72,732,007
69,416,392
75,858,701
134,036,000
Gross Profit
140,186,367
150,581,266
134,586,393
126,217,246
126,200,065
131,179,056
118,251,598
110,924,378
108,013,487
105,749,874
95,942,331
90,599,227
92,685,993
95,217,608
95,391,299
33,509,000
Admin Expenses
97,896,912
118,758,966
109,375,928
117,555,604
104,124,445
78,385,948
110,057,072
105,243,525
88,893,384
74,014,604
68,010,440
74,099,325
77,367,039
86,495,437
97,849,079
28,392,229
Operating Profit
42,289,455
31,822,300
25,210,465
8,661,642
22,075,620
52,793,108
8,194,526
5,680,853
19,120,103
31,735,270
27,931,891
16,499,902
15,318,954
8,722,171
-2,457,780
5,116,771
Interest Payable
6,148,000
6,368,000
6,368,000
5,954,000
4,907,000
4,167,000
9,505,000
4,256,000
5,180,000
4,438,000
Interest Receivable
219,555
4,469,000
5,216,000
3,685
Pre-Tax Profit
30,672,000
22,215,000
18,995,000
5,601,000
19,141,000
40,357,000
3,620,000
1,526,000
12,095,000
22,643,000
20,049,000
11,098,000
10,259,000
5,079,000
-3,439,000
3,678,000
Tax
-2,859,000
Profit After Tax
30,672,000
22,215,000
18,995,000
5,601,000
16,282,000
40,357,000
3,620,000
1,526,000
12,095,000
22,643,000
20,049,000
11,098,000
10,259,000
5,079,000
-3,439,000
3,678,000
Dividends Paid
Retained Profit
30,672,000
22,215,000
18,995,000
5,601,000
16,282,000
40,357,000
3,620,000
1,526,000
12,095,000
22,643,000
20,049,000
11,098,000
10,259,000
5,079,000
-3,439,000
3,678,000
Employee Costs
130,701,000
139,495,000
136,282,000
125,577,000
114,863,000
107,702,000
114,132,000
120,028,000
108,254,000
101,640,000
95,027,000
90,834,000
88,795,000
97,068,000
102,721,000
96,188,000
Number Of Employees
2,027
1,990
1,907
1,815
1,715
1,628
1,900
2,002
1,956
1,856
1,793
1,774
1,753
1,852
1,949
1,910
EBITDA*
63,471,455
50,383,300
43,166,465
25,148,642
37,578,620
67,624,108
24,260,526
19,246,853
30,695,103
41,404,270
36,497,891
23,502,902
20,217,954
13,173,171
1,782,220
9,446,771
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
419,442,000
386,095,000
375,442,000
367,192,000
362,984,000
351,915,000
357,541,000
375,823,000
367,012,000
344,918,000
199,041,000
194,266,000
183,311,000
166,637,000
158,862,000
164,000,000
Intangible Assets
Investments & Other
54,335,000
55,258,000
40,660,000
39,102,000
40,960,000
48,267,000
51,167,000
38,167,000
32,668,000
32,745,000
1,053,000
1,046,000
81,000
114,000
342,000
Debtors (Due After 1 year)
1,008,000
Total Fixed Assets
473,777,000
441,353,000
416,102,000
406,294,000
403,944,000
400,182,000
408,708,000
413,990,000
399,680,000
377,663,000
200,094,000
195,312,000
183,392,000
166,751,000
160,212,000
164,000,000
Stock & work in progress
Trade Debtors
4,440,000
5,284,000
8,083,000
3,978,000
2,069,000
1,659,000
3,923,000
3,518,000
3,234,000
1,625,000
2,495,000
2,712,000
2,178,000
2,793,000
2,400,000
1,979,000
Group Debtors
Misc Debtors
16,383,000
14,328,000
13,006,000
11,207,000
10,950,000
13,646,000
11,413,000
11,164,000
8,496,000
6,349,000
5,698,000
5,636,000
4,828,000
4,351,000
4,955,000
Cash
31,576,000
11,160,000
6,381,000
11,799,000
10,647,000
8,572,000
34,946,000
22,496,000
33,857,000
42,446,000
51,736,000
36,086,000
6,362,000
36,820,000
9,077,000
1,474,000
misc current assets
118,558,000
151,423,000
135,110,000
101,099,000
75,034,000
24,014,000
10,015,000
30,940,000
10,969,000
40,936,000
38,534,000
total current assets
170,957,000
182,195,000
162,580,000
128,083,000
98,700,000
88,913,000
50,282,000
37,178,000
45,587,000
50,420,000
83,943,000
54,449,000
44,308,000
54,933,000
57,368,000
47,642,000
total assets
644,734,000
623,548,000
578,682,000
534,377,000
502,644,000
489,095,000
458,990,000
451,168,000
445,267,000
428,083,000
284,037,000
249,761,000
227,700,000
221,684,000
217,580,000
211,642,000
Bank overdraft
850,000
541,000
373,000
Bank loan
1,338,000
1,154,000
1,001,000
Trade Creditors
17,006,000
9,350,000
26,853,000
19,490,000
13,470,000
16,399,000
13,177,000
11,400,000
15,521,000
13,075,000
10,596,000
10,199,000
8,974,000
12,314,000
9,060,000
8,812,000
Group/Directors Accounts
other short term finances
1,717,000
1,719,000
1,604,000
2,092,000
3,873,000
3,535,000
3,245,000
2,975,000
2,729,000
2,505,000
hp & lease commitments
other current liabilities
39,599,000
48,804,000
27,781,000
26,033,000
17,446,000
21,087,000
20,798,000
28,190,000
23,572,000
23,690,000
25,664,000
23,658,000
23,804,000
24,611,000
30,334,000
total current liabilities
58,322,000
59,873,000
56,238,000
47,615,000
34,789,000
41,021,000
37,220,000
42,565,000
41,822,000
39,270,000
37,598,000
35,011,000
33,779,000
37,775,000
39,935,000
33,326,000
loans
19,782,000
21,498,000
23,194,000
24,792,000
26,884,000
30,757,000
55,288,000
57,538,000
60,513,000
63,241,000
45,746,000
37,084,000
28,239,000
29,240,000
30,089,000
hp & lease commitments
200,000
200,000
Accruals and Deferred Income
22,344,000
21,703,000
22,284,000
23,919,000
487,000
182,000
23,808,000
23,379,000
23,012,000
225,000
294,000
657,000
1,030,000
896,000
other liabilities
23,582,000
1,905,000
2,108,000
1,744,000
1,703,000
provisions
3,561,000
6,211,000
7,453,000
212,075,000
194,927,000
133,065,000
776,000
776,000
3,059,000
3,221,000
2,015,000
total long term liabilities
45,687,000
49,412,000
116,945,000
260,786,000
245,880,000
164,004,000
174,422,000
218,534,000
229,999,000
187,841,000
122,119,000
101,786,000
90,118,000
83,824,000
88,345,000
89,922,000
total liabilities
104,009,000
109,285,000
173,183,000
308,401,000
280,669,000
205,025,000
211,642,000
261,099,000
271,821,000
227,111,000
159,717,000
136,797,000
123,897,000
121,599,000
128,280,000
123,248,000
net assets
540,725,000
514,263,000
405,499,000
225,976,000
221,975,000
284,070,000
247,348,000
190,069,000
173,446,000
200,972,000
124,320,000
112,964,000
103,803,000
100,085,000
89,300,000
88,394,000
total shareholders funds
540,725,000
514,263,000
405,499,000
225,976,000
221,975,000
284,070,000
247,348,000
190,069,000
173,446,000
200,972,000
124,320,000
112,964,000
103,803,000
100,085,000
89,300,000
88,394,000
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
42,289,455
31,822,300
25,210,465
8,661,642
22,075,620
52,793,108
8,194,526
5,680,853
19,120,103
31,735,270
27,931,891
16,499,902
15,318,954
8,722,171
-2,457,780
5,116,771
Depreciation
21,182,000
18,561,000
17,956,000
16,487,000
15,503,000
14,831,000
16,066,000
13,566,000
11,575,000
9,669,000
8,566,000
7,003,000
4,899,000
4,451,000
4,240,000
4,330,000
Amortisation
Tax
-2,859,000
Stock
Debtors
1,211,000
-1,477,000
5,904,000
2,166,000
-2,286,000
-31,000
654,000
2,952,000
3,756,000
-219,000
-155,000
1,342,000
-138,000
-1,219,000
6,384,000
1,979,000
Creditors
7,656,000
-17,503,000
7,363,000
6,020,000
-2,929,000
3,222,000
1,777,000
-4,121,000
2,446,000
2,479,000
397,000
1,225,000
-3,340,000
3,254,000
248,000
8,812,000
Accruals and Deferred Income
-8,564,000
20,442,000
113,000
32,019,000
-3,336,000
471,000
-31,200,000
5,047,000
249,000
20,813,000
1,937,000
-509,000
-1,180,000
-5,589,000
31,230,000
Deferred Taxes & Provisions
-2,650,000
-1,242,000
-204,622,000
17,148,000
61,862,000
132,289,000
-2,283,000
-162,000
3,221,000
-2,015,000
2,015,000
Cash flow from operations
58,702,455
53,557,300
-159,883,535
78,169,642
92,602,620
203,637,108
-5,816,474
14,937,853
29,472,103
68,136,270
38,986,891
20,861,902
17,850,954
12,057,171
26,876,220
16,279,771
Investing Activities
capital expenditure
1,608,000
-23,204,000
-33,233,000
-90,535,000
-11,767,000
-17,886,000
-20,949,000
-11,230,000
-950,000
-168,330,000
Change in Investments
-923,000
14,598,000
1,558,000
-1,858,000
-7,307,000
-2,900,000
13,000,000
5,499,000
-77,000
31,692,000
7,000
965,000
-33,000
-228,000
342,000
cash flow from investments
923,000
-14,598,000
-1,558,000
1,858,000
7,307,000
2,900,000
-11,392,000
-28,703,000
-33,156,000
-122,227,000
-11,774,000
-18,851,000
-20,916,000
-11,002,000
-1,292,000
-168,330,000
Financing Activities
Bank loans
-1,338,000
184,000
153,000
1,001,000
Group/Directors Accounts
Other Short Term Loans
-2,000
115,000
-488,000
-1,781,000
338,000
290,000
270,000
246,000
224,000
2,505,000
Long term loans
-1,716,000
-1,696,000
-1,598,000
-2,092,000
-3,873,000
-24,531,000
-2,250,000
-2,975,000
-2,728,000
17,495,000
8,662,000
8,845,000
-1,001,000
-849,000
30,089,000
Hire Purchase and Lease Commitments
-200,000
200,000
other long term liabilities
-23,582,000
23,582,000
-1,905,000
-203,000
2,108,000
-1,744,000
41,000
1,703,000
share issue
-4,210,000
86,549,000
160,528,000
-1,600,000
-78,377,000
-3,635,000
53,659,000
15,097,000
-39,621,000
54,009,000
-8,693,000
-1,937,000
-6,541,000
5,706,000
4,345,000
84,716,000
interest
-6,148,000
-6,368,000
-6,368,000
-5,954,000
-4,687,445
302,000
-4,289,000
-4,256,000
-5,180,000
-4,434,315
cash flow from financing
-5,928,000
84,968,000
158,442,000
-29,055,000
-58,330,000
-27,876,000
45,531,000
6,000,000
-48,493,000
64,812,000
-4,737,445
9,471,000
-12,774,000
642,000
31,157,000
80,281,685
cash and cash equivalents
cash
20,416,000
4,779,000
-5,418,000
1,152,000
2,075,000
-26,374,000
12,450,000
-11,361,000
-8,589,000
-9,290,000
15,650,000
29,724,000
-30,458,000
27,743,000
7,603,000
1,474,000
overdraft
-850,000
309,000
168,000
373,000
change in cash
20,416,000
4,779,000
-5,418,000
1,152,000
2,075,000
-26,374,000
12,450,000
-11,361,000
-8,589,000
-9,290,000
15,650,000
29,724,000
-29,608,000
27,434,000
7,435,000
1,101,000
the university of westminster Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the university of westminster. Get real-time insights into the university of westminster's credit score, group structure and payment trends.
Perform a competitor analysis for the university of westminster by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in W1B area or any other competitors across 12 key performance metrics.
the university of westminster Ownership
THE UNIVERSITY OF WESTMINSTER group structure
The University Of Westminster has 3 subsidiary companies.
The sole shareholder of The University Of Westminster is -.
-
-
the university of westminster directors
The University Of Westminster currently has 20 directors.
The longest serving directors include
Professor Peter Bonfield (May 2018) and
Ms Gwenda Berry (Apr 2021).
72200 - Research and experimental development on social sciences and humanities
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
April 1970
age
55
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
July 2024
previous names
polytechnic of central london(the) (June 1992)
accountant
-
auditor
KPMG LLP
address
309 regent street, london, W1B 2HW
Bank
NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC
Legal Advisor
MILLS & REEVE LLP
the university of westminster Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to the university of westminster. Currently there are 0 open charges and 13 have been satisfied in the past.
the university of westminster Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE UNIVERSITY OF WESTMINSTER. This can take several minutes, an email will notify you when this has completed.
the university of westminsterCompanies House Filings - See Documents
