conservative properties(wavertree)limited

3

conservative properties(wavertree)limited Company Information

Share CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED
Live 
MatureSmallDeclining

Company Number

00981530

Website

-

Registered Address

111 mount pleasant, liverpool, L3 5TF

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Emlyn Williams33 Years

Sean Malkeson4 Years

View All

Shareholders

dr emlyn williams 50%

david john jones 25%

View All

conservative properties(wavertree)limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED at £3m based on a Turnover of £1.2m and 2.41x industry multiple (adjusted for size and gross margin).

conservative properties(wavertree)limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED at £0 based on an EBITDA of £-547 and a 5.24x industry multiple (adjusted for size and gross margin).

conservative properties(wavertree)limited Estimated Valuation

£585.3k

Pomanda estimates the enterprise value of CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED at £585.3k based on Net Assets of £361.3k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conservative Properties(wavertree)limited Overview

Conservative Properties(wavertree)limited is a live company located in liverpool, L3 5TF with a Companies House number of 00981530. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1970, it's largest shareholder is dr emlyn williams with a 50% stake. Conservative Properties(wavertree)limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Conservative Properties(wavertree)limited Health Check

Pomanda's financial health check has awarded Conservative Properties(Wavertree)Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£954.6k)

£1.2m - Conservative Properties(wavertree)limited

£954.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.1%)

-3% - Conservative Properties(wavertree)limited

3.1% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (74.5%)

31.9% - Conservative Properties(wavertree)limited

74.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (26.2%)

0% - Conservative Properties(wavertree)limited

26.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Conservative Properties(wavertree)limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.9k, the company has an equivalent pay structure (£32.9k)

£32.9k - Conservative Properties(wavertree)limited

£32.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £413.1k, this is more efficient (£191.6k)

£413.1k - Conservative Properties(wavertree)limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (31 days)

106 days - Conservative Properties(wavertree)limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Conservative Properties(wavertree)limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Conservative Properties(wavertree)limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Conservative Properties(wavertree)limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (68%)

0.3% - Conservative Properties(wavertree)limited

68% - Industry AVG

CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED financials

EXPORTms excel logo

Conservative Properties(Wavertree)Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £361.3 thousand. According to their latest financial statements, we estimate that Conservative Properties(Wavertree)Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,239,1771,207,9171,176,8051,366,4911,498,7271,506,4231,518,6731,655,231641741740205,628199,2442,0240
Other Income Or Grants000000000000000
Cost Of Sales844,500911,699895,1951,030,0991,121,5901,110,1781,099,6311,167,787468557568158,187152,8031,4920
Gross Profit394,677296,218281,610336,392377,137396,245419,043487,44417218417247,44146,4415320
Admin Expenses395,224296,512281,904336,682387,687396,721431,520493,34127,7157,8062,56470,48168,781-445,569-195,372
Operating Profit-547-294-294-290-10,550-476-12,477-5,897-27,543-7,622-2,392-23,040-22,340446,101195,372
Interest Payable000000000000000
Interest Receivable00000004902,0252,1031,9941,9242,1542,3291,162
Pre-Tax Profit-547-294-294-290-10,550-476-12,477-5,407-25,518-5,519-398-21,117-20,186448,429196,535
Tax0000000000000-125,560-55,030
Profit After Tax-547-294-294-290-10,550-476-12,477-5,407-25,518-5,519-398-21,117-20,186322,869141,505
Dividends Paid000000000000000
Retained Profit-547-294-294-290-10,550-476-12,477-5,407-25,518-5,519-398-21,117-20,186322,869141,505
Employee Costs98,65193,22889,916113,659116,775112,483133,228133,02926,60025,64824,36924,04723,51523,8970
Number Of Employees333444551111110
EBITDA*-547-294-294-290-10,550-476-12,477-5,897-27,543-7,622-2,392-23,040-22,340446,101195,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors362,511362,595362,679362,763363,299373,776374,252386,72900049,40650,000018,174
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000392,256417,774423,293374,285395,115466,471464,985
misc current assets000000000000000
total current assets362,511362,595362,679362,763363,299373,776374,252386,729392,256417,774423,293423,691445,115466,471483,159
total assets362,511362,595362,679362,763363,299373,776374,252386,729392,256417,774423,293423,691445,115466,471483,159
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7605373271171175005005005605605605608672,0375,861
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities7605373271171175005005005605605605608672,0375,861
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4502102102104560000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4502102102104560000000000
total liabilities1,2107475373275735005005005605605605608672,0375,861
net assets361,301361,848362,142362,436362,726373,276373,752386,229391,696417,214422,733423,131444,248464,434477,298
total shareholders funds361,301361,848362,142362,436362,726373,276373,752386,229391,696417,214422,733423,131444,248464,434477,298
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-547-294-294-290-10,550-476-12,477-5,897-27,543-7,622-2,392-23,040-22,340446,101195,372
Depreciation000000000000000
Amortisation000000000000000
Tax0000000000000-125,560-55,030
Stock000000000000000
Debtors-84-84-84-536-10,477-476-12,477386,72900-49,406-59450,000-18,17418,174
Creditors2232102100-38300-60000-307-1,170-3,8245,861
Accruals and Deferred Income24000-2464560000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-392,686-27,543-7,62247,014-22,753-73,510334,891128,029
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-6000000-335,733335,793
interest00000004902,0252,1031,9941,9242,1542,3291,162
cash flow from financing00000004302,0252,1031,9941,9242,154-333,404336,955
cash and cash equivalents
cash0000000-392,256-25,518-5,51949,008-20,830-71,3561,486464,985
overdraft000000000000000
change in cash0000000-392,256-25,518-5,51949,008-20,830-71,3561,486464,985

conservative properties(wavertree)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for conservative properties(wavertree)limited. Get real-time insights into conservative properties(wavertree)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Conservative Properties(wavertree)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for conservative properties(wavertree)limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in L 3 area or any other competitors across 12 key performance metrics.

conservative properties(wavertree)limited Ownership

CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED group structure

Conservative Properties(Wavertree)Limited has no subsidiary companies.

Ultimate parent company

CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED

00981530

CONSERVATIVE PROPERTIES(WAVERTREE)LIMITED Shareholders

dr emlyn williams 50%
david john jones 25%
councillor thomas robert glover 25%

conservative properties(wavertree)limited directors

Conservative Properties(Wavertree)Limited currently has 5 directors. The longest serving directors include Mr Emlyn Williams (Mar 1991) and Mr Sean Malkeson (Apr 2020).

officercountryagestartendrole
Mr Emlyn Williams81 years Mar 1991- Director
Mr Sean MalkesonEngland38 years Apr 2020- Director
Mrs Alma McGingEngland76 years Apr 2024- Director
Mr Mark ButchardEngland61 years Apr 2024- Director
Mr Julian EllacottEngland46 years Apr 2024- Director

P&L

December 2023

turnover

1.2m

+3%

operating profit

-547

0%

gross margin

31.9%

+29.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

361.3k

0%

total assets

362.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

conservative properties(wavertree)limited company details

company number

00981530

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1970

age

54

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

111 mount pleasant, liverpool, L3 5TF

accountant

-

auditor

-

conservative properties(wavertree)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to conservative properties(wavertree)limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

conservative properties(wavertree)limited Companies House Filings - See Documents

datedescriptionview/download