collis engineering limited

Live MatureMidHigh

collis engineering limited Company Information

Share COLLIS ENGINEERING LIMITED

Company Number

00995270

Directors

Peter Roberts

John Leafe

View All

Shareholders

signal house group ltd

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

meadow lane industrial estate, meadow lane, alfreton, derbyshire, DE55 7RG

collis engineering limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of COLLIS ENGINEERING LIMITED at £6.3m based on a Turnover of £9.5m and 0.66x industry multiple (adjusted for size and gross margin).

collis engineering limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of COLLIS ENGINEERING LIMITED at £1.8m based on an EBITDA of £333.4k and a 5.28x industry multiple (adjusted for size and gross margin).

collis engineering limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of COLLIS ENGINEERING LIMITED at £3.9m based on Net Assets of £1.9m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collis Engineering Limited Overview

Collis Engineering Limited is a live company located in alfreton, DE55 7RG with a Companies House number of 00995270. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1970, it's largest shareholder is signal house group ltd with a 100% stake. Collis Engineering Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collis Engineering Limited Health Check

Pomanda's financial health check has awarded Collis Engineering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £9.5m, make it smaller than the average company (£13.3m)

£9.5m - Collis Engineering Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.8%)

16% - Collis Engineering Limited

5.8% - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a lower cost of product (28.8%)

35.8% - Collis Engineering Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.9%)

2.2% - Collis Engineering Limited

5.9% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (78)

102 - Collis Engineering Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£39.7k)

£35.9k - Collis Engineering Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is less efficient (£152.6k)

£92.7k - Collis Engineering Limited

£152.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (61 days)

44 days - Collis Engineering Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (48 days)

65 days - Collis Engineering Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is less than average (71 days)

46 days - Collis Engineering Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Collis Engineering Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (47.7%)

68.3% - Collis Engineering Limited

47.7% - Industry AVG

COLLIS ENGINEERING LIMITED financials

EXPORTms excel logo

Collis Engineering Limited's latest turnover from October 2023 is £9.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Collis Engineering Limited has 102 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Turnover9,452,5799,976,4846,758,3305,978,5727,386,5948,440,6816,454,4216,430,0527,353,6156,676,2444,771,0472,756,3728,941,5375,381,885
Other Income Or Grants
Cost Of Sales6,065,2136,977,4164,795,2104,185,6605,198,4825,828,1824,429,3833,468,5214,615,0104,235,5082,808,4831,653,5687,035,3273,234,214
Gross Profit3,387,3662,999,0681,963,1201,792,9122,188,1122,612,4992,025,0382,961,5312,738,6052,440,7361,962,5641,102,8041,906,2102,147,671
Admin Expenses3,176,4412,928,7651,643,1081,686,3431,961,7912,315,3321,701,4402,455,7792,461,9982,219,4521,740,9841,025,5262,557,2212,053,431
Operating Profit210,92570,303320,012106,569226,321297,167323,598505,752276,607221,284221,58077,278-651,01194,240
Interest Payable51,937126,07963,66660,87377,01762,74937,23730,57434,60536,77334,31326,14641,24628,489
Interest Receivable103552314314314
Pre-Tax Profit158,988-55,674256,35245,700149,327234,432286,393475,182242,002184,511187,26751,446-692,25765,751
Tax-90,030-48,707-8,683-28,372-44,542-54,415-68,830-46,132-53,899-21,86187,026-17,172
Profit After Tax68,958-55,674207,64537,017120,955189,890231,978406,352195,870130,612165,40651,446-605,23148,579
Dividends Paid195,000500,000100,000
Retained Profit-126,042-55,674207,64537,017120,955189,890231,978-93,648195,87030,612165,40651,446-605,23148,579
Employee Costs3,658,0223,529,1793,634,1633,900,3213,842,9193,951,4003,697,3972,617,9672,817,6222,537,1312,154,0101,159,3573,994,9732,261,066
Number Of Employees1029610310811011611110310088859110195
EBITDA*333,442232,236434,100217,533329,621417,889452,434640,987313,847275,656271,219104,893-553,154172,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Tangible Assets634,588447,563545,387577,390486,129535,591575,397604,9341,498,6951,303,9501,173,2801,214,4001,236,9051,329,554
Intangible Assets
Investments & Other11111111111111
Debtors (Due After 1 year)120,048122,931
Total Fixed Assets634,589447,564545,388577,391486,130535,592575,398604,9351,498,6961,303,9511,173,2811,334,4491,359,8371,329,555
Stock & work in progress774,438370,189287,608244,500384,027275,964294,599235,776394,085318,882227,838243,008186,533232,964
Trade Debtors1,154,7012,827,6051,431,238911,3561,457,7752,057,7711,297,5351,059,9231,784,9631,473,4311,641,1281,537,0141,374,270959,686
Group Debtors2,134,6992,279,0102,517,1742,710,6012,479,3922,772,0862,372,4751,971,2511,398,6531,198,854943,576668,2161,203,5181,180,027
Misc Debtors1,356,35183,082141,841221,59686,906107,01999,02544,90458,18359,48795,57787,141113,487188,917
Cash4,3954,5534,5585,7873,4562,5863,00122,1621,5372,1042,0486,3181324,430
misc current assets
total current assets5,424,5845,564,4394,382,4194,093,8404,411,5565,215,4264,066,6353,334,0163,637,4213,052,7582,910,1672,541,6972,877,9402,566,024
total assets6,059,1736,012,0034,927,8074,671,2314,897,6865,751,0184,642,0333,938,9515,136,1174,356,7094,083,4483,876,1464,237,7773,895,579
Bank overdraft585,095709,271387,463356,19549,5348,2835,79951,08779,562431,800120,345
Bank loan2,003,650
Trade Creditors 1,081,961946,066625,907526,045815,669780,859623,023558,170738,082795,740542,643625,709581,842446,593
Group/Directors Accounts499,382634,718695,842981,2901,024,693668,676300,000634,805769,148
other short term finances1,601,935467,719325,310573,803964,510560,504383,186632,27659,83622,046822,344734,118
hp & lease commitments82,10879,98473,686129,111103,61364,98133,1551,4452,988
other current liabilities1,080,571845,200802,193844,6211,028,4981,116,081866,281684,6021,015,138908,0801,375,513788,301633,999880,456
total current liabilities3,764,4673,794,9162,563,0222,485,2312,879,1193,846,1382,837,6732,321,8003,440,0502,827,3032,659,9652,617,3613,016,5642,219,530
loans198,351131,746191,582213,628224,365
hp & lease commitments215,12058,929158,305181,18669,35777,994162,387188,819101,309
Accruals and Deferred Income
other liabilities5233,66113,075
provisions156,861109,391102,039108,01889,43188,06293,039101,844167,32261,19221,86164,553
total long term liabilities371,981168,320260,344289,204158,788166,056255,426300,195356,141294,247213,443214,151228,02677,628
total liabilities4,136,4483,963,2362,823,3662,774,4353,037,9074,012,1943,093,0992,621,9953,796,1913,121,5502,873,4082,831,5123,244,5902,297,158
net assets1,922,7252,048,7672,104,4411,896,7961,859,7791,738,8241,548,9341,316,9561,339,9261,235,1591,210,0401,044,634993,1871,598,421
total shareholders funds1,922,7252,048,7672,104,4411,896,7961,859,7791,738,8241,548,9341,316,9561,339,9261,235,1591,210,0401,044,634993,1871,598,421
Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Operating Activities
Operating Profit210,92570,303320,012106,569226,321297,167323,598505,752276,607221,284221,58077,278-651,01194,240
Depreciation122,517161,933114,088110,964103,300120,722128,836135,23537,24054,37249,63927,61597,85778,102
Amortisation
Tax-90,030-48,707-8,683-28,372-44,542-54,415-68,830-46,132-53,899-21,86187,026-17,172
Stock404,24982,58143,108-139,527108,063-18,63558,823-158,30975,20391,044-15,17056,475-46,431232,964
Debtors-543,9461,099,444246,700-180,520-912,8031,167,841692,957-165,721510,02751,491267,862-401,787485,5762,328,630
Creditors135,895320,15999,862-289,62434,810157,83664,853-179,912-57,658253,097-83,06643,867135,249446,593
Accruals and Deferred Income235,37143,007-42,428-183,877-87,583249,800181,679-330,536107,058-467,433587,212154,302-246,457880,456
Deferred Taxes & Provisions47,4707,352-5,97918,5871,369-4,977-8,805-65,478106,13039,33121,861-64,55364,553
Cash flow from operations801,845-579,271147,04073,9831,054,585-373,200-116,034320,261-161,985-95,783522,673648,374-1,081,034-1,014,822
Investing Activities
capital expenditure-309,542-64,109-82,085-202,225-53,838-80,916-99,299758,526-231,985-185,042-8,519-5,110-5,208-23,023
Change in Investments1
cash flow from investments-309,542-64,109-82,085-202,225-53,838-80,916-99,299758,526-231,985-185,042-8,519-5,110-5,208-23,024
Financing Activities
Bank loans-2,003,6502,003,650
Group/Directors Accounts-499,382-135,336-61,124-285,448-43,403356,017368,676-334,805-134,343769,148
Other Short Term Loans 1,601,935-467,719142,409-248,493-390,707404,006177,318-249,090572,44037,790-800,29888,226734,118
Long term loans-198,351198,351-131,746-59,836-22,046-10,737224,365
Hire Purchase and Lease Commitments156,191-181,484-20,757118,127-64,062-58,895266,000-253,800119,336134,464-1,4451,445-2,9882,988
other long term liabilities-523-3,138-9,41413,075
share issue70,678-91,103-5,4931-31,549,842
interest-51,937-125,976-63,661-60,868-76,994-62,735-37,206-30,570-34,605-36,773-34,313-25,832-41,246-28,489
cash flow from financing-297,4611,228,47157,991-191,234-1,031,145147,040146,637-549,879390,919426,169-489,949-284,840770,4892,306,564
cash and cash equivalents
cash-158-5-1,2292,331870-415-19,16120,625-56756-4,2706,186-4,2984,430
overdraft-585,095-124,176321,80831,268306,66149,534-8,2832,484-45,288-28,475-352,238311,455120,345
change in cash-158585,090122,947-319,477-30,398-307,076-68,69528,908-3,05145,34424,205358,424-315,753-115,915

collis engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collis engineering limited. Get real-time insights into collis engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collis Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collis engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in DE55 area or any other competitors across 12 key performance metrics.

collis engineering limited Ownership

COLLIS ENGINEERING LIMITED group structure

Collis Engineering Limited has 1 subsidiary company.

Ultimate parent company

1 parent

COLLIS ENGINEERING LIMITED

00995270

1 subsidiary

COLLIS ENGINEERING LIMITED Shareholders

signal house group ltd 100%

collis engineering limited directors

Collis Engineering Limited currently has 7 directors. The longest serving directors include Mr Peter Roberts (Sep 1991) and Mr John Leafe (Jul 2003).

officercountryagestartendrole
Mr Peter Roberts65 years Sep 1991- Director
Mr John Leafe64 years Jul 2003- Director
Mr Peter Hobbs67 years May 2006- Director
Mr Peter Savage65 years Jan 2009- Director
Mr David Eades46 years Apr 2012- Director
Mr Richard Whitehead63 years Apr 2012- Director
Mr Thomas Roberts37 years Jun 2018- Director

P&L

October 2023

turnover

9.5m

0%

operating profit

210.9k

0%

gross margin

35.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.9m

-0.06%

total assets

6.1m

+0.01%

cash

4.4k

-0.03%

net assets

Total assets minus all liabilities

collis engineering limited company details

company number

00995270

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

November 1970

age

55

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

October 2023

previous names

p. & m. collis limited (December 1980)

accountant

-

auditor

DJH AUDIT LIMITED

address

meadow lane industrial estate, meadow lane, alfreton, derbyshire, DE55 7RG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

collis engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to collis engineering limited. Currently there are 4 open charges and 11 have been satisfied in the past.

collis engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLIS ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

collis engineering limited Companies House Filings - See Documents

datedescriptionview/download