G.w. Shaw Of Richmond, Yorks. (holdings) Limited

POWER SEARCH PRICING

SOLUTIONS

g.w. shaw of richmond, yorks. (holdings) limited Company Information

Company Number

00998117

Next Accounts

Sep 2025

Directors

Elizabeth Shaw

Shareholders

e.j. shaw

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

stoney close st trinians farm, easby, richmond, north yorkshire, DL10 7ER

Website

g.w. shaw of richmond, yorks. (holdings) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED at £1.1m based on a Turnover of £468.9k and 2.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

G.w. Shaw Of Richmond, Yorks. (holdings) Limited is a live company located in richmond, DL10 7ER with a Companies House number of 00998117. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1970, it's largest shareholder is e.j. shaw with a 100% stake. G.w. Shaw Of Richmond, Yorks. (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £468.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded G.W. Shaw Of Richmond, Yorks. (Holdings) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

6 Weak

Size

annual sales of £468.9k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.6%)

EXPORT

G.W. Shaw Of Richmond, Yorks. (Holdings) Limited's latest turnover from December 2023 is estimated at £468.9 thousand and the company has net assets of £93.3 thousand. According to their latest financial statements, we estimate that G.W. Shaw Of Richmond, Yorks. (Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	468,920	296,576	319,167	621,895	267,397	380,667	714,949	1,110,201	8,824	9,875	2,352	5,014	382,485	2,809	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	344,879	223,847	242,994	470,556	201,502	282,271	518,241	784,517	6,450	7,450	1,815	3,865	294,093	2,080	0
Gross Profit	124,040	72,730	76,173	151,339	65,896	98,396	196,708	325,683	2,374	2,425	536	1,149	88,393	728	0
Admin Expenses	117,972	83,866	119,601	34,960	98,112	181,815	316,301	346,113	-4,490	-110,188	-3,344	-1,805	116,976	46,694	-380,937
Operating Profit	6,068	-11,136	-43,428	116,379	-32,216	-83,419	-119,593	-20,430	6,864	112,613	3,880	2,954	-28,583	-45,966	380,937
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	342	1,363	1,081	786	518	577	993	550
Pre-Tax Profit	6,068	-11,136	-43,428	116,379	-32,216	-83,419	-119,593	-20,088	8,228	113,694	4,666	3,472	-28,006	-44,973	381,486
Tax	-1,517	0	0	-22,112	0	0	0	0	-1,645	-23,876	-1,073	-833	0	0	-106,816
Profit After Tax	4,551	-11,136	-43,428	94,267	-32,216	-83,419	-119,593	-20,088	6,582	89,818	3,593	2,639	-28,006	-44,973	274,670
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,551	-11,136	-43,428	94,267	-32,216	-83,419	-119,593	-20,088	6,582	89,818	3,593	2,639	-28,006	-44,973	274,670
Employee Costs	33,124	31,262	30,176	56,830	29,111	28,099	80,144	106,667	26,667	25,689	24,500	24,197	47,659	24,060	0
Number Of Employees	1	1	1	2	1	1	3	4	1	1	1	1	2	1	0
EBITDA*	6,068	-11,136	-43,428	116,379	-32,216	-83,419	-119,593	-20,430	6,983	112,761	5,196	4,683	-26,273	-42,914	384,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,951	2,903	3,860	4,823	5,798	6,779	7,771	47,072	150,472	150,591	174,135	175,451	177,180	179,490	182,542
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,951	2,903	3,860	4,823	5,798	6,779	7,771	47,072	150,472	150,591	174,135	175,451	177,180	179,490	182,542
Stock & work in progress	0	0	0	0	0	0	0	0	2,600	2,600	2,600	2,600	2,600	2,600	2,600
Trade Debtors	92,093	88,212	97,129	161,575	62,175	92,303	174,672	255,998	0	1,000	375	1,100	99,848	503	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	273,313	272,047	160,184	154,134	53,195	177,421	219,834
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	92,093	88,212	97,129	161,575	62,175	92,303	174,672	255,998	275,913	275,647	163,159	157,834	155,643	180,524	222,434
total assets	94,044	91,115	100,989	166,398	67,973	99,082	182,443	303,070	426,385	426,238	337,294	333,285	332,823	360,014	404,976
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1,622	360	22,341	18,183	17,076	17,018	18,052	8,758	15,193	2,067	1,651	3,828	3,013	3,002
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	1,622	360	22,341	18,183	17,076	17,018	18,052	8,758	15,193	2,067	1,651	3,828	3,013	3,002
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	783	783	783	783	783	783	783	783	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	783	783	783	783	783	783	783	783	0	0	0	0	0	0	0
total liabilities	783	2,405	1,143	23,124	18,966	17,859	17,801	18,835	8,758	15,193	2,067	1,651	3,828	3,013	3,002
net assets	93,261	88,710	99,846	143,274	49,007	81,223	164,642	284,235	417,627	411,045	335,227	331,634	328,995	357,001	401,974
total shareholders funds	93,261	88,710	99,846	143,274	49,007	81,223	164,642	284,235	417,627	411,045	335,227	331,634	328,995	357,001	401,974

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	6,068	-11,136	-43,428	116,379	-32,216	-83,419	-119,593	-20,430	6,864	112,613	3,880	2,954	-28,583	-45,966	380,937
Depreciation	0	0	0	0	0	0	0	0	119	148	1,316	1,729	2,310	3,052	4,036
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,517	0	0	-22,112	0	0	0	0	-1,645	-23,876	-1,073	-833	0	0	-106,816
Stock	0	0	0	0	0	0	0	-2,600	0	0	0	0	0	0	2,600
Debtors	3,881	-8,917	-64,446	99,400	-30,128	-82,369	-81,326	255,998	-1,000	625	-725	-98,748	99,345	503	0
Creditors	-1,622	1,262	-21,981	4,158	1,107	58	-1,034	9,294	-6,435	13,126	416	-2,177	815	11	3,002
Accruals and Deferred Income	0	0	0	0	0	0	0	783	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-952	-957	-963	-975	-981	-992	-39,301	-263,751	-97	101,386	5,264	100,421	-124,803	-43,406	278,559
Investing Activities
capital expenditure	952	957	963	975	981	992	39,301	103,400	0	23,396	0	0	0	0	-186,578
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	952	957	963	975	981	992	39,301	103,400	0	23,396	0	0	0	0	-186,578
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-113,304	0	-14,000	0	0	0	0	127,304
interest	0	0	0	0	0	0	0	342	1,363	1,081	786	518	577	993	550
cash flow from financing	0	0	0	0	0	0	0	-112,962	1,363	-12,919	786	518	577	993	127,854
cash and cash equivalents
cash	0	0	0	0	0	0	0	-273,313	1,266	111,863	6,050	100,939	-124,226	-42,413	219,834
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-273,313	1,266	111,863	6,050	100,939	-124,226	-42,413	219,834

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for g.w. shaw of richmond, yorks. (holdings) limited. Get real-time insights into g.w. shaw of richmond, yorks. (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for g.w. shaw of richmond, yorks. (holdings) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DL10 area or any other competitors across 12 key performance metrics.

G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED group structure

G.W. Shaw Of Richmond, Yorks. (Holdings) Limited has no subsidiary companies.

Ultimate parent company

G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED

00998117

G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED Shareholders

e.j. shaw

100%

G.W. Shaw Of Richmond, Yorks. (Holdings) Limited currently has 1 director, Miss Elizabeth Shaw serving since May 1996.

officer	country	age	start	end	role
Miss Elizabeth Shaw		75 years	May 1996	-	Director

P&L

December 2023

turnover

468.9k

+58%

operating profit

6.1k

gross margin

26.5%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.3k

+0.05%

total assets

94k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

east cowton properties limited

1.5

khan estates (teesside) ltd

2.5

savak limited

3.5

olicana properties limited

e.claybourn & company limited

1.5

company number

00998117

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1970

ultimate parent company

None

previous names

N/A

address

stoney close st trinians farm, easby, richmond, north yorkshire, DL10 7ER

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to g.w. shaw of richmond, yorks. (holdings) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

g.w. shaw of richmond, yorks. (holdings) limited Company Information

g.w. shaw of richmond, yorks. (holdings) limited Estimated Valuation

g.w. shaw of richmond, yorks. (holdings) limited Estimated Valuation

g.w. shaw of richmond, yorks. (holdings) limited Estimated Valuation

G.w. Shaw Of Richmond, Yorks. (holdings) Limited Overview

G.w. Shaw Of Richmond, Yorks. (holdings) Limited Health Check

G.W. SHAW OF RICHMOND, YORKS. (HOLDINGS) LIMITED financials

g.w. shaw of richmond, yorks. (holdings) limited Credit Report and Business Information

G.w. Shaw Of Richmond, Yorks. (holdings) Limited Competitor Analysis

g.w. shaw of richmond, yorks. (holdings) limited Ownership

g.w. shaw of richmond, yorks. (holdings) limited directors

g.w. shaw of richmond, yorks. (holdings) limited company details

g.w. shaw of richmond, yorks. (holdings) limited Charges & Mortgages

g.w. shaw of richmond, yorks. (holdings) limited Capital Raised & Share Issues BETA

g.w. shaw of richmond, yorks. (holdings) limited Companies House Filings - See Documents