ss 'great britain' trading limited

Live MatureSmallRapid

ss 'great britain' trading limited Company Information

Share SS 'GREAT BRITAIN' TRADING LIMITED

Company Number

00999528

Directors

Kelvin Blake

Philip Smith

View All

Shareholders

trustees of ss great britain trust

colin green

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 +1

Registered Address

1 brunel square, bristol, BS1 6UP

ss 'great britain' trading limited Estimated Valuation

£600k

Pomanda estimates the enterprise value of SS 'GREAT BRITAIN' TRADING LIMITED at £600k based on a Turnover of £1.7m and 0.36x industry multiple (adjusted for size and gross margin).

ss 'great britain' trading limited Estimated Valuation

£348.2k

Pomanda estimates the enterprise value of SS 'GREAT BRITAIN' TRADING LIMITED at £348.2k based on an EBITDA of £112.7k and a 3.09x industry multiple (adjusted for size and gross margin).

ss 'great britain' trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SS 'GREAT BRITAIN' TRADING LIMITED at £0 based on Net Assets of £-222.6k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ss 'great Britain' Trading Limited Overview

Ss 'great Britain' Trading Limited is a live company located in bristol, BS1 6UP with a Companies House number of 00999528. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 1971, it's largest shareholder is trustees of ss great britain trust with a 99% stake. Ss 'great Britain' Trading Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ss 'great Britain' Trading Limited Health Check

Pomanda's financial health check has awarded Ss 'Great Britain' Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£1.1m)

£1.7m - Ss 'great Britain' Trading Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (10.2%)

150% - Ss 'great Britain' Trading Limited

10.2% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (42.6%)

23.4% - Ss 'great Britain' Trading Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (5.6%)

6.6% - Ss 'great Britain' Trading Limited

5.6% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (24)

35 - Ss 'great Britain' Trading Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)

£19.3k - Ss 'great Britain' Trading Limited

£19.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.5k, this is less efficient (£76.6k)

£47.5k - Ss 'great Britain' Trading Limited

£76.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (20 days)

0 days - Ss 'great Britain' Trading Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (30 days)

1 days - Ss 'great Britain' Trading Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is in line with average (46 days)

53 days - Ss 'great Britain' Trading Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (27 weeks)

14 weeks - Ss 'great Britain' Trading Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 163.1%, this is a higher level of debt than the average (70.6%)

163.1% - Ss 'great Britain' Trading Limited

70.6% - Industry AVG

SS 'GREAT BRITAIN' TRADING LIMITED financials

EXPORTms excel logo

Ss 'Great Britain' Trading Limited's latest turnover from January 2024 is £1.7 million and the company has net assets of -£222.6 thousand. According to their latest financial statements, Ss 'Great Britain' Trading Limited has 35 employees and maintains cash reserves of £155.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,663,675436,829203,642105,8921,877,0901,980,6251,874,0471,699,0441,919,8021,736,5161,579,1651,486,3651,479,2041,351,2241,191,083
Other Income Or Grants
Cost Of Sales1,274,534185,88299,221225,318904,5891,014,122982,480845,470988,868852,467811,513708,625737,752685,809608,306
Gross Profit389,141250,947104,421-119,426972,501966,503891,567853,574930,934884,049767,652777,740741,452665,415582,777
Admin Expenses279,644264,307201,579177,444903,607852,774782,521759,560745,133644,366767,652588,714565,271533,018465,711
Operating Profit109,497-13,360-97,158-296,87068,894113,729109,04694,014185,801239,683189,026176,181132,397117,066
Interest Payable
Interest Receivable
Pre-Tax Profit109,497-13,360-97,158-296,87068,894113,729109,04694,014185,801239,683176,398-1,3476,201-672-2,780
Tax
Profit After Tax109,497-13,360-97,158-296,87068,894113,729109,04694,014185,801239,683176,398-1,3476,201-672-2,780
Dividends Paid111,87591,823
Retained Profit109,497-13,360-97,158-296,87068,8941,85417,22394,014185,801239,683176,398-1,3476,201-672-2,780
Employee Costs675,368729,939685,241685,8411,017,578689,986679,588673,014744,577653,569630,983365,782402,316382,772315,605
Number Of Employees353938393939393939322221232519
EBITDA*112,663-9,716-93,715-293,02173,706118,568112,98198,393189,647243,4842,157191,721179,170134,325120,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets8,90212,06811,95015,39319,24213,27012,75716,69314,92313,6588,62710,78411,9597,71510,011
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,90212,06811,95015,39319,24213,27012,75716,69314,92313,6588,62710,78411,9597,71510,011
Stock & work in progress185,210170,012156,133190,734210,881179,005120,825108,557132,615124,846156,120192,870119,868117,03794,110
Trade Debtors83119,31823,9663,18832,80855,15671,17741,48528,76012,74215,3727,92026,40189,38145,621
Group Debtors73,539
Misc Debtors2,13811,69113,88681,76019,10927,6365,97617,37515,6492,0004921,4753,35843225
Cash155,52862,78753,31944,491211,194123,92682,567270,574301,101140,481208,59180,16153,20724,12939,925
misc current assets
total current assets343,707263,808247,304320,173473,992385,723280,545437,991478,125353,608380,575282,426202,834230,590179,881
total assets352,609275,876259,254335,566493,234398,993293,302454,684493,048367,266389,202293,210214,793238,305189,892
Bank overdraft
Bank loan
Trade Creditors 5,3983,55047,31215,41334,35828,12775,16743,56145,57261,09947,47527,62227,32294,24545,760
Group/Directors Accounts543,410557,191484,389480,607295,607155,52935,489218,847192,08297,883207,270135,56596,055104,344
other short term finances
hp & lease commitments
other current liabilities26,40547,23646,29461,12987,98291,12660,28987,14259,19762,20761,93052,80245,04347,34338,454
total current liabilities575,213607,977577,995557,149417,947274,782170,945349,550296,851123,306207,288287,694207,930237,643188,558
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities575,213607,977577,995557,149417,947274,782170,945349,550296,851123,306207,288287,694207,930237,643188,558
net assets-222,604-332,101-318,741-221,58375,287124,211122,357105,134196,197243,960181,9145,5166,8636621,334
total shareholders funds-222,604-332,101-318,741-221,58375,287124,211122,357105,134196,197243,960181,9145,5166,8636621,334
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit109,497-13,360-97,158-296,87068,894113,729109,04694,014185,801239,683189,026176,181132,397117,066
Depreciation3,1663,6443,4433,8494,8124,8393,9354,3793,8463,8012,1572,6952,9891,9283,339
Amortisation
Tax
Stock15,19813,879-34,601-20,14731,87658,18012,268-24,0587,769-31,274-36,75073,0022,83122,92794,110
Debtors-28,040-6,843-47,09633,031-30,8755,63918,29314,451-43,87272,4176,469-20,364-59,66543,57845,846
Creditors1,848-43,76231,899-18,9456,231-47,04031,606-2,011-15,52713,62419,853300-66,92348,48545,760
Accruals and Deferred Income-20,831942-14,835-26,853-3,14430,837-26,85327,945-3,0102779,1287,759-2,3008,88938,454
Deferred Taxes & Provisions
Cash flow from operations106,522-59,5725,046-351,70375,79238,54687,173133,934207,213216,24261,419147,142166,781125,19464,663
Investing Activities
capital expenditure-3,762-10,784-5,3521-6,149-5,111-8,832-1,520-7,233368-13,350
Change in Investments
cash flow from investments-3,762-10,784-5,3521-6,149-5,111-8,832-1,520-7,233368-13,350
Financing Activities
Bank loans
Group/Directors Accounts-13,78172,8023,782185,000140,078120,040-183,35826,765192,082-97,883-109,38771,70539,510-8,289104,344
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-117,818-185,077-233,564-177,6374,114
interest
cash flow from financing-13,78172,8023,782185,00022,260120,040-183,358-158,312-41,482-275,520-109,38771,70539,510-8,289108,458
cash and cash equivalents
cash92,7419,4688,828-166,70387,26841,359-188,007-30,527160,620-68,110128,43026,95429,078-15,79639,925
overdraft
change in cash92,7419,4688,828-166,70387,26841,359-188,007-30,527160,620-68,110128,43026,95429,078-15,79639,925

ss 'great britain' trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ss 'great britain' trading limited. Get real-time insights into ss 'great britain' trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ss 'great Britain' Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ss 'great britain' trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

ss 'great britain' trading limited Ownership

SS 'GREAT BRITAIN' TRADING LIMITED group structure

Ss 'Great Britain' Trading Limited has no subsidiary companies.

Ultimate parent company

1 parent

SS 'GREAT BRITAIN' TRADING LIMITED

00999528

SS 'GREAT BRITAIN' TRADING LIMITED Shareholders

trustees of ss great britain trust 99%
colin green 1%

ss 'great britain' trading limited directors

Ss 'Great Britain' Trading Limited currently has 9 directors. The longest serving directors include Mr Kelvin Blake (Jun 2021) and Mr Philip Smith (Jun 2021).

officercountryagestartendrole
Mr Kelvin BlakeUnited Kingdom53 years Jun 2021- Director
Mr Philip Smith57 years Jun 2021- Director
Mr Samuel MullinsUnited Kingdom70 years Apr 2022- Director
Mrs Emma MillingtonEngland47 years Dec 2023- Director
Mr Matthew Jones47 years Jan 2024- Director
Mrs Carol Paris59 years Apr 2024- Director
Mr Edward Rowberry49 years Oct 2024- Director
Mr Mark Cadbury61 years Oct 2024- Director
Mr Andrew Edwards61 years Oct 2024- Director

P&L

January 2024

turnover

1.7m

+281%

operating profit

109.5k

-920%

gross margin

23.4%

-59.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-222.6k

-0.33%

total assets

352.6k

+0.28%

cash

155.5k

+1.48%

net assets

Total assets minus all liabilities

ss 'great britain' trading limited company details

company number

00999528

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

56210 - Event catering activities

incorporation date

January 1971

age

54

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

1 brunel square, bristol, BS1 6UP

Bank

-

Legal Advisor

-

ss 'great britain' trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ss 'great britain' trading limited.

ss 'great britain' trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SS 'GREAT BRITAIN' TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

ss 'great britain' trading limited Companies House Filings - See Documents

datedescriptionview/download