the boar's head company limited
the boar's head company limited Company Information
Company Number
01002641
Next Accounts
Sep 2025
Industry
Manufacture of other ceramic products
Directors
Shareholders
katharine sarah elizabeth allen
Group Structure
View All
Contact
Registered Address
2 victoria hall coombe lane, axminster, devon, EX13 5AX
Website
www.the-boars-head.co.ukthe boar's head company limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOAR'S HEAD COMPANY LIMITED at £10.5k based on a Turnover of £17.8k and 0.59x industry multiple (adjusted for size and gross margin).
the boar's head company limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOAR'S HEAD COMPANY LIMITED at £30.7k based on an EBITDA of £10.2k and a 3.03x industry multiple (adjusted for size and gross margin).
the boar's head company limited Estimated Valuation
Pomanda estimates the enterprise value of THE BOAR'S HEAD COMPANY LIMITED at £291.6k based on Net Assets of £117.4k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Boar's Head Company Limited Overview
The Boar's Head Company Limited is a live company located in devon, EX13 5AX with a Companies House number of 01002641. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in February 1971, it's largest shareholder is katharine sarah elizabeth allen with a 100% stake. The Boar's Head Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £17.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Boar's Head Company Limited Health Check
Pomanda's financial health check has awarded The Boar'S Head Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £17.8k, make it smaller than the average company (£14.1m)
- The Boar's Head Company Limited
£14.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6%)
- The Boar's Head Company Limited
6% - Industry AVG
Production
with a gross margin of 27.6%, this company has a comparable cost of product (31.2%)
- The Boar's Head Company Limited
31.2% - Industry AVG
Profitability
an operating margin of 57% make it more profitable than the average company (3.5%)
- The Boar's Head Company Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (61)
- The Boar's Head Company Limited
61 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- The Boar's Head Company Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £17.8k, this is less efficient (£167.7k)
- The Boar's Head Company Limited
£167.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (39 days)
- The Boar's Head Company Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is close to average (29 days)
- The Boar's Head Company Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Boar's Head Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Boar's Head Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (45.9%)
0.9% - The Boar's Head Company Limited
45.9% - Industry AVG
THE BOAR'S HEAD COMPANY LIMITED financials
The Boar'S Head Company Limited's latest turnover from December 2023 is estimated at £17.8 thousand and the company has net assets of £117.4 thousand. According to their latest financial statements, we estimate that The Boar'S Head Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,410 | 7,282 | 7,543 | 14,278 | 12,412 | |||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 8,818 | 3,601 | 4,317 | 4,932 | ||||||||||
| Gross Profit | 1,592 | 3,681 | 3,226 | 7,480 | ||||||||||
| Admin Expenses | 7,344 | 5,764 | 4,823 | 4,041 | ||||||||||
| Operating Profit | -5,752 | -2,083 | -1,597 | 3,439 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 0 | 1,308 | ||||||||||
| Pre-Tax Profit | -5,898 | 627 | 909 | 6,707 | ||||||||||
| Tax | 0 | 0 | 0 | 0 | ||||||||||
| Profit After Tax | -5,898 | 627 | 909 | 6,707 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | -5,898 | 627 | 909 | 6,707 | ||||||||||
| Employee Costs | 2,526 | 2,589 | 85 | 193 | ||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | -5,490 | -1,756 | -1,187 | 3,919 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 114,250 | 106,396 | 121,062 | 117,259 | 121,690 | 132,865 | 141,762 | 134,747 | 838 | 1,048 | 1,310 | 1,637 | 1,917 | 1,920 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131,269 | 134,954 | 131,136 | 121,140 | 97,220 | 92,300 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 114,250 | 106,396 | 121,062 | 117,259 | 121,690 | 132,865 | 141,762 | 134,747 | 132,107 | 136,002 | 132,446 | 122,777 | 99,137 | 94,220 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045 | 971 | 1,742 | 100 | 1,000 | 1,000 |
| Trade Debtors | 4,179 | 4,071 | 3,792 | 4,045 | 8,279 | 5,707 | 15,317 | 12,655 | 114 | 667 | 206 | 238 | 808 | 604 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,144 | 9,241 | 10,198 | 17,847 | 41,037 | 37,453 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,179 | 4,071 | 3,792 | 4,045 | 8,279 | 5,707 | 15,317 | 12,655 | 14,303 | 10,879 | 12,146 | 19,000 | 42,845 | 39,057 |
| total assets | 118,429 | 110,467 | 124,854 | 121,304 | 129,969 | 138,572 | 157,079 | 147,402 | 146,410 | 146,881 | 144,592 | 141,777 | 141,982 | 133,277 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,029 | 687 | 475 | 567 | 2,277 | 2,664 | 2,472 | 2,802 | 2,941 | 596 | 546 | 481 | 1,595 | 1,003 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,651 | 2,123 | 0 | 0 | 182 |
| total current liabilities | 1,029 | 687 | 475 | 567 | 2,277 | 2,664 | 2,472 | 2,802 | 2,941 | 3,247 | 2,669 | 481 | 1,595 | 1,185 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 4,208 | 6,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 4,208 | 6,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,029 | 687 | 475 | 567 | 2,277 | 6,872 | 9,260 | 2,802 | 2,941 | 3,247 | 2,669 | 481 | 1,595 | 1,185 |
| net assets | 117,400 | 109,780 | 124,379 | 120,737 | 127,692 | 131,700 | 147,819 | 144,600 | 143,469 | 143,634 | 141,923 | 141,296 | 140,387 | 132,092 |
| total shareholders funds | 117,400 | 109,780 | 124,379 | 120,737 | 127,692 | 131,700 | 147,819 | 144,600 | 143,469 | 143,634 | 141,923 | 141,296 | 140,387 | 132,092 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -5,752 | -2,083 | -1,597 | 3,439 | ||||||||||
| Depreciation | 210 | 262 | 327 | 410 | 479 | 480 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | 0 | 0 | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,045 | 74 | -771 | 1,642 | -900 | 0 | 1,000 |
| Debtors | 108 | 279 | -253 | -4,234 | 2,572 | -9,610 | 2,662 | 12,541 | -553 | 461 | -847 | 245 | 204 | 604 |
| Creditors | 342 | 212 | -92 | -1,710 | -387 | 192 | -330 | -139 | 2,345 | 50 | 65 | -1,114 | 592 | 1,003 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,651 | 528 | 2,123 | 0 | -182 | 182 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -4,602 | -363 | -1,646 | 3,500 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131,269 | -3,685 | 3,818 | 9,996 | 23,920 | 4,920 | 92,300 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -4,208 | -2,580 | 6,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 1,308 | ||||||||||
| cash flow from financing | 7,609 | 0 | 0 | 126,693 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,144 | 3,903 | -957 | -7,649 | -23,190 | 3,584 | 37,453 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,144 | 3,903 | -957 | -7,649 | -23,190 | 3,584 | 37,453 |
the boar's head company limited Credit Report and Business Information
The Boar's Head Company Limited Competitor Analysis
Perform a competitor analysis for the boar's head company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EX13 area or any other competitors across 12 key performance metrics.
the boar's head company limited Ownership
THE BOAR'S HEAD COMPANY LIMITED group structure
The Boar'S Head Company Limited has no subsidiary companies.
Ultimate parent company
THE BOAR'S HEAD COMPANY LIMITED
01002641
the boar's head company limited directors
The Boar'S Head Company Limited currently has 1 director, Mrs Katharine Allen serving since Oct 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Katharine Allen | England | 54 years | Oct 2008 | - | Director |
P&L
December 2023turnover
17.8k
+13%
operating profit
10.2k
0%
gross margin
27.7%
+7.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
117.4k
+0.07%
total assets
118.4k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
the boar's head company limited company details
company number
01002641
Type
Private limited with Share Capital
industry
23490 - Manufacture of other ceramic products
incorporation date
February 1971
age
53
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
fiddes payne limited (May 1993)
accountant
-
auditor
-
address
2 victoria hall coombe lane, axminster, devon, EX13 5AX
Bank
BANK OF SCOTLAND
Legal Advisor
-
the boar's head company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the boar's head company limited. Currently there are 0 open charges and 2 have been satisfied in the past.
the boar's head company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
