
Company Number
01002988
Next Accounts
14 days late
Shareholders
-
Group Structure
View All
Industry
Residents property management
Registered Address
bank house, southwick square, southwick, west sussex, BN42 4FN
Website
-Pomanda estimates the enterprise value of BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED at £0 based on a Turnover of £198.4k and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £18k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED at £0 based on Net Assets of £40.4k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beach Court (shoreham) Management Company Limited is a live company located in southwick, BN42 4FN with a Companies House number of 01002988. It operates in the residents property management sector, SIC Code 98000. Founded in February 1971, it's largest shareholder is unknown. Beach Court (shoreham) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £198.4k with declining growth in recent years.
Pomanda's financial health check has awarded Beach Court (Shoreham) Management Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £198.4k, make it larger than the average company (£130.3k)
- Beach Court (shoreham) Management Company Limited
£130.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.3%)
- Beach Court (shoreham) Management Company Limited
3.3% - Industry AVG
Production
with a gross margin of 76.2%, this company has a comparable cost of product (76.2%)
- Beach Court (shoreham) Management Company Limited
76.2% - Industry AVG
Profitability
an operating margin of 9.1% make it as profitable than the average company (7.8%)
- Beach Court (shoreham) Management Company Limited
7.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Beach Court (shoreham) Management Company Limited
5 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Beach Court (shoreham) Management Company Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is equally as efficient (£66.1k)
- Beach Court (shoreham) Management Company Limited
£66.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Beach Court (shoreham) Management Company Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Beach Court (shoreham) Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beach Court (shoreham) Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2735 weeks, this is more cash available to meet short term requirements (100 weeks)
2735 weeks - Beach Court (shoreham) Management Company Limited
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (49.3%)
1.5% - Beach Court (shoreham) Management Company Limited
49.3% - Industry AVG
Beach Court (Shoreham) Management Company Limited's latest turnover from April 2023 is estimated at £198.4 thousand and the company has net assets of £40.4 thousand. According to their latest financial statements, Beach Court (Shoreham) Management Company Limited has 3 employees and maintains cash reserves of £32.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 4 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | ||||||||||||||
Stock & work in progress | ||||||||||||||
Trade Debtors | 9,617 | 7,310 | 5,817 | 2,691 | 10,397 | 5,394 | ||||||||
Group Debtors | ||||||||||||||
Misc Debtors | 8,284 | 1,400 | 3,218 | 7,364 | 8,936 | 7,036 | 10,359 | 13,088 | ||||||
Cash | 32,778 | 25,935 | 15,962 | 5,414 | 1,776 | 9,349 | 7,715 | 6,387 | 6,396 | 11,205 | 11,651 | 8,130 | 8,100 | 6,127 |
misc current assets | ||||||||||||||
total current assets | 41,062 | 27,335 | 19,180 | 12,778 | 10,712 | 16,385 | 18,074 | 19,475 | 16,013 | 18,515 | 17,468 | 10,821 | 18,497 | 11,521 |
total assets | 41,062 | 27,335 | 19,180 | 12,778 | 10,712 | 16,385 | 18,074 | 19,475 | 16,013 | 18,515 | 17,468 | 10,821 | 18,497 | 11,521 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 565 | 643 | 575 | 611 | 561 | 306 | ||||||||
Group/Directors Accounts | ||||||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 623 | 1,349 | 648 | 627 | 629 | 530 | 453 | 485 | ||||||
total current liabilities | 623 | 1,349 | 648 | 627 | 629 | 530 | 453 | 485 | 565 | 643 | 575 | 611 | 561 | 306 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 623 | 1,349 | 648 | 627 | 629 | 530 | 453 | 485 | 565 | 643 | 575 | 611 | 561 | 306 |
net assets | 40,439 | 25,986 | 18,532 | 12,151 | 10,083 | 15,855 | 17,621 | 18,990 | 15,448 | 17,872 | 16,893 | 10,210 | 17,936 | 11,215 |
total shareholders funds | 40,439 | 25,986 | 18,532 | 12,151 | 10,083 | 15,855 | 17,621 | 18,990 | 15,448 | 17,872 | 16,893 | 10,210 | 17,936 | 11,215 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | 6,884 | -1,818 | -4,146 | -1,572 | 1,900 | -3,323 | -2,729 | 3,471 | 2,307 | 1,493 | 3,126 | -7,706 | 5,003 | 5,394 |
Creditors | -565 | -78 | 68 | -36 | 50 | 255 | 306 | |||||||
Accruals and Deferred Income | -726 | 701 | 21 | -2 | 99 | 77 | -32 | 485 | ||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | ||||||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 6,843 | 9,973 | 10,548 | 3,638 | -7,573 | 1,634 | 1,328 | -9 | -4,809 | -446 | 3,521 | 30 | 1,973 | 6,127 |
overdraft | ||||||||||||||
change in cash | 6,843 | 9,973 | 10,548 | 3,638 | -7,573 | 1,634 | 1,328 | -9 | -4,809 | -446 | 3,521 | 30 | 1,973 | 6,127 |
Perform a competitor analysis for beach court (shoreham) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in BN42 area or any other competitors across 12 key performance metrics.
BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED group structure
Beach Court (Shoreham) Management Company Limited has no subsidiary companies.
Ultimate parent company
BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED
01002988
Beach Court (Shoreham) Management Company Limited currently has 5 directors. The longest serving directors include Mr Rowland Voss (Nov 2012) and Mr Christopher Jones (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rowland Voss | 55 years | Nov 2012 | - | Director | |
Mr Christopher Jones | 62 years | Jan 2024 | - | Director | |
Mr Mark Taylor | 68 years | Jan 2024 | - | Director | |
Mr David Vandyke | 62 years | Jan 2024 | - | Director | |
Mr Paul Barrell | 63 years | Jan 2024 | - | Director |
P&L
April 2023turnover
198.4k
-25%
operating profit
18k
0%
gross margin
76.2%
-8.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
40.4k
+0.56%
total assets
41.1k
+0.5%
cash
32.8k
+0.26%
net assets
Total assets minus all liabilities
company number
01002988
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
February 1971
age
54
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
STYLE & SILVER
auditor
-
address
bank house, southwick square, southwick, west sussex, BN42 4FN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beach court (shoreham) management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEACH COURT (SHOREHAM) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|