claret house residents limited

2

claret house residents limited Company Information

Share CLARET HOUSE RESIDENTS LIMITED
Live 
MatureMicroHealthy

Company Number

01007596

Website

-

Registered Address

claret house, 127 london road, sevenoaks, kent, TN13 1BH

Industry

Residents property management

 

Telephone

01732460780

Next Accounts Due

September 2025

Group Structure

View All

Directors

Brendan Tynan19 Years

Janet Tynan19 Years

View All

Shareholders

janet lynn & brendan timothy tynan 37.5%

patrick eugene gillingwater 12.5%

View All

claret house residents limited Estimated Valuation

£27.5k

Pomanda estimates the enterprise value of CLARET HOUSE RESIDENTS LIMITED at £27.5k based on a Turnover of £16k and 1.72x industry multiple (adjusted for size and gross margin).

claret house residents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARET HOUSE RESIDENTS LIMITED at £0 based on an EBITDA of £-2.9k and a 1.19x industry multiple (adjusted for size and gross margin).

claret house residents limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of CLARET HOUSE RESIDENTS LIMITED at £5.8k based on Net Assets of £3k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Claret House Residents Limited Overview

Claret House Residents Limited is a live company located in sevenoaks, TN13 1BH with a Companies House number of 01007596. It operates in the residents property management sector, SIC Code 98000. Founded in April 1971, it's largest shareholder is janet lynn & brendan timothy tynan with a 37.5% stake. Claret House Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £16k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Claret House Residents Limited Health Check

Pomanda's financial health check has awarded Claret House Residents Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £16k, make it smaller than the average company (£124k)

£16k - Claret House Residents Limited

£124k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.5%)

11% - Claret House Residents Limited

5.5% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (79.8%)

30.5% - Claret House Residents Limited

79.8% - Industry AVG

profitability

Profitability

an operating margin of -18.2% make it less profitable than the average company (5.8%)

-18.2% - Claret House Residents Limited

5.8% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - Claret House Residents Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Claret House Residents Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.7k, this is less efficient (£67.1k)

£2.7k - Claret House Residents Limited

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (32 days)

90 days - Claret House Residents Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (31 days)

12 days - Claret House Residents Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Claret House Residents Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Claret House Residents Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (50.6%)

25.5% - Claret House Residents Limited

50.6% - Industry AVG

CLARET HOUSE RESIDENTS LIMITED financials

EXPORTms excel logo

Claret House Residents Limited's latest turnover from December 2023 is estimated at £16 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Claret House Residents Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover15,99327,15919,86211,80814,1696,7213,6308,14316,5341,06133,6972,8162,7762,8002,736
Other Income Or Grants000000000000000
Cost Of Sales11,12118,40416,1739,66311,0285,7693,1267,59515,43198431,7092,6932,5012,5640
Gross Profit4,8728,7563,6892,1453,1419525045481,103761,9881232752360
Admin Expenses7,7907,5822,0891,6621,801-1225681,0919755462,441-1,139-1,01756370
Operating Profit-2,9181,1741,6004831,3401,074-64-543128-470-4531,2621,292-327-70
Interest Payable000000000000000
Interest Receivable00000000535360000
Pre-Tax Profit-2,9181,1741,6004831,3401,074-64-543133-436-417966960-321-66
Tax0-223-304-92-255-20400-26000000
Profit After Tax-2,9189511,2963911,085870-64-543106-436-417966960-321-66
Dividends Paid000000000000000
Retained Profit-2,9189511,2963911,085870-64-543106-436-417966960-321-66
Employee Costs181,930176,628153,63524,040127,22319,55919,24316,68312,85212,30214,80511,07310,50013,4190
Number Of Employees666171111111110
EBITDA*-2,9181,1741,6004831,3401,074-64-543128-470-4531,2621,292-327-70

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors3,9748,0045,5114,1653,4242,3401,4702,0642,5571411,8750000
Group Debtors000000000000000
Misc Debtors000000000002507761500
Cash0000000001,88211,9192,5801,0899491,440
misc current assets000000000000000
total current assets3,9748,0045,5114,1653,4242,3401,4702,0642,5572,02313,7942,8301,8651,0991,440
total assets3,9748,0045,5114,1653,4242,3401,4702,0642,5572,02313,7942,8301,8651,0991,440
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3801,677185535185186186251023011,5651840194214
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000666000185185185
total current liabilities3801,67718553518518618625166623011,565184185379399
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income63545040000004650000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities63545040000004650000000
total liabilities1,0152,12758553518518618671666623011,565184185379399
net assets2,9595,8774,9263,6303,2392,1541,2841,3481,8911,7932,2292,6461,6807201,041
total shareholders funds2,9595,8774,9263,6303,2392,1541,2841,3481,8911,7932,2292,6461,6807201,041
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,9181,1741,6004831,3401,074-64-543128-470-4531,2621,292-327-70
Depreciation000000000000000
Amortisation000000000000000
Tax0-223-304-92-255-20400-26000000
Stock000000000000000
Debtors-4,0302,4931,3467411,084870-594-4932,416-1,7341,625-5266261500
Creditors-1,2971,492-350350-10-65251-230-11,33511,381184-194-20214
Accruals and Deferred Income18550400000-465-20166600-18500185
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000000-1,878-10,0719,3031,787472-497329
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-8000001,107
interest00000000535360000
cash flow from financing00000000-335360001,107
cash and cash equivalents
cash00000000-1,882-10,0379,3391,491140-4911,440
overdraft000000000000000
change in cash00000000-1,882-10,0379,3391,491140-4911,440

claret house residents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for claret house residents limited. Get real-time insights into claret house residents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Claret House Residents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for claret house residents limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in TN13 area or any other competitors across 12 key performance metrics.

claret house residents limited Ownership

CLARET HOUSE RESIDENTS LIMITED group structure

Claret House Residents Limited has no subsidiary companies.

Ultimate parent company

CLARET HOUSE RESIDENTS LIMITED

01007596

CLARET HOUSE RESIDENTS LIMITED Shareholders

janet lynn & brendan timothy tynan 37.5%
patrick eugene gillingwater 12.5%
christopher john taylor 12.5%
anthony henry fasey 12.5%
kassendra investments ltd 12.5%
timothy andrew coates 12.5%

claret house residents limited directors

Claret House Residents Limited currently has 4 directors. The longest serving directors include Mr Brendan Tynan (Jul 2005) and Ms Janet Tynan (Jul 2005).

officercountryagestartendrole
Mr Brendan Tynan71 years Jul 2005- Director
Ms Janet Tynan67 years Jul 2005- Director
Mr Timothy CoatesEngland49 years Jul 2008- Director
Mrs Ann Proctor63 years Jan 2015- Director

P&L

December 2023

turnover

16k

-41%

operating profit

-2.9k

0%

gross margin

30.5%

-5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3k

-0.5%

total assets

4k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

claret house residents limited company details

company number

01007596

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1971

age

53

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

claret house, 127 london road, sevenoaks, kent, TN13 1BH

accountant

SOUTHWORTH & CO CHARTERED ACCOUNTANTS

auditor

-

claret house residents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to claret house residents limited.

charges

claret house residents limited Companies House Filings - See Documents

datedescriptionview/download