andrews of scarborough limited

andrews of scarborough limited Company Information

Share ANDREWS OF SCARBOROUGH LIMITED
Live 
MatureMicroRapid

Company Number

01008845

Industry

Sale of other motor vehicles

 

Shareholders

nicholas russell andrew

Group Structure

View All

Contact

Registered Address

roscoe street, scarborough, north yorkshire, YO12 7BY

andrews of scarborough limited Estimated Valuation

£115.1k

Pomanda estimates the enterprise value of ANDREWS OF SCARBOROUGH LIMITED at £115.1k based on a Turnover of £425k and 0.27x industry multiple (adjusted for size and gross margin).

andrews of scarborough limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREWS OF SCARBOROUGH LIMITED at £0 based on an EBITDA of £-3.1k and a 3.03x industry multiple (adjusted for size and gross margin).

andrews of scarborough limited Estimated Valuation

£291.8k

Pomanda estimates the enterprise value of ANDREWS OF SCARBOROUGH LIMITED at £291.8k based on Net Assets of £100.4k and 2.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrews Of Scarborough Limited Overview

Andrews Of Scarborough Limited is a live company located in north yorkshire, YO12 7BY with a Companies House number of 01008845. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in April 1971, it's largest shareholder is nicholas russell andrew with a 100% stake. Andrews Of Scarborough Limited is a mature, micro sized company, Pomanda has estimated its turnover at £425k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrews Of Scarborough Limited Health Check

Pomanda's financial health check has awarded Andrews Of Scarborough Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £425k, make it smaller than the average company (£26.3m)

£425k - Andrews Of Scarborough Limited

£26.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (14.3%)

39% - Andrews Of Scarborough Limited

14.3% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (13.6%)

9.9% - Andrews Of Scarborough Limited

13.6% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (3.5%)

-0.7% - Andrews Of Scarborough Limited

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (49)

1 - Andrews Of Scarborough Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Andrews Of Scarborough Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £425k, this is less efficient (£546.9k)

£425k - Andrews Of Scarborough Limited

£546.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (17 days)

64 days - Andrews Of Scarborough Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (43 days)

0 days - Andrews Of Scarborough Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrews Of Scarborough Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrews Of Scarborough Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (69.5%)

0.6% - Andrews Of Scarborough Limited

69.5% - Industry AVG

ANDREWS OF SCARBOROUGH LIMITED financials

EXPORTms excel logo

Andrews Of Scarborough Limited's latest turnover from January 2024 is estimated at £425 thousand and the company has net assets of £100.4 thousand. According to their latest financial statements, Andrews Of Scarborough Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover424,954429,180449,987157,382167,078502,949898,711216,965263,635179,483126,350188,035278,263145,693272,651
Other Income Or Grants000000000000000
Cost Of Sales382,988383,493405,475142,621151,870453,046809,012196,421237,223160,430113,974168,990248,424129,358242,852
Gross Profit41,96545,68744,51214,76215,20849,90389,69920,54426,41219,05312,37719,04529,83916,33429,800
Admin Expenses45,06647,47850,74025,65224,61762,360108,27022,88648,78418,81159930,99865,94221,807-285,575
Operating Profit-3,101-1,791-6,228-10,890-9,409-12,457-18,571-2,342-22,37224211,778-11,953-36,103-5,473315,375
Interest Payable000000000000000
Interest Receivable00446435102452704063304044866231,107783
Pre-Tax Profit-3,101-1,791-6,184-10,826-9,058-12,457-18,326-2,072-21,96657212,182-11,467-35,480-4,366316,158
Tax000000000-120-2,802000-88,524
Profit After Tax-3,101-1,791-6,184-10,826-9,058-12,457-18,326-2,072-21,9664529,380-11,467-35,480-4,366227,634
Dividends Paid000000000000000
Retained Profit-3,101-1,791-6,184-10,826-9,058-12,457-18,326-2,072-21,9664529,380-11,467-35,480-4,366227,634
Employee Costs43,61940,38537,96636,53736,58434,89766,71433,10032,10931,64330,97930,46629,45029,58527,907
Number Of Employees111111211111111
EBITDA*-3,101-1,791-6,208-10,865-9,409-12,457-18,571-2,277-22,29234711,908-11,783-35,888-5,194315,735

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets25,60625,62125,63625,65625,68135,21116,16516,21516,2804205256558251,0401,319
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets25,60625,62125,63625,65625,68135,21116,16516,21516,2804205256558251,0401,319
Stock & work in progress00064,00064,00000110,000152,500145,000100,950104,500120,000105,00060,417
Trade Debtors75,40088,61998,74000133,133169,05800100100001,0001,443
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00035,15593,5980098,194117,73544,53487,33074,349120,117129,277313,379
misc current assets000000000000000
total current assets75,40088,61998,74099,155157,598133,133169,058208,194270,235189,634188,380178,849240,117235,277375,239
total assets101,006114,240124,376124,811183,279168,344185,223224,409286,515190,054188,905179,504240,942236,317376,558
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 63410,76719,1121137,01241,434111,9011,2041,18351,15411,049146,924
Group/Directors Accounts00011,00258,7040059,682119,248000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000360300006111,079000000
total current liabilities63410,76719,11211,36359,00537,01241,43460,294120,3281,9011,2041,18351,15411,049146,924
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities63410,76719,11211,36359,00537,01241,43460,294120,3281,9011,2041,18351,15411,049146,924
net assets100,372103,473105,264113,448124,274131,332143,789164,115166,187188,153187,701178,321189,788225,268229,634
total shareholders funds100,372103,473105,264113,448124,274131,332143,789164,115166,187188,153187,701178,321189,788225,268229,634
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-3,101-1,791-6,228-10,890-9,409-12,457-18,571-2,342-22,37224211,778-11,953-36,103-5,473315,375
Depreciation0020250006580105130170215279360
Amortisation000000000000000
Tax000000000-120-2,802000-88,524
Stock00-64,000064,0000-110,000-42,5007,50044,050-3,550-15,50015,00044,58360,417
Debtors-13,219-10,12198,7400-133,133-35,925169,0580-10001000-1,000-4431,443
Creditors-10,133-8,34519,1110-37,011-4,42241,4330-1,90069721-49,97140,105-135,875146,924
Accruals and Deferred Income00-360603000-611-4681,079000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-15-15-22,197-10,80523,01319,046-36,80739,755-30,513-43,12612,577-46,254-9,783-185,209312,275
Investing Activities
capital expenditure1515009,530-19,046500-15,94000000-1,679
Change in Investments000000000000000
cash flow from investments1515009,530-19,046500-15,94000000-1,679
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-11,002-47,70258,7040-59,682-59,566119,248000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-2,00002,0000-2,00000000002,000
interest00446435102452704063304044866231,107783
cash flow from financing00-12,958-47,63861,0550-61,437-59,296119,6543304044866231,1072,783
cash and cash equivalents
cash00-35,155-58,44393,5980-98,194-19,54173,201-42,79612,981-45,768-9,160-184,102313,379
overdraft000000000000000
change in cash00-35,155-58,44393,5980-98,194-19,54173,201-42,79612,981-45,768-9,160-184,102313,379

andrews of scarborough limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrews of scarborough limited. Get real-time insights into andrews of scarborough limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrews Of Scarborough Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrews of scarborough limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in YO12 area or any other competitors across 12 key performance metrics.

andrews of scarborough limited Ownership

ANDREWS OF SCARBOROUGH LIMITED group structure

Andrews Of Scarborough Limited has no subsidiary companies.

Ultimate parent company

ANDREWS OF SCARBOROUGH LIMITED

01008845

ANDREWS OF SCARBOROUGH LIMITED Shareholders

nicholas russell andrew 100%

andrews of scarborough limited directors

Andrews Of Scarborough Limited currently has 1 director, Mr Nicholas Andrew serving since Jul 1991.

officercountryagestartendrole
Mr Nicholas Andrew62 years Jul 1991- Director

P&L

January 2024

turnover

425k

-1%

operating profit

-3.1k

0%

gross margin

9.9%

-7.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

100.4k

-0.03%

total assets

101k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

andrews of scarborough limited company details

company number

01008845

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

April 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

roscoe street, scarborough, north yorkshire, YO12 7BY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

andrews of scarborough limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrews of scarborough limited.

andrews of scarborough limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREWS OF SCARBOROUGH LIMITED. This can take several minutes, an email will notify you when this has completed.

andrews of scarborough limited Companies House Filings - See Documents

datedescriptionview/download