Bp Exploration Indonesia Limited

POWER SEARCH PRICING

SOLUTIONS

bp exploration indonesia limited Company Information

Live

MatureDeclining

Company Number

01009905

Website

http://bp.com

Registered Address

chertsey road, sunbury on thames, middlesex, TW16 7BP

Industry

Extraction of crude petroleum

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Martin Perrie3 Years

Xinchao Wu2 Years

View All

Shareholders

bp exploration operating company ltd 100%

bp exploration indonesia limited Estimated Valuation

£817.8k

Pomanda estimates the enterprise value of BP EXPLORATION INDONESIA LIMITED at £817.8k based on an EBITDA of £475.5k and a 1.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bp Exploration Indonesia Limited is a live company located in middlesex, TW16 7BP with a Companies House number of 01009905. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in May 1971, it's largest shareholder is bp exploration operating company ltd with a 100% stake. Bp Exploration Indonesia Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bp Exploration Indonesia Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

0 Regular

4 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.8%)

EXPORT

Bp Exploration Indonesia Limited's latest turnover from December 2022 is 0 and the company has net assets of -£6.5 million. According to their latest financial statements, we estimate that Bp Exploration Indonesia Limited has 1 employee and maintains cash reserves of £6.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	3,348,427	7,969,288	9,299,993	17,163,987	12,804,614	16,170,360	18,572,870	21,363,534	31,104,598	22,651,342	48,971,857	29,235,736	25,441,837
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	63,071	8,819,439	16,215,691	8,136,222	10,170,661	10,864,376	11,512,689	14,491,696	17,093,540	16,539,013	12,299,819	11,423,736	11,747,066	10,626,560
Gross Profit	-63,071	-5,471,012	-8,246,404	1,163,771	6,993,325	1,940,239	4,657,671	4,081,173	4,269,993	14,565,586	10,351,524	37,548,122	17,488,670	14,815,277
Admin Expenses	-531,252	9,281,960	16,578,413	5,142,836	3,728,003	3,322,118	-18,602,315	8,778,519	26,584,759	6,331,901	7,446,921	8,968,539	7,898,430	10,454,318
Operating Profit	468,181	-14,752,972	-24,824,817	-3,979,065	3,265,322	-1,381,879	23,259,986	-4,697,346	-22,314,766	8,233,685	2,904,603	28,579,583	9,590,240	4,360,959
Interest Payable	565,214	655,777	908,128	912,990	195,692	144,196	198,574	233,587	314,314	134,818	0	248,241	185,013	161,633
Interest Receivable	903,210	57,410	309,769	1,405,102	1,237,105	660,097	215,441	53,546	70,852	8,466	27,490	31,859	9,312	26,210
Pre-Tax Profit	806,178	-15,351,338	-25,423,175	-3,486,952	4,306,735	-865,978	23,276,853	-4,877,386	-22,558,227	8,107,334	2,819,208	28,363,202	9,414,540	4,225,537
Tax	-2,203,445	3,514,191	6,521,931	2,879,261	207,828	-567,171	-8,793,222	10,959,181	-2,223,562	0	0	0	0	0
Profit After Tax	-1,397,267	-11,837,147	-18,901,244	-607,691	4,514,563	-1,433,149	14,483,631	6,081,794	-24,781,789	8,107,334	2,819,208	28,363,202	9,414,540	4,225,537
Dividends Paid	0	0	0	0	0	0	0	0	30,149,996	0	29,244,897	19,912,386	0	0
Retained Profit	-1,397,267	-11,837,147	-18,901,244	-607,691	4,514,563	-1,433,149	14,483,631	6,081,794	-54,931,786	8,107,334	-26,425,689	8,450,816	9,414,540	4,225,537
Employee Costs	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Number Of Employees	1	6	17	12	24	26	40	31	28	43	30	70	44	0
EBITDA*	475,459	-13,993,693	-19,586,091	-853,384	6,950,091	1,991,508	27,833,321	1,605,619	6,019,447	15,536,668	6,743,873	33,764,105	9,590,240	4,360,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	104,309	152,017	4,479,745	26,191,756	24,246,814	26,290,154	28,085,563	15,609,188	31,965,779	48,945,551	44,428,847	52,118,677	40,966,039	31,914,003
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	0	0	0	0	0	0	0	1	1	1	1	0
Debtors (Due After 1 year)	9,433,977	13,131,721	35,301	0	9,860	0	3,833	43,756,790	48,063,616	54,086,882	6,208,691	3,366,520	27,842,552	14,951,323
Total Fixed Assets	9,538,287	13,283,739	4,515,047	26,191,757	24,256,675	26,290,155	28,089,397	59,365,979	80,029,396	103,032,435	50,637,539	55,485,198	68,808,593	46,865,327
Stock & work in progress	175,467	102,693	621,304	1,157,956	694,023	560,763	840,297	399,659	826,864	644,783	242,148	280,765	257,652	219,046
Trade Debtors	0	0	0	0	248,028	49,668	153,339	232,811	727,369	63,176	725,273	1,697,199	165,146	590,364
Group Debtors	13,310,422	67,553,165	66,115,082	62,629,933	61,723,300	61,410,718	54,321,858	352,320	951,986	7,986,192	21,407,264	69,013,009	39,681,504	7,437,593
Misc Debtors	1,722,325	281,394	10,822,522	106,127	80,400	101,738	84,336	100,108	266,827	244,887	484,880	716,845	427,764	295,182
Cash	6,212,501	4,575,079	5,912,100	2,716,435	9,208,890	2,002,724	3,643,334	12,658,699	379,890	974,990	8,369,889	221,027	3,463,091	166,001
misc current assets	0	0	0	3,074,798	962,530	0	0	8,669,874	0	0	0	0	0	0
total current assets	21,420,716	72,512,331	83,471,009	69,685,251	72,917,172	64,125,611	59,043,165	22,413,472	3,152,936	9,914,029	31,229,455	71,928,846	43,995,157	8,708,188
total assets	30,959,004	85,796,070	87,986,056	95,877,008	97,173,847	90,415,765	87,132,562	81,779,451	83,182,332	112,946,463	81,866,994	127,414,045	112,803,750	55,573,515
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	11,857
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	388,938	199,725	131,498	15,992	25,789	830,730	237,675	1,555,176	3,015	815,423	159,677	92,261	1,341,032	6,865
Group/Directors Accounts	12,437,131	56,582,033	48,757,391	37,700,080	42,615,291	39,456,861	37,992,793	42,428,993	48,623,653	36,619,122	23,500,029	29,961,503	40,019,246	21,427,858
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	16,768	636,766	0	0	0	0	0	0	0	0	0	0
other current liabilities	984,070	1,402,927	1,303,503	2,900,341	1,979,672	1,166,386	421,682	420,611	650,486	1,234,857	1,184,418	1,959,378	1,975,538	5,103,594
total current liabilities	13,810,140	58,184,685	50,209,161	41,253,180	44,620,752	41,453,977	38,652,151	44,404,780	49,277,154	38,669,402	24,844,125	32,013,142	43,335,817	26,550,175
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	35,578	103,256	3,542,196	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	49,301
other liabilities	808	0	497,749	0	0	0	0	0	0	0	0	0	0	0
provisions	23,691,275	32,721,759	29,872,915	29,498,437	28,901,699	28,750,300	27,765,084	31,067,049	34,062,711	26,948,026	21,202,550	24,763,706	11,300,676	10,412,506
total long term liabilities	23,692,084	32,757,338	30,473,921	33,040,634	28,901,699	28,750,300	27,765,085	31,067,050	34,062,712	26,948,027	21,202,550	24,763,706	11,300,677	10,461,807
total liabilities	37,502,224	90,942,023	80,683,082	74,293,814	73,522,451	70,204,278	66,417,235	75,471,830	83,339,866	65,617,429	46,046,675	56,776,849	54,636,493	37,011,982
net assets	-6,543,220	-5,145,953	7,302,974	21,583,194	23,651,396	20,211,488	20,715,326	6,307,621	-157,534	47,329,035	35,820,319	70,637,196	58,167,256	18,561,533
total shareholders funds	-6,543,220	-5,145,953	7,302,974	21,583,194	23,651,396	20,211,488	20,715,326	6,307,621	-157,534	47,329,035	35,820,319	70,637,196	58,167,256	18,561,533

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	468,181	-14,752,972	-24,824,817	-3,979,065	3,265,322	-1,381,879	23,259,986	-4,697,346	-22,314,766	8,233,685	2,904,603	28,579,583	9,590,240	4,360,959
Depreciation	7,277	759,279	5,238,726	3,125,681	3,684,769	3,373,388	4,573,334	6,302,964	28,334,213	7,302,983	3,839,270	5,184,521	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,203,445	3,514,191	6,521,931	2,879,261	207,828	-567,171	-8,793,222	10,959,181	-2,223,562	0	0	0	0	0
Stock	72,774	-518,612	-536,652	463,933	133,260	-279,535	440,639	-427,205	182,081	402,635	-38,617	23,113	38,606	219,046
Debtors	-56,499,555	3,993,375	14,236,844	674,472	499,465	6,998,758	10,121,337	-5,567,769	-12,371,339	33,555,028	-45,967,465	6,676,608	44,842,503	23,274,463
Creditors	189,213	68,227	115,506	-9,797	-804,941	593,054	-1,317,501	1,552,161	-812,408	655,746	67,416	-1,248,771	1,334,167	6,865
Accruals and Deferred Income	-418,857	99,424	-1,596,838	920,669	813,286	744,704	1,071	-229,875	-584,371	50,439	-774,960	-16,160	-3,177,357	5,152,895
Deferred Taxes & Provisions	-9,030,484	2,848,844	374,478	596,738	151,399	985,216	-3,301,965	-2,995,662	7,114,685	5,745,476	-3,561,156	13,463,030	888,170	10,412,506
Cash flow from operations	45,438,666	-10,937,770	-27,871,206	2,395,082	6,684,938	-2,971,911	3,859,727	16,886,397	21,703,049	-11,969,334	48,481,255	39,262,482	-36,245,889	-3,560,284
Investing Activities
capital expenditure	40,431	3,568,449	16,473,285	-5,070,623	-1,641,429	-1,577,979	-17,049,709	10,053,627	-11,354,441	-11,819,687	3,850,560	-16,337,159	-9,052,036	-31,914,003
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	1	0
cash flow from investments	40,431	3,568,449	16,473,285	-5,070,623	-1,641,429	-1,577,979	-17,049,709	10,053,627	-11,354,441	-11,819,687	3,850,560	-16,337,159	-9,052,037	-31,914,003
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-44,144,902	7,824,642	11,057,311	-4,915,211	3,158,430	1,464,068	-4,436,200	-6,194,660	12,004,531	13,119,093	-6,461,473	-10,057,744	18,591,388	21,427,858
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-35,578	-84,446	-4,058,938	4,178,962	0	0	0	0	0	0	0	0	0	0
other long term liabilities	808	-497,749	497,749	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-611,780	4,621,024	-1,460,511	-1,074,655	929,310	-75,925	383,360	7,445,218	3,401,381	-8,391,188	4,019,124	30,191,184	14,335,996
interest	337,996	-598,367	-598,359	492,112	1,041,413	515,901	16,867	-180,041	-243,462	-126,352	27,490	-216,382	-175,701	-135,423
cash flow from financing	-43,841,676	6,032,300	11,518,787	-1,704,648	3,125,188	2,909,279	-4,495,258	-5,991,341	19,206,287	16,394,122	-14,825,171	-6,255,002	48,606,871	35,628,431
cash and cash equivalents
cash	1,637,422	-1,337,021	3,195,664	-6,492,454	7,206,166	-1,640,610	-9,015,366	12,278,809	-595,100	-7,394,899	8,148,862	-3,242,063	3,297,090	166,001
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-11,857	11,857
change in cash	1,637,422	-1,337,021	3,195,664	-6,492,454	7,206,166	-1,640,610	-9,015,366	12,278,809	-595,100	-7,394,899	8,148,862	-3,242,063	3,308,947	154,144

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bp exploration indonesia limited. Get real-time insights into bp exploration indonesia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bp exploration indonesia limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in TW16 area or any other competitors across 12 key performance metrics.

BP EXPLORATION INDONESIA LIMITED group structure

Bp Exploration Indonesia Limited has no subsidiary companies.

Ultimate parent company

BP P.L.C.

00102498

BP EXPLORATION OPERATING COMPANY LIMITED

00305943

2 parents

BP EXPLORATION INDONESIA LIMITED

01009905

BP EXPLORATION INDONESIA LIMITED Shareholders

bp exploration operating company ltd

100%

Bp Exploration Indonesia Limited currently has 3 directors. The longest serving directors include Mr Martin Perrie (Mar 2021) and Xinchao Wu (Jul 2022).

officer	country	age	start	end	role
Mr Martin Perrie	England	50 years	Mar 2021	-	Director
Xinchao Wu		58 years	Jul 2022	-	Director
Mr Namig Aliyev		46 years	Jul 2022	-	Director

P&L

December 2022

turnover

-100%

operating profit

468.2k

-103%

gross margin

null%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-6.5m

+0.27%

total assets

31m

-0.64%

cash

6.2m

+0.36%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

amoco (fiddich) limited

1.5

bp exploration libya limited

nsv energy limited

4.5

shell upstream overseas services (i) limited

taqa bratani lns limited

company number

01009905

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

incorporation date

May 1971

accounts

Full Accounts

ultimate parent company

BP P.L.C.

previous names

bp bawean limited (May 2007)

bp amoco exploration (gamma) limited (November 2001)

last accounts submitted

December 2022

address

chertsey road, sunbury on thames, middlesex, TW16 7BP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bp exploration indonesia limited. Currently there are 0 open charges and 1 have been satisfied in the past.

bp exploration indonesia limited Company Information

bp exploration indonesia limited Estimated Valuation

bp exploration indonesia limited Estimated Valuation

bp exploration indonesia limited Estimated Valuation

Bp Exploration Indonesia Limited Overview

Bp Exploration Indonesia Limited Health Check

BP EXPLORATION INDONESIA LIMITED financials

bp exploration indonesia limited Credit Report and Business Information

Bp Exploration Indonesia Limited Competitor Analysis

bp exploration indonesia limited Ownership

bp exploration indonesia limited directors

bp exploration indonesia limited company details

bp exploration indonesia limited Charges & Mortgages

bp exploration indonesia limited Companies House Filings - See Documents