J.k.rudkin(builders)limited

POWER SEARCH PRICING

SOLUTIONS

j.k.rudkin(builders)limited Company Information

Live

MatureSmallHealthy

Company Number

01012119

Website

Registered Address

65 pendragon house, london road, st albans, hertfordshire, AL1 1LJ

Industry

Construction of domestic buildings

Construction of commercial buildings

Telephone

01923671566

Next Accounts Due

December 2024

Group Structure

View All

Directors

Joan Rudkin32 Years

John Rudkin32 Years

Shareholders

mr john kenneth rudkin 99%

joan rudkin 1%

j.k.rudkin(builders)limited Estimated Valuation

£31.1k - £690.1k

The estimated valuation range for j.k.rudkin(builders)limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £31.1k to £690.1k

Get a detailed valuation report, edit figures and unlock valuation multiples.

J.k.rudkin(builders)limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

J.k.rudkin(builders)limited is a live company located in st albans, AL1 1LJ with a Companies House number of 01012119. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 1971, it's largest shareholder is mr john kenneth rudkin with a 99% stake. J.k.rudkin(builders)limited is a mature, small sized company, Pomanda has estimated its turnover at £729.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.K.Rudkin(Builders)Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

6 Weak

Size

annual sales of £729.2k, make it smaller than the average company (£5.6m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.k.rudkin(builders)limited. Get real-time insights into j.k.rudkin(builders)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.k.rudkin(builders)limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

J.K.RUDKIN(BUILDERS)LIMITED group structure

J.K.Rudkin(Builders)Limited has no subsidiary companies.

Ultimate parent company

J.K.RUDKIN(BUILDERS)LIMITED

01012119

J.K.RUDKIN(BUILDERS)LIMITED Shareholders

mr john kenneth rudkin	99%
joan rudkin	1%

J.K.Rudkin(Builders)Limited currently has 2 directors. The longest serving directors include Mrs Joan Rudkin (Nov 1991) and Mr John Rudkin (Nov 1991).

officer	country	age	start	end	role
Mrs Joan Rudkin	United Kingdom	83 years	Nov 1991	-	Director
Mr John Rudkin	United Kingdom	81 years	Nov 1991	-	Director

EXPORT

J.K.Rudkin(Builders)Limited's latest turnover from March 2023 is estimated at £729.2 thousand and the company has net assets of £540 thousand. According to their latest financial statements, we estimate that J.K.Rudkin(Builders)Limited has 3 employees and maintains cash reserves of £10.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	729,219	4,098,434	2,797,625	521,500	3,163,517	4,114,410	5,030,262	3,573,354	4,374,585	4,043,058	4,084,830	10,403,081	665,611	776,313
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	604,335	3,424,917	2,352,699	433,131	2,593,221	3,359,137	4,074,008	2,913,856	3,580,934	3,323,656	3,366,941	8,540,091	540,247	628,297
Gross Profit	124,884	673,516	444,925	88,368	570,296	755,273	956,255	659,497	793,650	719,402	717,889	1,862,990	125,365	148,016
Admin Expenses	115,065	689,844	461,126	-235,966	-272,212	1,048,414	972,273	669,392	804,898	726,365	603,205	1,815,341	136,536	296,032
Operating Profit	9,819	-16,328	-16,201	324,334	842,508	-293,141	-16,018	-9,895	-11,248	-6,963	114,684	47,649	-11,171	-148,016
Interest Payable	3,758	3,094	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	389	132	19	8	58	43	27	43	31	54	79	62	103	85
Pre-Tax Profit	6,449	-19,290	-17,707	324,342	842,565	-293,098	-15,991	-9,853	-11,217	-6,909	114,763	47,711	-11,068	-147,931
Tax	-1,225	0	0	-61,625	-160,087	0	0	0	0	0	-27,543	-12,405	0	0
Profit After Tax	5,224	-19,290	-17,707	262,717	682,478	-293,098	-15,991	-9,853	-11,217	-6,909	87,220	35,306	-11,068	-147,931
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,224	-19,290	-17,707	262,717	682,478	-293,098	-15,991	-9,853	-11,217	-6,909	87,220	35,306	-11,068	-147,931
Employee Costs	142,437	722,247	554,287	130,297	493,548	644,384	703,409	455,012	476,779	499,461	530,361	1,430,896	107,246	140,867
Number Of Employees	3	16	13	3	11	15	17	11	12	13	14	39	3	4
EBITDA*	9,819	-16,328	-16,201	324,334	842,508	-290,289	-16,018	-6,046	-7,222	-4,360	115,943	49,329	-8,932	-145,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	1	1	13	13	13	2,865	6,581	10,430	14,456	3,789	5,048	6,728	8,967
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	1	1	13	13	13	2,865	6,581	10,430	14,456	3,789	5,048	6,728	8,967
Stock & work in progress	1,667,155	1,557,954	1,330,758	1,174,912	1,465,479	1,591,011	1,617,143	1,147,376	1,046,147	957,334	900,000	2,397,630	2,337,054	1,994,012
Trade Debtors	0	0	0	0	0	0	0	0	1,744	3,256	717	4,867	16,359	2,877
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	315,247	19,839	260,318	436,568	0	87,454	20,460	3,322	0	0	0	0	0	0
Cash	10,150	8,147	27,078	10,301	6,601	8,759	8,565	12,696	4,302	8,207	13,552	17,948	6,817	34,196
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,992,552	1,585,940	1,618,154	1,621,781	1,472,080	1,687,224	1,646,168	1,163,394	1,052,193	968,797	914,269	2,420,445	2,360,230	2,031,085
total assets	1,992,552	1,585,941	1,618,155	1,621,794	1,472,093	1,687,237	1,649,033	1,169,975	1,062,623	983,253	918,058	2,425,493	2,366,958	2,040,052
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,000	10,000	8,333	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,377	0	0	19,164	0	0	0	0	1,117,122	1,026,535	954,431	2,549,086	7,797	8,548
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	2,518,060	2,179,335
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,401,527	1,009,517	1,014,108	1,030,876	1,163,056	2,060,678	1,729,376	1,234,327	0	0	0	0	0	0
total current liabilities	1,430,904	1,019,517	1,022,441	1,050,040	1,163,056	2,060,678	1,729,376	1,234,327	1,117,122	1,026,535	954,431	2,549,086	2,525,857	2,187,883
loans	21,667	31,667	41,667	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	21,667	31,667	41,667	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,452,571	1,051,184	1,064,108	1,050,040	1,163,056	2,060,678	1,729,376	1,234,327	1,117,122	1,026,535	954,431	2,549,086	2,525,857	2,187,883
net assets	539,981	534,757	554,047	571,754	309,037	-373,441	-80,343	-64,352	-54,499	-43,282	-36,373	-123,593	-158,899	-147,831
total shareholders funds	539,981	534,757	554,047	571,754	309,037	-373,441	-80,343	-64,352	-54,499	-43,282	-36,373	-123,593	-158,899	-147,831

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	9,819	-16,328	-16,201	324,334	842,508	-293,141	-16,018	-9,895	-11,248	-6,963	114,684	47,649	-11,171	-148,016
Depreciation	0	0	0	0	0	2,852	0	3,849	4,026	2,603	1,259	1,680	2,239	2,986
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,225	0	0	-61,625	-160,087	0	0	0	0	0	-27,543	-12,405	0	0
Stock	109,201	227,196	155,846	-290,567	-125,532	-26,132	469,767	101,229	88,813	57,334	-1,497,630	60,576	343,042	1,994,012
Debtors	295,408	-240,479	-176,250	436,568	-87,454	66,994	17,138	1,578	-1,512	2,539	-4,150	-11,492	13,482	2,877
Creditors	19,377	0	-19,164	19,164	0	0	0	-1,117,122	90,587	72,104	-1,594,655	2,541,289	-751	8,548
Accruals and Deferred Income	392,010	-4,591	-16,768	-132,180	-897,622	331,302	495,049	1,234,327	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	15,372	-7,636	-31,729	3,692	-2,215	151	-7,874	8,352	-3,936	7,871	-4,475	2,529,129	-366,207	-2,133,371
Investing Activities
capital expenditure	1	0	12	0	0	0	3,716	0	0	-13,270	0	0	0	-11,953
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1	0	12	0	0	0	3,716	0	0	-13,270	0	0	0	-11,953
Financing Activities
Bank loans	0	1,667	8,333	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-2,518,060	338,725	2,179,335
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-10,000	41,667	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-3,369	-2,962	-1,506	8	58	43	27	43	31	54	79	62	103	85
cash flow from financing	-13,369	-11,295	48,494	8	58	43	27	43	31	54	79	-2,517,998	338,828	2,179,520
cash and cash equivalents
cash	2,003	-18,931	16,777	3,700	-2,158	194	-4,131	8,394	-3,905	-5,345	-4,396	11,131	-27,379	34,196
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	2,003	-18,931	16,777	3,700	-2,158	194	-4,131	8,394	-3,905	-5,345	-4,396	11,131	-27,379	34,196

P&L

March 2023

turnover

729.2k

-82%

operating profit

9.8k

gross margin

17.2%

+4.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

540k

+0.01%

total assets

+0.26%

cash

10.2k

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

dj connolly limited

1.5

a.b. construction building & development limited

ashville inc. limited

castellum consortium ltd

eab homes ltd

company number

01012119

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41201 - Construction of commercial buildings

incorporation date

May 1971

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

65 pendragon house, london road, st albans, hertfordshire, AL1 1LJ

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to j.k.rudkin(builders)limited. Currently there are 3 open charges and 0 have been satisfied in the past.

j.k.rudkin(builders)limited Company Information

j.k.rudkin(builders)limited Estimated Valuation

j.k.rudkin(builders)limited Estimated Valuation

j.k.rudkin(builders)limited Estimated Valuation

J.k.rudkin(builders)limited AI Business Plan

J.k.rudkin(builders)limited Overview

J.k.rudkin(builders)limited Health Check

j.k.rudkin(builders)limited Credit Report and Business Information

J.k.rudkin(builders)limited Competitor Analysis

j.k.rudkin(builders)limited Ownership

j.k.rudkin(builders)limited directors

J.K.RUDKIN(BUILDERS)LIMITED financials

j.k.rudkin(builders)limited company details

j.k.rudkin(builders)limited Charges & Mortgages

j.k.rudkin(builders)limited Companies House Filings - See Documents