Purple Records Limited

POWER SEARCH PRICING

SOLUTIONS

purple records limited Company Information

Live

MatureMicroRapid

Company Number

01012674

Website

https://purplerecords.co.uk

Registered Address

49 south molton street, london, W1K 5LH

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Abigail Flanagan10 Years

Michele Allahiary10 Years

View All

Shareholders

manuela edwards 18.5%

teresa sadeghi 18.5%

View All

purple records limited Estimated Valuation

£149.8k

Pomanda estimates the enterprise value of PURPLE RECORDS LIMITED at £149.8k based on a Turnover of £307.2k and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Purple Records Limited is a live company located in london, W1K 5LH with a Companies House number of 01012674. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1971, it's largest shareholder is manuela edwards with a 18.5% stake. Purple Records Limited is a mature, micro sized company, Pomanda has estimated its turnover at £307.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Purple Records Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £307.2k, make it smaller than the average company (£845k)

Growth

3 year (CAGR) sales growth of 70%, show it is growing at a faster rate (5.6%)

EXPORT

Purple Records Limited's latest turnover from June 2023 is estimated at £307.2 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, we estimate that Purple Records Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	307,181	680,894	52,206	62,755	64,942	56,971	21,612	448,625	426,117	420,161	432,365	428,589	409,143	691,863
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	243,971	550,211	42,934	50,437	52,351	45,700	17,185	351,202	333,799	332,892	335,720	333,551	317,443	528,402
Gross Profit	63,211	130,682	9,272	12,318	12,591	11,271	4,428	97,424	92,318	87,269	96,645	95,038	91,700	163,460
Admin Expenses	73,883	82,592	18,618	-6,075	7,154	11,325	117,268	106,599	92,318	87,269	96,465	95,262	91,684	18,337
Operating Profit	-10,672	48,090	-9,346	18,393	5,437	-54	-112,840	-9,175	0	0	180	-224	16	145,123
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	15	30	1	1	1	1	1	0
Pre-Tax Profit	-10,672	48,090	-9,346	18,393	5,437	-54	-112,825	-9,145	0	0	181	-224	16	145,124
Tax	0	-9,137	0	-3,495	-1,033	0	0	0	0	0	-42	0	-4	-40,635
Profit After Tax	-10,672	38,953	-9,346	14,898	4,404	-54	-112,825	-9,145	0	0	139	-224	12	104,489
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,672	38,953	-9,346	14,898	4,404	-54	-112,825	-9,145	0	0	139	-224	12	104,489
Employee Costs	59,649	114,830	27,720	26,440	26,935	25,761	24,780	80,138	79,253	79,215	78,627	77,667	77,181	123,466
Number Of Employees	2	4	1	1	1	1	1	3	3	3	3	3	3	5
EBITDA*	-10,672	48,090	-9,346	18,393	5,437	-54	-112,840	-9,175	0	0	180	-224	16	145,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	81,737	196,175	11,694	14,748	12,634	10,314	1,291	115,056	115,035	115,035	114,835	114,835	114,835	174,129
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	11,986	100	100	100	100	100	100
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	81,737	196,175	11,694	14,748	12,634	10,314	1,291	127,042	115,135	115,135	114,935	114,935	114,935	174,229
total assets	81,737	196,175	11,694	14,748	12,634	10,314	1,291	127,042	115,135	115,135	114,935	114,935	114,935	174,229
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,849	53,640	17,733	11,454	21,235	21,235	17,405	31,471	10,419	10,419	10,419	10,558	10,334	69,640
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	29,849	53,640	17,733	11,454	21,235	21,235	17,405	31,471	10,419	10,419	10,419	10,558	10,334	69,640
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	31,259	111,234	1,613	1,600	4,603	6,687	1,440	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	31,259	111,234	1,613	1,600	4,603	6,687	1,440	0	0	0	0	0	0	0
total liabilities	61,108	164,874	19,346	13,054	25,838	27,922	18,845	31,471	10,419	10,419	10,419	10,558	10,334	69,640
net assets	20,629	31,301	-7,652	1,694	-13,204	-17,608	-17,554	95,571	104,716	104,716	104,516	104,377	104,601	104,589
total shareholders funds	20,629	31,301	-7,652	1,694	-13,204	-17,608	-17,554	95,571	104,716	104,716	104,516	104,377	104,601	104,589

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-10,672	48,090	-9,346	18,393	5,437	-54	-112,840	-9,175	0	0	180	-224	16	145,123
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-9,137	0	-3,495	-1,033	0	0	0	0	0	-42	0	-4	-40,635
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-114,438	184,481	-3,054	2,114	2,320	9,023	-113,765	21	0	200	0	0	-59,294	174,129
Creditors	-23,791	35,907	6,279	-9,781	0	3,830	-14,066	21,052	0	0	-139	224	-59,306	69,640
Accruals and Deferred Income	-79,975	109,621	13	-3,003	-2,084	5,247	1,440	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-11,701	11,856	0	-200	-1	0	0	-1
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-300	0	0	200	0	0	0	100
interest	0	0	0	0	0	0	15	30	1	1	1	1	1	0
cash flow from financing	0	0	0	0	0	0	-285	30	1	201	1	1	1	100
cash and cash equivalents
cash	0	0	0	0	0	0	-11,986	11,886	0	0	0	0	0	100
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-11,986	11,886	0	0	0	0	0	100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for purple records limited. Get real-time insights into purple records limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for purple records limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

PURPLE RECORDS LIMITED group structure

Purple Records Limited has no subsidiary companies.

Ultimate parent company

PURPLE RECORDS LIMITED

01012674

PURPLE RECORDS LIMITED Shareholders

manuela edwards	18.5%
teresa sadeghi	18.5%
michelle allahiary	18.5%
i.a. paice	6.5%
mrs v. lord	6.5%
r.h. blackmore	6.5%
r.d. glover	6.5%
chloe king	6.17%
abigail flanagan	6.17%
cassian edwards	6.17%

Purple Records Limited currently has 6 directors. The longest serving directors include Mrs Abigail Flanagan (Jun 2014) and Ms Michele Allahiary (Jun 2014).

officer	country	age	start	end	role
Mrs Abigail Flanagan	United Kingdom	58 years	Jun 2014	-	Director
Ms Michele Allahiary	United Kingdom	61 years	Jun 2014	-	Director
Ms Carole Stevens	United Kingdom	80 years	Apr 2019	-	Director
Mr Matthew Clark		45 years	Apr 2019	-	Director
Mrs Teresa Sadeghi	United Kingdom	60 years	Apr 2019	-	Director
Mr James Aron	United Kingdom	54 years	Apr 2019	-	Director

P&L

June 2023

turnover

307.2k

-55%

operating profit

-10.7k

gross margin

20.6%

+7.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

20.6k

-0.34%

total assets

81.7k

-0.58%

cash

net assets

Total assets minus all liabilities

Similar Companies

new perspective education ltd

medidata solutions international ltd

marc consult ltd

1.5

silvia a. ltd

varenna international limited

2.5

company number

01012674

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1971

ultimate parent company

None

previous names

N/A

address

49 south molton street, london, W1K 5LH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to purple records limited.

purple records limited Company Information

purple records limited Estimated Valuation

purple records limited Estimated Valuation

purple records limited Estimated Valuation

Purple Records Limited Overview

Purple Records Limited Health Check

PURPLE RECORDS LIMITED financials

purple records limited Credit Report and Business Information

Purple Records Limited Competitor Analysis

purple records limited Ownership

purple records limited directors

purple records limited company details

purple records limited Charges & Mortgages

purple records limited Companies House Filings - See Documents