milplan finance limited Company Information
Company Number
01015467
Website
www.milplan.comRegistered Address
c/o lonsdale & marsh, 509 - 510 cotton exchange, liverpool, L3 9LQ
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Telephone
-
Next Accounts Due
47 days late
Group Structure
View All
Shareholders
barbara joan pollex 100%
sarah louise wilson 0%
milplan finance limited Estimated Valuation
Pomanda estimates the enterprise value of MILPLAN FINANCE LIMITED at £904k based on a Turnover of £724.9k and 1.25x industry multiple (adjusted for size and gross margin).
milplan finance limited Estimated Valuation
Pomanda estimates the enterprise value of MILPLAN FINANCE LIMITED at £0 based on an EBITDA of £-14.8k and a 4.85x industry multiple (adjusted for size and gross margin).
milplan finance limited Estimated Valuation
Pomanda estimates the enterprise value of MILPLAN FINANCE LIMITED at £1.5m based on Net Assets of £766.6k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Milplan Finance Limited Overview
Milplan Finance Limited is a live company located in liverpool, L3 9LQ with a Companies House number of 01015467. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in June 1971, it's largest shareholder is barbara joan pollex with a 100% stake. Milplan Finance Limited is a mature, small sized company, Pomanda has estimated its turnover at £724.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Milplan Finance Limited Health Check
Pomanda's financial health check has awarded Milplan Finance Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £724.9k, make it smaller than the average company (£5.4m)
- Milplan Finance Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (1.7%)
- Milplan Finance Limited
1.7% - Industry AVG
Production
with a gross margin of 66.9%, this company has a comparable cost of product (66.9%)
- Milplan Finance Limited
66.9% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (23.6%)
- Milplan Finance Limited
23.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Milplan Finance Limited
27 - Industry AVG
Pay Structure
on an average salary of £55.7k, the company has an equivalent pay structure (£55.7k)
- Milplan Finance Limited
£55.7k - Industry AVG
Efficiency
resulting in sales per employee of £362.4k, this is more efficient (£256.5k)
- Milplan Finance Limited
£256.5k - Industry AVG
Debtor Days
it gets paid by customers after 354 days, this is later than average (226 days)
- Milplan Finance Limited
226 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Milplan Finance Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (51 days)
- Milplan Finance Limited
51 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 355 weeks, this is more cash available to meet short term requirements (14 weeks)
355 weeks - Milplan Finance Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (90.5%)
1.4% - Milplan Finance Limited
90.5% - Industry AVG
MILPLAN FINANCE LIMITED financials
Milplan Finance Limited's latest turnover from July 2022 is estimated at £724.9 thousand and the company has net assets of £766.6 thousand. According to their latest financial statements, Milplan Finance Limited has 2 employees and maintains cash reserves of £73.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 501 | 939 | 5,459 | 30,904 | 38,553 | 39,968 | 52,478 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 75 | 75 | 75 | 75 | 501 | 939 | 5,459 | 30,904 | 38,553 | 39,968 | 52,478 |
Stock & work in progress | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 2,968 | 2,968 | 2,968 | 6,253 | 7,801 | 6,336 | 8,338 |
Trade Debtors | 703,755 | 764,910 | 712,550 | 745,329 | 757,203 | 557,500 | 432,953 | 428,564 | 410,255 | 422,380 | 563,409 | 623,216 | 714,889 | 700,155 |
Group Debtors | 0 | 0 | 0 | 0 | 86,425 | 86,425 | 61,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 402 | 0 | 553 | 773 | 1,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 73,065 | 33,870 | 79,249 | 35,867 | 90,091 | 289,220 | 446,695 | 479,782 | 556,360 | 597,907 | 632,653 | 704,067 | 780,839 | 932,504 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 777,320 | 799,280 | 792,701 | 868,565 | 934,772 | 934,418 | 943,272 | 911,314 | 969,583 | 1,023,255 | 1,202,315 | 1,335,084 | 1,502,064 | 1,640,997 |
total assets | 777,320 | 799,280 | 792,701 | 868,640 | 934,847 | 934,493 | 943,347 | 911,815 | 970,522 | 1,028,714 | 1,233,219 | 1,373,637 | 1,542,032 | 1,693,475 |
Bank overdraft | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,145 | 21,682 | 18,133 | 199,575 | 272,919 | 313,705 | 283,397 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 10,178 | 18,476 | 9,157 | 0 | 535 | 10,907 | 12,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,674 | 18,476 | 9,157 | 1,618 | 535 | 10,907 | 12,515 | 21,145 | 21,682 | 18,133 | 199,575 | 272,919 | 313,705 | 283,397 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 301 | 301 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 301 | 301 | 0 | 0 |
total liabilities | 10,674 | 18,476 | 9,157 | 1,618 | 535 | 10,907 | 12,515 | 21,145 | 21,682 | 18,434 | 199,876 | 273,220 | 313,705 | 283,397 |
net assets | 766,646 | 780,804 | 783,544 | 867,022 | 934,312 | 923,586 | 930,832 | 890,670 | 948,840 | 1,010,280 | 1,033,343 | 1,100,417 | 1,228,327 | 1,410,078 |
total shareholders funds | 766,646 | 780,804 | 783,544 | 867,022 | 934,312 | 923,586 | 930,832 | 890,670 | 948,840 | 1,010,280 | 1,033,343 | 1,100,417 | 1,228,327 | 1,410,078 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 2,644 | 7,649 | 7,828 | 12,510 | 14,569 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -2,468 | 0 | 0 | -3,285 | -1,548 | 1,465 | -2,002 | 8,338 |
Debtors | -61,155 | 51,958 | -32,377 | -98,852 | 199,483 | 148,621 | 67,513 | 18,309 | -12,125 | -141,029 | -59,807 | -91,673 | 14,734 | 700,155 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -21,145 | -537 | 3,549 | -181,442 | -73,344 | -40,786 | 30,308 | 283,397 |
Accruals and Deferred Income | -8,298 | 9,319 | 9,157 | -535 | -10,372 | -1,608 | 12,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -301 | 0 | 0 | 301 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | -75 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 39,195 | -45,379 | 43,382 | -54,224 | -199,129 | -157,475 | -33,087 | -76,578 | -41,547 | -34,746 | -71,414 | -76,772 | -151,665 | 932,504 |
overdraft | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 38,699 | -45,379 | 43,382 | -54,224 | -199,129 | -157,475 | -33,087 | -76,578 | -41,547 | -34,746 | -71,414 | -76,772 | -151,665 | 932,504 |
milplan finance limited Credit Report and Business Information
Milplan Finance Limited Competitor Analysis
Perform a competitor analysis for milplan finance limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
milplan finance limited Ownership
MILPLAN FINANCE LIMITED group structure
Milplan Finance Limited has 1 subsidiary company.
Ultimate parent company
MILPLAN FINANCE LIMITED
01015467
1 subsidiary
milplan finance limited directors
Milplan Finance Limited currently has 2 directors. The longest serving directors include Mrs Barbara Pollex (Jun 1991) and Mrs Sarah Duggleby (Jun 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Barbara Pollex | 86 years | Jun 1991 | - | Director | |
Mrs Sarah Duggleby | 52 years | Jun 2016 | - | Director |
P&L
July 2022turnover
724.9k
+28%
operating profit
-14.8k
0%
gross margin
67%
-0.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
766.6k
-0.02%
total assets
777.3k
-0.03%
cash
73.1k
+1.16%
net assets
Total assets minus all liabilities
milplan finance limited company details
company number
01015467
Type
Private limited with Share Capital
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
June 1971
age
53
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o lonsdale & marsh, 509 - 510 cotton exchange, liverpool, L3 9LQ
last accounts submitted
July 2022
milplan finance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to milplan finance limited. Currently there are 0 open charges and 1 have been satisfied in the past.
milplan finance limited Companies House Filings - See Documents
date | description | view/download |
---|