phoenix life limited

Live MatureDeclining

phoenix life limited Company Information

Share PHOENIX LIFE LIMITED

Company Number

01016269

Directors

John Lister

Bernard Curran

View All

Shareholders

pearl life holdings ltd

Group Structure

View All

Industry

Life insurance

 

Registered Address

1 wythall green way, wythall, birmingham, B47 6WG

phoenix life limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHOENIX LIFE LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

phoenix life limited Estimated Valuation

£2.1b

Pomanda estimates the enterprise value of PHOENIX LIFE LIMITED at £2.1b based on an EBITDA of £373.5m and a 5.49x industry multiple (adjusted for size and gross margin).

phoenix life limited Estimated Valuation

£3.7b

Pomanda estimates the enterprise value of PHOENIX LIFE LIMITED at £3.7b based on Net Assets of £2.2b and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Life Limited Overview

Phoenix Life Limited is a live company located in birmingham, B47 6WG with a Companies House number of 01016269. It operates in the life insurance sector, SIC Code 65110. Founded in June 1971, it's largest shareholder is pearl life holdings ltd with a 100% stake. Phoenix Life Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Life Limited Health Check

Pomanda's financial health check has awarded Phoenix Life Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.5%)

- - Phoenix Life Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

- - Phoenix Life Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £61.2k, the company has an equivalent pay structure (£61.2k)

- - Phoenix Life Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

- - Phoenix Life Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a similar level of debt than the average (92.6%)

- - Phoenix Life Limited

- - Industry AVG

PHOENIX LIFE LIMITED financials

EXPORTms excel logo

Phoenix Life Limited's latest turnover from December 2023 is 0 and the company has net assets of £2.2 billion. According to their latest financial statements, we estimate that Phoenix Life Limited has 1 employee and maintains cash reserves of £484 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,599,000,0006,429,000,0008,585,000,000635,000,0005,846,000,0006,384,000,0001,382,000,0002,801,000,0003,171,000,0001,383,000,0008,289,000,0003,254,000,0003,560,000,000
Other Income Or Grants
Cost Of Sales139,944,554104,628,552267,791,86254,563,445319,361,572510,390,046216,577,306406,137,733472,753,791225,112,2311,542,156,419840,728,476
Gross Profit6,459,055,4466,324,371,4488,317,208,138580,436,5555,526,638,4285,873,609,9541,165,422,6942,394,862,2672,698,246,2091,157,887,7696,746,843,5812,413,271,524
Admin Expenses-373,515,41789,682,5006,671,085,4465,905,038,3627,849,815,268-10,619,3555,576,153,4285,592,857,4541,011,335,1942,113,641,2862,451,614,261870,034,0856,120,035,2032,296,770,968-1,033,987,222
Operating Profit373,515,417-89,682,500-212,030,000419,333,086467,392,870591,055,910-49,515,000280,752,500154,087,500281,220,981246,631,948287,853,684626,808,378116,500,5561,033,987,222
Interest Payable5,118,7502,185,00015,000,00031,000,00035,000,00031,000,00030,000,00033,000,00034,000,00055,000,00072,000,00091,000,000-92,000,00066,000,00045,000,000
Interest Receivable18,270,00010,867,5001,030,000420,0002,977,5002,771,2501,515,000497,500912,5001,057,5001,420,0001,620,0001,570,0001,555,000735,000
Pre-Tax Profit253,000,000-93,000,000-216,000,000446,000,000577,000,000463,000,000-47,000,000303,000,000109,000,000332,000,000237,000,000275,000,000627,000,00069,000,000738,000,000
Tax37,000,00012,000,0005,000,000-106,000,000-196,000,00018,000,000-1,000,000-78,000,000-15,000,000-109,000,000-46,000,000-55,000,000162,000,000-16,000,000-7,000,000
Profit After Tax290,000,000-81,000,000-211,000,000340,000,000381,000,000481,000,000-48,000,000225,000,000124,000,000223,000,000191,000,000220,000,000465,000,00085,000,000745,000,000
Dividends Paid200,000,000300,000,000110,000,000315,000,000165,000,000398,000,000100,000,000250,000,000244,000,000550,000,000300,000,000521,000,000
Retained Profit290,000,000-81,000,000-211,000,000140,000,00081,000,000371,000,000-363,000,00060,000,000-274,000,000123,000,000-59,000,000-24,000,000-85,000,000-215,000,000224,000,000
Employee Costs61,17558,7552,858,313,8402,829,786,0073,887,394,236267,077,3622,389,498,5262,802,253,706609,207,0521,242,040,8701,514,345,357673,367,9454,033,086,5991,678,291,461
Number Of Employees1149,98851,53574,7765,15146,98559,38413,22825,10032,67314,84688,68536,985
EBITDA*373,515,417-89,682,500-212,030,000419,333,086467,392,870591,055,910-49,515,000280,752,500154,087,500281,220,981246,631,948287,853,684626,808,378116,500,5561,033,987,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets99,428,000,00042,152,000,000461,000,000506,000,000525,000,000992,000,00018,178,000,00017,682,000,0003,296,000,0003,618,000,0004,366,000,0008,201,000,0001,747,000,0001,489,000,0001,182,000,000
Intangible Assets78,000,00088,000,00099,000,000111,000,000123,000,000136,000,000150,000,000165,000,000182,000,000200,000,000220,000,000242,000,000252,000,000280,000,000308,000,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets99,506,000,00042,240,000,000560,000,000617,000,000648,000,0001,128,000,00018,328,000,00017,847,000,0003,478,000,0003,818,000,0004,586,000,0008,443,000,0001,999,000,0001,769,000,0001,490,000,000
Stock & work in progress
Trade Debtors72,000,00063,000,0003,479,000,0002,426,000,0002,610,000,0002,552,000,0002,227,000,0002,527,000,00029,000,00067,000,00045,000,00072,000,0003,206,000,0007,269,000,0006,912,000,000
Group Debtors
Misc Debtors
Cash484,000,000212,000,000409,000,000415,000,000425,000,000369,000,000370,000,000236,000,000162,000,000203,000,000220,000,000348,000,000300,000,000328,000,000294,000,000
misc current assets181,000,000126,000,00067,901,000,00064,804,000,00060,585,000,00055,017,000,00034,289,000,00020,238,000,00035,361,000,00038,493,000,00042,353,000,00045,835,000,00046,921,000,00031,830,000,00030,085,000,000
total current assets115,533,000,00019,958,000,00072,329,000,00068,123,000,00064,302,000,00058,551,000,00037,548,000,00023,456,000,00035,951,000,00039,142,000,00043,057,000,00046,759,000,00050,745,000,00039,663,000,00037,904,000,000
total assets215,039,000,00062,198,000,00072,889,000,00068,740,000,00064,950,000,00059,679,000,00055,876,000,00041,303,000,00039,429,000,00042,960,000,00047,643,000,00055,202,000,00052,744,000,00041,432,000,00039,394,000,000
Bank overdraft
Bank loan
Trade Creditors 161,000,00039,000,00039,741,000,00036,977,000,00034,269,000,000599,000,000539,000,000577,000,000639,000,000635,000,000626,000,00034,161,000,00028,522,000,00028,722,000,000
Group/Directors Accounts
other short term finances45,000,00046,000,000
hp & lease commitments
other current liabilities
total current liabilities9,245,000,0005,178,000,00065,938,000,00061,717,000,00058,818,000,000686,000,00024,430,000,00011,477,000,00011,903,000,00013,236,000,00016,856,000,00022,140,000,00050,862,000,00039,618,000,00037,507,000,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities203,564,000,00055,042,000,0004,985,000,0005,221,000,0004,698,000,00057,738,000,00030,663,000,00028,835,000,00026,822,000,00028,746,000,00029,833,000,00032,049,000,000845,000,000692,000,000550,000,000
total liabilities212,809,000,00060,220,000,00070,923,000,00066,938,000,00063,516,000,00058,424,000,00055,093,000,00040,312,000,00038,725,000,00041,982,000,00046,689,000,00054,189,000,00051,707,000,00040,310,000,00038,057,000,000
net assets2,230,000,0001,978,000,0001,966,000,0001,802,000,0001,434,000,0001,255,000,000783,000,000991,000,000704,000,000978,000,000954,000,0001,013,000,0001,037,000,0001,122,000,0001,337,000,000
total shareholders funds2,230,000,0001,978,000,0001,966,000,0001,802,000,0001,434,000,0001,255,000,000783,000,000991,000,000704,000,000978,000,000954,000,0001,013,000,0001,037,000,0001,122,000,0001,337,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit373,515,417-89,682,500-212,030,000419,333,086467,392,870591,055,910-49,515,000280,752,500154,087,500281,220,981246,631,948287,853,684626,808,378116,500,5561,033,987,222
Depreciation
Amortisation
Tax37,000,00012,000,0005,000,000-106,000,000-196,000,00018,000,000-1,000,000-78,000,000-15,000,000-109,000,000-46,000,000-55,000,000162,000,000-16,000,000-7,000,000
Stock
Debtors9,000,000-3,416,000,0001,053,000,000-184,000,00058,000,000325,000,000-300,000,0002,498,000,000-38,000,00022,000,000-27,000,000-3,134,000,000-4,063,000,000357,000,0006,912,000,000
Creditors122,000,000-39,702,000,0002,764,000,0002,708,000,00034,269,000,000-599,000,00060,000,000-38,000,000-62,000,0004,000,0009,000,000-33,535,000,0005,639,000,000-200,000,00028,722,000,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations523,515,417-36,363,682,5001,503,970,0003,205,333,08634,482,392,870-314,944,090309,485,000-2,333,247,500115,087,500154,220,981236,631,948-30,168,146,31610,490,808,378-456,499,44422,836,987,222
Investing Activities
capital expenditure-57,266,000,000-41,680,000,00057,000,00031,000,000480,000,00017,200,000,000-481,000,000-14,369,000,000340,000,000768,000,0003,857,000,000-6,444,000,000-230,000,000-279,000,000-1,490,000,000
Change in Investments
cash flow from investments-57,266,000,000-41,680,000,00057,000,00031,000,000480,000,00017,200,000,000-481,000,000-14,369,000,000340,000,000768,000,0003,857,000,000-6,444,000,000-230,000,000-279,000,000-1,490,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,000,00046,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-38,000,00093,000,000375,000,000228,000,00098,000,000101,000,000155,000,000227,000,000-99,000,0001,113,000,000
interest13,151,2508,682,500-13,970,000-30,580,000-32,022,500-28,228,750-28,485,000-32,502,500-33,087,500-53,942,500-70,580,000-89,380,00093,570,000-64,445,000-44,265,000
cash flow from financing-25,848,750147,682,500361,030,000197,420,00065,977,50072,771,250126,515,000194,497,500-33,087,500-152,942,500-70,580,000-89,380,00093,570,000-64,445,0001,068,735,000
cash and cash equivalents
cash272,000,000-197,000,000-6,000,000-10,000,00056,000,000-1,000,000134,000,00074,000,000-41,000,000-17,000,000-128,000,00048,000,000-28,000,00034,000,000294,000,000
overdraft
change in cash272,000,000-197,000,000-6,000,000-10,000,00056,000,000-1,000,000134,000,00074,000,000-41,000,000-17,000,000-128,000,00048,000,000-28,000,00034,000,000294,000,000

phoenix life limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix life limited. Get real-time insights into phoenix life limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Life Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix life limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in B47 area or any other competitors across 12 key performance metrics.

phoenix life limited directors

Phoenix Life Limited currently has 10 directors. The longest serving directors include Mr John Lister (Sep 2016) and Mr Bernard Curran (Oct 2020).

officercountryagestartendrole
Mr John Lister66 years Sep 2016- Director
Mr Bernard Curran57 years Oct 2020- Director
Mrs Rosemary HarrisEngland67 years Jan 2022- Director
Mr Timothy HarrisUnited Kingdom55 years May 2022- Director
Mr Andrew BriggsUnited Kingdom59 years Oct 2022- Director
Mr Ian Craston59 years Jun 2023- Director
Mr Jora GillUnited Kingdom59 years Jun 2023- Director
Mrs Arlene CairnsUnited Kingdom46 years Apr 2024- Director
Mrs Karin Cook58 years May 2024- Director
Mr Martin MuirUnited Kingdom58 years Jan 2025- Director

P&L

December 2023

turnover

0

0%

operating profit

373.5m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2b

+0.13%

total assets

215b

+2.46%

cash

484m

+1.28%

net assets

Total assets minus all liabilities

phoenix life limited company details

company number

01016269

Type

Private limited with Share Capital

industry

65110 - Life insurance

incorporation date

June 1971

age

54

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

phoenix life limited (October 2009)

royal & sun alliance linked insurances limited (December 2005)

See more

accountant

-

auditor

ERNST & YOUNG LLP

address

1 wythall green way, wythall, birmingham, B47 6WG

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

phoenix life limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 128 charges/mortgages relating to phoenix life limited. Currently there are 112 open charges and 16 have been satisfied in the past.

phoenix life limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX LIFE LIMITED. This can take several minutes, an email will notify you when this has completed.

phoenix life limited Companies House Filings - See Documents

datedescriptionview/download