central & metropolitan estates limited

Live MatureSmallDeclining

central & metropolitan estates limited Company Information

Share CENTRAL & METROPOLITAN ESTATES LIMITED

Company Number

01016597

Shareholders

central & metropolitan holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

40a hampstead high street, london, NW3 1QE

central & metropolitan estates limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CENTRAL & METROPOLITAN ESTATES LIMITED at £2.2m based on a Turnover of £700.3k and 3.1x industry multiple (adjusted for size and gross margin).

central & metropolitan estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CENTRAL & METROPOLITAN ESTATES LIMITED at £0 based on an EBITDA of £-70.3k and a 6.65x industry multiple (adjusted for size and gross margin).

central & metropolitan estates limited Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of CENTRAL & METROPOLITAN ESTATES LIMITED at £20.9m based on Net Assets of £13.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central & Metropolitan Estates Limited Overview

Central & Metropolitan Estates Limited is a live company located in london, NW3 1QE with a Companies House number of 01016597. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1971, it's largest shareholder is central & metropolitan holdings limited with a 100% stake. Central & Metropolitan Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £700.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central & Metropolitan Estates Limited Health Check

Pomanda's financial health check has awarded Central & Metropolitan Estates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £700.3k, make it in line with the average company (£770.2k)

£700.3k - Central & Metropolitan Estates Limited

£770.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.3%)

-20% - Central & Metropolitan Estates Limited

3.3% - Industry AVG

production

Production

with a gross margin of 71.7%, this company has a comparable cost of product (71.7%)

71.7% - Central & Metropolitan Estates Limited

71.7% - Industry AVG

profitability

Profitability

an operating margin of -11.4% make it less profitable than the average company (25.8%)

-11.4% - Central & Metropolitan Estates Limited

25.8% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Central & Metropolitan Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Central & Metropolitan Estates Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£176.4k)

£100k - Central & Metropolitan Estates Limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (24 days)

32 days - Central & Metropolitan Estates Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Central & Metropolitan Estates Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2023 days, this is more than average (494 days)

2023 days - Central & Metropolitan Estates Limited

494 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (7 weeks)

2 weeks - Central & Metropolitan Estates Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (63.9%)

62.9% - Central & Metropolitan Estates Limited

63.9% - Industry AVG

CENTRAL & METROPOLITAN ESTATES LIMITED financials

EXPORTms excel logo

Central & Metropolitan Estates Limited's latest turnover from June 2024 is estimated at £700.3 thousand and the company has net assets of £13.2 million. According to their latest financial statements, Central & Metropolitan Estates Limited has 7 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover700,2631,721,733824,4711,350,4472,019,1141,003,9231,518,645653,267414,52510,377,10511,540,89611,380,2879,677,7076,644,9805,347,398
Other Income Or Grants
Cost Of Sales198,285496,857252,205392,571611,616301,553486,465207,839128,2313,498,5154,671,9494,190,8973,659,3752,286,5992,007,187
Gross Profit501,9781,224,876572,266957,8761,407,498702,3701,032,180445,428286,2946,878,5906,868,9467,189,3906,018,3324,358,3823,340,211
Admin Expenses581,6845,285,363570,455527,6812,746,913-695,359446,927-12,632,841-785,2825,346,8733,747,13210,400,8814,793,2713,244,091-364,824
Operating Profit-79,706-4,060,4871,811430,195-1,339,4151,397,729585,25313,078,2691,071,5761,531,7173,121,814-3,211,4911,225,0611,114,2913,705,035
Interest Payable1,5241,585
Interest Receivable67,077218,39870,5533,9153,95526,2087,8361,5746,5668,0355,1949,09011,5054,568809
Pre-Tax Profit-12,629-3,842,08972,364434,110-1,335,4601,423,937593,08913,078,3191,076,5581,539,7533,127,009-3,202,4011,236,5661,118,8593,705,844
Tax-13,749-82,481-270,548-112,687-2,484,881-215,311-307,950-656,672-296,776-290,903-1,037,636
Profit After Tax-12,629-3,842,08958,615351,629-1,335,4601,153,389480,40210,593,438861,2461,231,8022,470,337-3,202,401939,790827,9562,668,208
Dividends Paid
Retained Profit-12,629-3,842,08958,615351,629-1,335,4601,153,389480,40210,593,438861,2461,231,8022,470,337-3,202,401939,790827,9562,668,208
Employee Costs281,592249,207263,372248,435268,745155,455153,713142,326152,3291,586,7371,881,4451,901,9131,577,1371,080,517938,594
Number Of Employees777774444445154473228
EBITDA*-70,262-4,051,7638,956436,442-1,336,6261,400,153587,44613,079,2931,074,1171,532,3453,151,035-3,200,7951,235,8571,125,1373,715,437

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets44,12345,02040,60138,78025,408,21711,6459,42924,211,62212,759,85011,471,2929,829,1875,220,0935,230,3345,241,1305,249,647
Intangible Assets
Investments & Other30,324,93129,327,57627,714,23327,410,6361,036,89226,010,57425,150,2222,469,8072,331,3322,211,8911,225,1643,220,8353,094,6953,082,3632,437,078
Debtors (Due After 1 year)3,586,5105,178,2145,178,2145,178,2144,154,8672,674,350
Total Fixed Assets30,369,05429,372,59631,341,34432,627,63031,623,32331,200,43329,314,51829,355,77915,091,18213,683,18311,054,3518,440,9288,325,0298,323,4937,686,725
Stock & work in progress1,099,0631,101,6721,107,9481,113,2301,117,6491,123,2411,130,1691,139,0221,145,3641,155,8631,155,8631,164,7641,368,3061,774,9501,184,426
Trade Debtors62,465176,10891,705212,888270,866112,470185,75960,484399,510399,255606,186430,408198,297160,474
Group Debtors
Misc Debtors3,122,2863,497,6471,187,9431,020,598300,068153,69838,22584,077515,119
Cash1,027,2941,528,0377,207,8924,080,5603,748,7334,161,2182,827,592306,608952,3651,673,9771,540,069537,6963,098,2111,503,735323,595
misc current assets
total current assets5,311,1086,303,4649,595,4886,427,2765,437,3165,550,6274,181,7451,590,1912,612,8483,229,3503,095,1872,308,6464,896,9253,476,9821,668,495
total assets35,680,16235,676,06040,936,83239,054,90637,060,63936,751,06033,496,26330,945,97017,704,03016,912,53314,149,53810,749,57413,221,95411,800,4759,355,220
Bank overdraft48,764
Bank loan
Trade Creditors 7,55439360,66341,90040,16039,32845,08954,4829,333,0578,873,3527,943,7257,213,7046,732,0155,114,716
Group/Directors Accounts18,738,84018,809,74219,653,52317,956,87316,336,86814,658,94812,834,96210,777,28610,329,317
other short term finances
hp & lease commitments
other current liabilities264,061183,982441,774254,843250,973285,594139,054130,970121,624
total current liabilities19,010,45518,993,72420,095,69018,272,37916,629,74114,984,70213,013,34410,953,34510,554,1879,333,0578,873,3527,943,7257,213,7046,732,0155,114,716
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,420,4743,420,4743,737,1913,737,1913,737,1913,737,1913,607,1413,597,2491,347,9051,071,488
total long term liabilities3,420,4743,420,4743,737,1913,737,1913,737,1913,737,1913,607,1413,597,2491,347,9051,071,488
total liabilities22,430,92922,414,19823,832,88122,009,57020,366,93218,721,89316,620,48514,550,59411,902,09210,404,5458,873,3527,943,7257,213,7046,732,0155,114,716
net assets13,249,23313,261,86217,103,95117,045,33616,693,70718,029,16716,875,77816,395,3765,801,9386,507,9885,276,1862,805,8496,008,2505,068,4604,240,504
total shareholders funds13,249,23313,261,86217,103,95117,045,33616,693,70718,029,16716,875,77816,395,3765,801,9386,507,9885,276,1862,805,8496,008,2505,068,4604,240,504
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-79,706-4,060,4871,811430,195-1,339,4151,397,729585,25313,078,2691,071,5761,531,7173,121,814-3,211,4911,225,0611,114,2913,705,035
Depreciation9,4448,7247,1456,2472,7892,4242,1931,0242,54162829,22110,69610,79610,84610,402
Amortisation
Tax-13,749-82,481-270,548-112,687-2,484,881-215,311-307,950-656,672-296,776-290,903-1,037,636
Stock-2,609-6,276-5,282-4,419-5,592-6,928-8,853-6,342-10,499-8,901-203,542-406,644590,5241,184,426
Debtors-489,004-1,192,403-1,545,542662,552304,7661,065,5311,559,9402,303,792115,609255-206,931175,778232,11137,823160,474
Creditors7,554-393-60,27018,7631,740832-5,761-9,393-9,278,575459,705929,627730,021481,6891,617,2995,114,716
Accruals and Deferred Income80,079-257,792186,9313,870-34,621146,5408,0849,346121,624
Deferred Taxes & Provisions-316,717130,0509,8922,249,344276,4171,071,488
Cash flow from operations508,984-3,427,9861,672,692-281,539-1,668,681348,424-1,064,11310,546,259-8,126,8382,755,3333,639,822-2,443,0101,595,3031,823,1866,447,617
Investing Activities
capital expenditure-8,547-13,143-8,96625,363,190-25,399,361-4,64024,200,000-11,452,796-1,291,099-1,642,733-4,638,315-455-2,329-5,260,049
Change in Investments997,3551,613,343303,59726,373,744-24,973,682860,35222,680,415138,475119,441986,727-1,995,671126,14012,332645,2852,437,078
cash flow from investments-1,005,902-1,626,486-312,563-1,010,554-425,679-864,9921,519,585-11,591,271-1,410,540-2,629,460-2,642,644-126,595-12,332-647,614-7,697,127
Financing Activities
Bank loans
Group/Directors Accounts-70,902-843,7811,696,6501,620,0051,677,9201,823,9862,057,676447,96910,329,317
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,567,2961,572,296
interest67,077218,39870,5533,9153,95526,2087,836504,9818,0355,1949,09011,5054,568809
cash flow from financing-3,825-625,3831,767,2031,623,9201,681,8751,850,1942,065,512448,0198,767,0028,0355,1949,09011,5054,5681,573,105
cash and cash equivalents
cash-500,743-5,679,8553,127,332331,827-412,4851,333,6262,520,984-645,757-721,612133,9081,002,373-2,560,5151,594,4761,180,140323,595
overdraft-48,76448,764
change in cash-500,743-5,679,8553,127,332331,827-412,4851,333,6262,520,984-596,993-770,376133,9081,002,373-2,560,5151,594,4761,180,140323,595

central & metropolitan estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central & metropolitan estates limited. Get real-time insights into central & metropolitan estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central & Metropolitan Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central & metropolitan estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

central & metropolitan estates limited Ownership

CENTRAL & METROPOLITAN ESTATES LIMITED group structure

Central & Metropolitan Estates Limited has 2 subsidiary companies.

CENTRAL & METROPOLITAN ESTATES LIMITED Shareholders

central & metropolitan holdings limited 100%

central & metropolitan estates limited directors

Central & Metropolitan Estates Limited currently has 3 directors. The longest serving directors include Mr Steven Parnes (Dec 1992) and Mr Daniel Parnes (Mar 1999).

officercountryagestartendrole
Mr Steven ParnesEngland80 years Dec 1992- Director
Mr Daniel Parnes54 years Mar 1999- Director
Mr Nick Parnes51 years Nov 2024- Director

P&L

June 2024

turnover

700.3k

-59%

operating profit

-79.7k

0%

gross margin

71.7%

+0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

13.2m

0%

total assets

35.7m

0%

cash

1m

-0.33%

net assets

Total assets minus all liabilities

central & metropolitan estates limited company details

company number

01016597

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1971

age

54

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

40a hampstead high street, london, NW3 1QE

Bank

HSBC BANK PLC

Legal Advisor

-

central & metropolitan estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to central & metropolitan estates limited. Currently there are 2 open charges and 17 have been satisfied in the past.

central & metropolitan estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL & METROPOLITAN ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

central & metropolitan estates limited Companies House Filings - See Documents

datedescriptionview/download