permcrest properties limited

Live MatureMicroRapid

permcrest properties limited Company Information

Share PERMCREST PROPERTIES LIMITED

Company Number

01018489

Shareholders

jeremy de maid

mrs felicity brindley

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

melbury house, 34 southborough road, bickley bromley, BR1 2EB

Website

-

permcrest properties limited Estimated Valuation

£56k

Pomanda estimates the enterprise value of PERMCREST PROPERTIES LIMITED at £56k based on a Turnover of £27.2k and 2.06x industry multiple (adjusted for size and gross margin).

permcrest properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERMCREST PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.42x industry multiple (adjusted for size and gross margin).

permcrest properties limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of PERMCREST PROPERTIES LIMITED at £4.8k based on Net Assets of £3k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Permcrest Properties Limited Overview

Permcrest Properties Limited is a live company located in bickley bromley, BR1 2EB with a Companies House number of 01018489. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1971, it's largest shareholder is jeremy de maid with a 20% stake. Permcrest Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £27.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Permcrest Properties Limited Health Check

Pomanda's financial health check has awarded Permcrest Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £27.2k, make it smaller than the average company (£815.5k)

£27.2k - Permcrest Properties Limited

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (3.1%)

30% - Permcrest Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Permcrest Properties Limited

67.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Permcrest Properties Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Permcrest Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Permcrest Properties Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.2k, this is less efficient (£195k)

£27.2k - Permcrest Properties Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (26 days)

96 days - Permcrest Properties Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Permcrest Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Permcrest Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Permcrest Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a similar level of debt than the average (63%)

58.1% - Permcrest Properties Limited

63% - Industry AVG

PERMCREST PROPERTIES LIMITED financials

EXPORTms excel logo

Permcrest Properties Limited's latest turnover from March 2024 is estimated at £27.2 thousand and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that Permcrest Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover27,15826,45613,00612,229202,733459,889557,113554,5897,37221,52626,33945,17314,04592,392154,167
Other Income Or Grants
Cost Of Sales20,13119,4889,6719,455160,700344,827416,284419,6855,45116,41020,78435,51211,05874,760126,678
Gross Profit7,0276,9683,3352,77442,034115,062140,829134,9041,9215,1165,5559,6612,98717,63227,489
Admin Expenses7,0272,6473,40373,589144,703119,686138,509137,7121,064-36,21320,056225,317726,2777,945-1,484,576
Operating Profit4,321-68-70,815-102,669-4,6242,320-2,80885741,329-14,501-215,656-723,2909,6871,512,065
Interest Payable
Interest Receivable187876567108126564893412
Pre-Tax Profit4,321-68-70,815-102,669-4,6242,320-2,6211,73441,896-14,393-215,530-722,72610,5811,512,478
Tax-821-441-347-8,798-2,963-423,494
Profit After Tax3,500-68-70,815-102,669-4,6241,879-2,6211,38733,098-14,393-215,530-722,7267,6181,088,984
Dividends Paid
Retained Profit3,500-68-70,815-102,669-4,6241,879-2,6211,38733,098-14,393-215,530-722,7267,6181,088,984
Employee Costs38,49836,04836,76035,65238,80738,66935,27335,00037,68435,04435,69432,91732,60333,17432,589
Number Of Employees111111111111111
EBITDA*4,321-68-70,815-102,669-4,6242,320-2,80885741,329-14,501-215,656-723,2909,6871,512,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11111125,00125,0011111111
Intangible Assets
Investments & Other25,00025,00025,00025,00025,00025,00025,000
Debtors (Due After 1 year)
Total Fixed Assets11111125,00125,00125,00125,00125,00125,00125,00125,00125,001
Stock & work in progress2,3172,313144,309267,182467,1781,305,5071,305,503
Trade Debtors7,2137,2133,7133,78173,837177,259156,864151,5192,5002,5002,6282,5002,5002,50022,910
Group Debtors
Misc Debtors
Cash149,409201,09525,85817,49133,010192,450164,937
misc current assets
total current assets7,2137,2133,7133,78173,837177,259156,864151,519154,226205,908172,795287,173502,6881,500,4571,493,350
total assets7,2147,2143,7143,78273,838177,260181,865176,520179,227230,909197,796312,174527,6891,525,4581,518,351
Bank overdraft
Bank loan
Trade Creditors 3,4353,4353,4353,4353,4354,1884,16970368953,75853,743153,728428,756429,267
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,4353,4353,4353,4353,4354,1884,16970368953,75853,743153,728428,756429,267
loans
hp & lease commitments
Accruals and Deferred Income759759759759
other liabilities153,713
provisions
total long term liabilities759759759759153,713
total liabilities4,1944,1944,1944,1943,4354,1884,16970368953,75853,743153,728153,713428,756429,267
net assets3,0203,020-480-41270,403173,072177,696175,817178,538177,151144,053158,446373,9761,096,7021,089,084
total shareholders funds3,0203,020-480-41270,403173,072177,696175,817178,538177,151144,053158,446373,9761,096,7021,089,084
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,321-68-70,815-102,669-4,6242,320-2,80885741,329-14,501-215,656-723,2909,6871,512,065
Depreciation
Amortisation
Tax-821-441-347-8,798-2,963-423,494
Stock-2,3174-141,996-122,873-199,996-838,32941,305,503
Debtors3,500-68-70,056-103,42220,3955,345149,019-128128-20,41022,910
Creditors-753193,46614-53,06915-99,985153,728-428,756-511429,267
Accruals and Deferred Income759
Deferred Taxes & Provisions
Cash flow from operations-25,000-149,496-52,563174,6708,259138,068-313,71726,619189,425
Investing Activities
capital expenditure25,000-25,000-1
Change in Investments-25,00025,000
cash flow from investments25,000-25,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-153,713153,713
share issue-100100
interest187876567108126564893412
cash flow from financing87876567108-153,587154,277893512
cash and cash equivalents
cash-149,409-51,686175,2378,367-15,519-159,44027,513164,937
overdraft
change in cash-149,409-51,686175,2378,367-15,519-159,44027,513164,937

permcrest properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for permcrest properties limited. Get real-time insights into permcrest properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Permcrest Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for permcrest properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.

permcrest properties limited Ownership

PERMCREST PROPERTIES LIMITED group structure

Permcrest Properties Limited has no subsidiary companies.

Ultimate parent company

PERMCREST PROPERTIES LIMITED

01018489

PERMCREST PROPERTIES LIMITED Shareholders

jeremy de maid 20%
mrs felicity brindley 20%
mrs elisabeth fernie 20%
jonathan de maid 20%
nicholas de maid 20%

permcrest properties limited directors

Permcrest Properties Limited currently has 2 directors. The longest serving directors include Mr Nicholas De Maid (Sep 1991) and Ms Denise De Maid (Sep 1991).

officercountryagestartendrole
Mr Nicholas De Maid69 years Sep 1991- Director
Ms Denise De Maid63 years Sep 1991- Director

P&L

March 2024

turnover

27.2k

+3%

operating profit

0

0%

gross margin

25.9%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3k

0%

total assets

7.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

permcrest properties limited company details

company number

01018489

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1971

age

54

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

melbury house, 34 southborough road, bickley bromley, BR1 2EB

Bank

-

Legal Advisor

-

permcrest properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to permcrest properties limited. Currently there are 10 open charges and 0 have been satisfied in the past.

permcrest properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERMCREST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

permcrest properties limited Companies House Filings - See Documents

datedescriptionview/download