n.s.g. exports limited Company Information
Company Number
01022688
Next Accounts
May 2025
Industry
Agents involved in the sale of a variety of goods
Shareholders
nsg management & technical services ltd
Group Structure
View All
Contact
Registered Address
10 chislehurst road, richmond, TW10 6PW
Website
www.nsgwestindies.comn.s.g. exports limited Estimated Valuation
Pomanda estimates the enterprise value of N.S.G. EXPORTS LIMITED at £1.2m based on a Turnover of £2.8m and 0.42x industry multiple (adjusted for size and gross margin).
n.s.g. exports limited Estimated Valuation
Pomanda estimates the enterprise value of N.S.G. EXPORTS LIMITED at £0 based on an EBITDA of £-344.5k and a 3.59x industry multiple (adjusted for size and gross margin).
n.s.g. exports limited Estimated Valuation
Pomanda estimates the enterprise value of N.S.G. EXPORTS LIMITED at £7.9m based on Net Assets of £3.2m and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N.s.g. Exports Limited Overview
N.s.g. Exports Limited is a live company located in richmond, TW10 6PW with a Companies House number of 01022688. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in August 1971, it's largest shareholder is nsg management & technical services ltd with a 100% stake. N.s.g. Exports Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
N.s.g. Exports Limited Health Check
Pomanda's financial health check has awarded N.S.G. Exports Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£4m)
- N.s.g. Exports Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (11.8%)
- N.s.g. Exports Limited
11.8% - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)
- N.s.g. Exports Limited
24.6% - Industry AVG
Profitability
an operating margin of -12.2% make it less profitable than the average company (6.1%)
- N.s.g. Exports Limited
6.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - N.s.g. Exports Limited
12 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- N.s.g. Exports Limited
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £939.4k, this is more efficient (£342k)
- N.s.g. Exports Limited
£342k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (51 days)
- N.s.g. Exports Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (25 days)
- N.s.g. Exports Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (62 days)
- N.s.g. Exports Limited
62 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (23 weeks)
92 weeks - N.s.g. Exports Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (50.6%)
34.6% - N.s.g. Exports Limited
50.6% - Industry AVG
N.S.G. EXPORTS LIMITED financials
N.S.G. Exports Limited's latest turnover from August 2023 is estimated at £2.8 million and the company has net assets of £3.2 million. According to their latest financial statements, N.S.G. Exports Limited has 3 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 992,288 | 1,007,238 | 2,075,850 | 1,957,268 | 1,967,823 | 1,548,716 | 1,561,676 | 1,573,614 | 1,585,132 | 1,580,924 | 1,595,091 | 1,499,856 | 1,027,936 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,263,044 | 1,396,505 | 1,396,505 | 1,396,505 | 342,842 | 342,842 | 342,842 | 342,842 | 56,835 | 56,835 | 56,835 | 272,925 | 308,964 | 58,964 | 58,964 |
Debtors (Due After 1 year) | 0 | 0 | 32,782 | 32,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,263,044 | 1,396,505 | 2,421,575 | 2,435,894 | 2,418,692 | 2,300,110 | 2,310,665 | 1,891,558 | 1,618,511 | 1,630,449 | 1,641,967 | 1,853,849 | 1,904,055 | 1,558,820 | 1,086,900 |
Stock & work in progress | 94,355 | 47,322 | 105,603 | 685,073 | 47,882 | 172,318 | 145,260 | 46,635 | 13,234 | 558,295 | 253,937 | 11,561 | 163,012 | 19,389 | 0 |
Trade Debtors | 241,376 | 357,924 | 419,282 | 74,016 | 230,147 | 432,182 | 3,020,642 | 649,542 | 4,587,490 | 944,530 | 1,121,717 | 1,048,905 | 474,208 | 572,569 | 489,266 |
Group Debtors | 12,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 328,600 | 312,408 | 232,026 | 199,005 | 951,589 | 1,072,229 | 733,537 | 730,782 | 0 | 0 | 2,338 | 5,352 | 16,639 | 0 | 532,781 |
Cash | 2,972,056 | 3,209,862 | 1,080,209 | 1,977,219 | 5,049,462 | 5,535,160 | 3,994,250 | 6,358,639 | 573,785 | 1,155,240 | 1,758,413 | 626,177 | 927,939 | 1,541,255 | 1,494,206 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,648,669 | 3,927,516 | 1,837,120 | 2,935,313 | 6,279,080 | 7,211,889 | 7,893,689 | 7,785,598 | 5,174,509 | 2,658,065 | 3,136,405 | 1,691,995 | 1,581,798 | 2,133,213 | 2,516,253 |
total assets | 4,911,713 | 5,324,021 | 4,258,695 | 5,371,207 | 8,697,772 | 9,511,999 | 10,204,354 | 9,677,156 | 6,793,020 | 4,288,514 | 4,778,372 | 3,545,844 | 3,485,853 | 3,692,033 | 3,603,153 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 675,101 | 572,633 | 623,778 | 953,332 | 1,001,551 | 1,355,337 | 677,722 | 574,576 | 4,737,074 | 2,486,611 | 3,020,177 | 1,884,361 | 1,832,490 | 2,125,138 | 2,041,897 |
Group/Directors Accounts | 860,200 | 1,062,113 | 925,573 | 1,819,375 | 4,861,984 | 5,393,667 | 6,741,526 | 6,792,677 | 0 | 0 | 0 | 0 | 0 | 13,126 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 137,388 | 274,148 | 184,478 | 45,996 | 63,226 | 29,714 | 73,119 | 63,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,672,689 | 1,908,894 | 1,733,829 | 2,818,703 | 5,926,761 | 6,778,718 | 7,492,367 | 7,431,024 | 4,737,074 | 2,486,611 | 3,020,177 | 1,884,361 | 1,832,490 | 2,138,264 | 2,041,897 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 27,705 | 21,551 | 21,551 | 21,551 | 22,651 | 22,451 | 24,151 | 1,300 | 1,500 | 1,975 | 726 | 726 | 726 | 726 | 726 |
total long term liabilities | 27,705 | 21,551 | 21,551 | 21,551 | 22,651 | 22,451 | 24,151 | 1,300 | 1,500 | 1,975 | 726 | 726 | 726 | 726 | 726 |
total liabilities | 1,700,394 | 1,930,445 | 1,755,380 | 2,840,254 | 5,949,412 | 6,801,169 | 7,516,518 | 7,432,324 | 4,738,574 | 2,488,586 | 3,020,903 | 1,885,087 | 1,833,216 | 2,138,990 | 2,042,623 |
net assets | 3,211,319 | 3,393,576 | 2,503,315 | 2,530,953 | 2,748,360 | 2,710,830 | 2,687,836 | 2,244,832 | 2,054,446 | 1,799,928 | 1,757,469 | 1,660,757 | 1,652,637 | 1,553,043 | 1,560,530 |
total shareholders funds | 3,211,319 | 3,393,576 | 2,503,315 | 2,530,953 | 2,748,360 | 2,710,830 | 2,687,836 | 2,244,832 | 2,054,446 | 1,799,928 | 1,757,469 | 1,660,757 | 1,652,637 | 1,553,043 | 1,560,530 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 2,287 | 14,950 | 14,949 | 15,386 | 13,894 | 15,117 | 14,704 | 13,757 | 14,282 | 12,927 | 14,167 | 16,765 | 18,737 | 19,303 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 47,033 | -58,281 | -579,470 | 637,191 | -124,436 | 27,058 | 98,625 | 33,401 | -545,061 | 304,358 | 242,376 | -151,451 | 143,623 | 19,389 | 0 |
Debtors | -88,074 | -13,758 | 378,918 | -876,564 | -322,675 | -2,249,768 | 2,373,855 | -3,207,166 | 3,642,960 | -179,525 | 69,798 | 563,410 | -81,722 | -449,478 | 1,022,047 |
Creditors | 102,468 | -51,145 | -329,554 | -48,219 | -353,786 | 677,615 | 103,146 | -4,162,498 | 2,250,463 | -533,566 | 1,135,816 | 51,871 | -292,648 | 83,241 | 2,041,897 |
Accruals and Deferred Income | -136,760 | 89,670 | 138,482 | -17,230 | 33,512 | -43,405 | 9,348 | 63,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 6,154 | 0 | 0 | -1,100 | 200 | -1,700 | 22,851 | -200 | -475 | 1,249 | 0 | 0 | 0 | 0 | 726 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -133,461 | 0 | 0 | 1,053,663 | 0 | 0 | 0 | 286,007 | 0 | 0 | -216,090 | -36,039 | 250,000 | 0 | 58,964 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -201,913 | 136,540 | -893,802 | -3,042,609 | -531,683 | -1,347,859 | -51,151 | 6,792,677 | 0 | 0 | 0 | 0 | -13,126 | 13,126 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -237,806 | 2,129,653 | -897,010 | -3,072,243 | -485,698 | 1,540,910 | -2,364,389 | 5,784,854 | -581,455 | -603,173 | 1,132,236 | -301,762 | -613,316 | 47,049 | 1,494,206 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -237,806 | 2,129,653 | -897,010 | -3,072,243 | -485,698 | 1,540,910 | -2,364,389 | 5,784,854 | -581,455 | -603,173 | 1,132,236 | -301,762 | -613,316 | 47,049 | 1,494,206 |
n.s.g. exports limited Credit Report and Business Information
N.s.g. Exports Limited Competitor Analysis
Perform a competitor analysis for n.s.g. exports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW10 area or any other competitors across 12 key performance metrics.
n.s.g. exports limited Ownership
N.S.G. EXPORTS LIMITED group structure
N.S.G. Exports Limited has 1 subsidiary company.
Ultimate parent company
NSG MANAGEMENT & TECHNICAL SERVICES LTD
#0099198
1 parent
N.S.G. EXPORTS LIMITED
01022688
1 subsidiary
n.s.g. exports limited directors
N.S.G. Exports Limited currently has 3 directors. The longest serving directors include Mr Stephen Hobson (Dec 1991) and Ms Janet Hobson (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Hobson | West Indies | 76 years | Dec 1991 | - | Director |
Ms Janet Hobson | England | 70 years | Dec 1991 | - | Director |
Mrs Marie Guichard | England | 62 years | Jan 2018 | - | Director |
P&L
August 2023turnover
2.8m
+4%
operating profit
-344.5k
0%
gross margin
24.6%
-7.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
3.2m
-0.05%
total assets
4.9m
-0.08%
cash
3m
-0.07%
net assets
Total assets minus all liabilities
n.s.g. exports limited company details
company number
01022688
Type
Private limited with Share Capital
industry
46190 - Agents involved in the sale of a variety of goods
incorporation date
August 1971
age
54
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
10 chislehurst road, richmond, TW10 6PW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
n.s.g. exports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to n.s.g. exports limited. Currently there are 0 open charges and 18 have been satisfied in the past.
n.s.g. exports limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N.S.G. EXPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
n.s.g. exports limited Companies House Filings - See Documents
date | description | view/download |
---|