Oyo Properties Limited

POWER SEARCH PRICING

SOLUTIONS

oyo properties limited Company Information

Live

MatureSmallHealthy

Company Number

01024674

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Manfred Gorvy

Robert Harris

View All

Shareholders

dorrington estates limited

Group Structure

View All

Contact

Registered Address

16 hans rd, london, SW3 1RT

Website

http://dorrington.co.uk

oyo properties limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of OYO PROPERTIES LIMITED at £7.1m based on Net Assets of £4.1m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oyo Properties Limited is a live company located in london, SW3 1RT with a Companies House number of 01024674. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1971, it's largest shareholder is dorrington estates limited with a 100% stake. Oyo Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £695.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oyo Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £695.1k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

EXPORT

Oyo Properties Limited's latest turnover from December 2023 is £695.1 thousand and the company has net assets of £4.1 million. According to their latest financial statements, we estimate that Oyo Properties Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	695,055	460,450	630,220	613,523	451,575	3,669,088	592,428	367,550	315,031	291,948	267,095	254,999	238,450	233,723	232,490
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,425	80,358	189,350	210,471	97,908	229,840	67,009	129,727	32,632	31,497	30,831	20,632	14,907	-190,644	211,961
Gross Profit	618,630	380,092	440,870	403,052	353,667	3,439,248	525,419	237,823	282,399	260,451	236,264	234,367	223,543	424,367	20,529
Admin Expenses	4,000	4,500	4,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000	3,000	2,865	3,000
Operating Profit	614,630	375,592	436,870	400,052	350,667	3,436,248	522,419	234,823	279,399	257,451	233,264	231,367	220,543	421,502	17,529
Interest Payable	322,965	147,576	70,034	70,570	71,648	80,741	117,414	112,709	74,439	53,464	47,989	0	2,326	7,050	7,736
Interest Receivable	940	223	0	19	108	1,533	5	16	50	720	25	2,896	29	0	379
Pre-Tax Profit	292,605	228,239	366,836	329,501	279,127	3,357,040	405,010	122,130	205,010	204,707	185,300	234,263	218,246	414,452	10,172
Tax	-68,822	-43,365	-69,699	-62,605	-53,034	-637,838	-77,951	-24,426	-41,508	-43,998	-43,076	-57,388	-57,821	-116,047	-2,848
Profit After Tax	223,783	184,874	297,137	266,896	226,093	2,719,202	327,059	97,704	163,502	160,709	142,224	176,875	160,425	298,405	7,324
Dividends Paid	500,000	500,000	500,000	0	0	0	0	0	0	0	250,000	1,500,000	0	0	0
Retained Profit	-276,217	-315,126	-202,863	266,896	226,093	2,719,202	327,059	97,704	163,502	160,709	-107,776	-1,323,125	160,425	298,405	7,324
Employee Costs	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Number Of Employees	4	3	5	5	3	24	5	3	2	2	2	2	7	6	6
EBITDA*	614,630	375,592	436,870	400,052	350,667	3,436,248	522,419	234,823	279,399	257,451	233,264	231,367	220,543	421,502	17,529

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	502,005	506,619	450,216	237,523	30,389	52,454	76,700	44,635	2,387	12,908	20,062	16,718	2,881	12,218	29,322
Total Fixed Assets	502,005	506,619	450,216	237,523	30,389	52,454	76,700	44,635	2,387	12,908	20,062	16,718	2,881	12,218	29,322
Stock & work in progress	9,069,821	8,892,303	8,204,071	7,967,962	7,537,695	6,806,066	6,870,709	6,145,312	6,031,088	2,889,879	2,889,270	2,457,180	2,442,899	0	0
Trade Debtors	269,553	228,046	212,882	340,209	124,338	298,317	133,196	68,326	55,439	131,939	81,919	69,753	31,613	86,924	133,212
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	75,289	16,376	57,522	56,431	36,439	37,097	41,651	27,182	128,528	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	2,442,399	2,250,000
total current assets	9,414,663	9,136,725	8,474,475	8,364,602	7,698,472	7,141,480	7,045,556	6,240,820	6,215,055	3,021,818	2,971,189	2,526,933	2,474,512	2,529,323	2,383,212
total assets	9,916,668	9,643,344	8,924,691	8,602,125	7,728,861	7,193,934	7,122,256	6,285,455	6,217,442	3,034,726	2,991,251	2,543,651	2,477,393	2,541,541	2,412,534
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	286,463	206,917	187,115	325,663	135,264	262,655	230,751	131,782	60,330	140,962	69,570	76,842	49,707	62,307	62,055
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	53,273	30,117	32,476	24,387	25,076	3,807	5,316	6,866	18,139	21,540	13,781	25,281	11,389	18,335	13,035
total current liabilities	339,736	237,034	219,591	350,050	160,340	266,462	236,067	138,648	78,469	162,502	83,351	102,123	61,096	80,642	75,090
loans	5,435,758	4,988,919	3,972,583	3,316,695	2,900,037	2,485,081	5,163,000	4,750,677	4,840,547	1,737,300	1,933,685	1,359,537	11,181	216,208	391,158
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5,435,758	4,988,919	3,972,583	3,316,695	2,900,037	2,485,081	5,163,000	4,750,677	4,840,547	1,737,300	1,933,685	1,359,537	11,181	216,208	391,158
total liabilities	5,775,494	5,225,953	4,192,174	3,666,745	3,060,377	2,751,543	5,399,067	4,889,325	4,919,016	1,899,802	2,017,036	1,461,660	72,277	296,850	466,248
net assets	4,141,174	4,417,391	4,732,517	4,935,380	4,668,484	4,442,391	1,723,189	1,396,130	1,298,426	1,134,924	974,215	1,081,991	2,405,116	2,244,691	1,946,286
total shareholders funds	4,141,174	4,417,391	4,732,517	4,935,380	4,668,484	4,442,391	1,723,189	1,396,130	1,298,426	1,134,924	974,215	1,081,991	2,405,116	2,244,691	1,946,286

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	614,630	375,592	436,870	400,052	350,667	3,436,248	522,419	234,823	279,399	257,451	233,264	231,367	220,543	421,502	17,529
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-68,822	-43,365	-69,699	-62,605	-53,034	-637,838	-77,951	-24,426	-41,508	-43,998	-43,076	-57,388	-57,821	-116,047	-2,848
Stock	177,518	688,232	236,109	430,267	731,629	-64,643	725,397	114,224	3,141,209	609	432,090	14,281	2,442,899	0	0
Debtors	95,806	30,421	86,457	442,997	-196,702	136,321	111,404	-46,211	41,507	42,866	15,510	51,977	-64,648	-63,392	162,534
Creditors	79,546	19,802	-138,548	190,399	-127,391	31,904	98,969	71,452	-80,632	71,392	-7,272	27,135	-12,600	252	62,055
Accruals and Deferred Income	23,156	-2,359	8,089	-689	21,269	-1,509	-1,550	-11,273	-3,401	7,759	-11,500	13,892	-6,946	5,300	13,035
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	375,186	-368,983	-85,854	-346,107	-343,416	2,757,127	-294,914	202,563	-3,028,858	249,129	-276,184	148,748	-2,235,075	374,399	-72,763
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	446,839	1,016,336	655,888	416,658	414,956	-2,677,919	412,323	-89,870	3,103,247	-196,385	574,148	1,348,356	-205,027	-174,950	391,158
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,938,962
interest	-322,025	-147,353	-70,034	-70,551	-71,540	-79,208	-117,409	-112,693	-74,389	-52,744	-47,964	2,896	-2,297	-7,050	-7,357
cash flow from financing	124,814	868,983	585,854	346,107	343,416	-2,757,127	294,914	-202,563	3,028,858	-249,129	526,184	1,351,252	-207,324	-182,000	2,322,763
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oyo properties limited. Get real-time insights into oyo properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oyo properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW3 area or any other competitors across 12 key performance metrics.

OYO PROPERTIES LIMITED group structure

Oyo Properties Limited has no subsidiary companies.

Ultimate parent company

QUADRIGA INTERNATIONAL LTD

#0003516

DORRINGTON ESTATES LIMITED

05081022

2 parents

OYO PROPERTIES LIMITED

01024674

OYO PROPERTIES LIMITED Shareholders

dorrington estates limited

100%

Oyo Properties Limited currently has 6 directors. The longest serving directors include Mr Manfred Gorvy (Oct 1991) and Mr Robert Harris (Nov 2000).

officer	country	age	start	end	role
Mr Manfred Gorvy		86 years	Oct 1991	-	Director
Mr Robert Harris	England	62 years	Nov 2000	-	Director
Mr Bruce Thompson	England	60 years	Apr 2004	-	Director
Mr Andrew Giblin	England	46 years	Apr 2011	-	Director
Mr Michael Jenkins	United Kingdom	52 years	Feb 2021	-	Director
Dr Sean Gorvy	England	62 years	Mar 2022	-	Director

P&L

December 2023

turnover

695.1k

+51%

operating profit

614.6k

+64%

gross margin

89.1%

+7.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.1m

-0.06%

total assets

9.9m

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

franco-britannic properties limited

2.5

general plasterers limited

peer securities limited

aed associates limited

2.5

bcs studios limited

company number

01024674

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1971

ultimate parent company

QUADRIGA INTERNATIONAL LTD

previous names

thrushlodge limited (May 2003)

address

16 hans rd, london, SW3 1RT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to oyo properties limited. Currently there are 9 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OYO PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

oyo properties limited Company Information

oyo properties limited Estimated Valuation

oyo properties limited Estimated Valuation

oyo properties limited Estimated Valuation

Oyo Properties Limited Overview

Oyo Properties Limited Health Check

OYO PROPERTIES LIMITED financials

oyo properties limited Credit Report and Business Information

Oyo Properties Limited Competitor Analysis

oyo properties limited Ownership

oyo properties limited directors

oyo properties limited company details

oyo properties limited Charges & Mortgages

oyo properties limited Capital Raised & Share Issues BETA

oyo properties limited Companies House Filings - See Documents