first scottish searching services limited

Live MatureMidLow

first scottish searching services limited Company Information

Share FIRST SCOTTISH SEARCHING SERVICES LIMITED

Company Number

01026946

Directors

Sarah Lowe

Lorna Innes

View All

Shareholders

first scottish group ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

phenna group, the poynt, 45 wollaton street, nottingham, NG1 5FW

first scottish searching services limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of FIRST SCOTTISH SEARCHING SERVICES LIMITED at £9.1m based on a Turnover of £10.2m and 0.9x industry multiple (adjusted for size and gross margin).

first scottish searching services limited Estimated Valuation

£21m

Pomanda estimates the enterprise value of FIRST SCOTTISH SEARCHING SERVICES LIMITED at £21m based on an EBITDA of £3.2m and a 6.56x industry multiple (adjusted for size and gross margin).

first scottish searching services limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of FIRST SCOTTISH SEARCHING SERVICES LIMITED at £9.4m based on Net Assets of £4.4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Scottish Searching Services Limited Overview

First Scottish Searching Services Limited is a live company located in nottingham, NG1 5FW with a Companies House number of 01026946. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1971, it's largest shareholder is first scottish group ltd with a 100% stake. First Scottish Searching Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Scottish Searching Services Limited Health Check

Pomanda's financial health check has awarded First Scottish Searching Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £10.2m, make it larger than the average company (£4.8m)

£10.2m - First Scottish Searching Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.7%)

3% - First Scottish Searching Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 62.5%, this company has a lower cost of product (38.2%)

62.5% - First Scottish Searching Services Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 30.7% make it more profitable than the average company (5.7%)

30.7% - First Scottish Searching Services Limited

5.7% - Industry AVG

employees

Employees

with 88 employees, this is above the industry average (27)

88 - First Scottish Searching Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has a lower pay structure (£53.9k)

£36.5k - First Scottish Searching Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.5k, this is less efficient (£171.3k)

£115.5k - First Scottish Searching Services Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (42 days)

36 days - First Scottish Searching Services Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (32 days)

23 days - First Scottish Searching Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Scottish Searching Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (22 weeks)

34 weeks - First Scottish Searching Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (62.6%)

19.4% - First Scottish Searching Services Limited

62.6% - Industry AVG

FIRST SCOTTISH SEARCHING SERVICES LIMITED financials

EXPORTms excel logo

First Scottish Searching Services Limited's latest turnover from December 2023 is £10.2 million and the company has net assets of £4.4 million. According to their latest financial statements, First Scottish Searching Services Limited has 88 employees and maintains cash reserves of £700.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover10,160,59010,996,01511,634,7969,294,2256,532,41510,826,81711,027,0209,971,5078,929,4487,649,3557,202,9436,043,6785,788,0275,062,6234,740,831
Other Income Or Grants
Cost Of Sales3,814,5324,034,4054,181,2603,254,9102,294,7923,724,0394,088,5123,657,3533,248,7482,483,0992,190,9671,844,1121,803,9311,529,5561,271,200
Gross Profit6,346,0586,961,6107,453,5366,039,3154,237,6237,102,7786,938,5086,314,1545,680,7005,166,2565,011,9764,199,5663,984,0963,533,0673,469,631
Admin Expenses3,230,9123,596,3773,451,4242,998,9042,394,6746,923,3404,327,2834,081,1423,685,3823,365,3213,272,6592,919,7002,645,9402,558,2682,838,681
Operating Profit3,115,1463,365,2334,002,1123,040,4111,842,949179,4382,611,2252,233,0121,995,3181,800,9351,739,3171,279,8661,338,156974,799630,950
Interest Payable1837,79234,79532,24569,53783,49995,374104,718158,255
Interest Receivable302
Pre-Tax Profit2,426,1513,106,2273,715,0032,892,1691,860,246179,2552,611,2252,225,2201,960,5231,768,6901,669,7801,196,3671,242,782870,081472,997
Tax-53,555-347,821-470,653-428,309-357,441-74,410-516,543-461,748-261,618-407,443-386,760-271,157-308,066-243,659-118,126
Profit After Tax2,372,5962,758,4063,244,3502,463,8601,502,805104,8452,094,6821,763,4721,698,9051,361,2471,283,020925,210934,716626,422354,871
Dividends Paid2,250,0002,950,0003,000,0001,975,0001,000,0001,000,0001,000,000900,000900,000900,000350,000
Retained Profit122,596-191,594244,350488,860502,805-895,1552,094,6821,763,4721,698,905361,247383,02025,21034,716276,422354,871
Employee Costs3,209,6363,122,4323,045,1472,850,0361,793,0205,881,1963,203,2613,323,6342,580,5622,373,7862,337,0792,053,7681,742,4751,528,0751,192,507
Number Of Employees888581899394968890868382837670
EBITDA*3,202,5483,448,9094,079,9233,120,8081,966,206497,4923,013,3672,630,9942,379,9732,012,9101,909,3381,493,3221,565,2691,292,8141,030,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets209,75753,270110,029187,840268,237170,211174,515285,781428,713456,696364,293190,725303,262254,437385,554
Intangible Assets85,997341,045596,093851,1411,106,1891,955,3332,082,8572,247,8642,420,3883,035,817
Investments & Other222222222222222
Debtors (Due After 1 year)1,365
Total Fixed Assets209,75954,637110,031187,842268,239256,210515,562881,8761,279,8561,562,8872,319,6282,273,5842,551,1282,674,8273,421,373
Stock & work in progress
Trade Debtors1,023,7501,024,1671,270,2841,281,0281,113,5771,230,2401,294,6371,341,573994,878942,825772,426811,841748,927666,756618,629
Group Debtors2,914,4902,751,5842,895,7212,891,7802,718,4982,488,3762,193,025650,239740,089389,59897,157877,8271,258,974692,015658,819
Misc Debtors607,271404,728395,02282,49797,301172,492152,693133,228229,577105,216160,557197,650135,764168,26682,176
Cash700,7831,139,8141,157,7201,448,9081,333,112897,6301,964,4111,457,234533,668255,539316,570161352163300
misc current assets
total current assets5,246,2945,320,2935,718,7475,704,2135,262,4884,788,7385,604,7663,582,2742,498,2121,693,1781,346,7101,887,4792,144,0171,527,2001,359,924
total assets5,456,0535,374,9305,828,7785,892,0555,530,7275,044,9486,120,3284,464,1503,778,0683,256,0653,666,3384,161,0634,695,1454,202,0274,781,297
Bank overdraft327,752104,657510,9501,724,7371,898,7632,172,213
Bank loan
Trade Creditors 246,548270,162260,087263,116259,752327,797364,614395,040397,681358,518486,033418,178327,701322,495453,072
Group/Directors Accounts520,840284,6761,109,4081,354,6442,304,4271,680,9651,213,9961,354,627
other short term finances
hp & lease commitments26,6977,25086,789
other current liabilities804,954830,5681,094,3431,386,6131,536,2711,483,9971,621,4621,485,2661,021,0011,083,1121,135,004759,806758,454635,573458,242
total current liabilities1,051,5021,100,7301,354,4301,649,7291,796,0231,811,7941,986,0762,401,1461,703,3582,878,7903,080,3383,993,3614,518,5544,078,0774,524,943
loans
hp & lease commitments34,09916,174
Accruals and Deferred Income425,000
other liabilities
provisions7,7558,55420,8822,1203,3759,31832,75257,93059,40035,278
total long term liabilities7,7558,55420,8822,1203,3759,31832,75257,93059,40035,27834,09916,174425,000
total liabilities1,059,2571,100,7301,362,9841,670,6111,798,1431,815,1691,995,3942,433,8981,761,2882,938,1903,115,6163,993,3614,552,6534,094,2514,949,943
net assets4,396,7964,274,2004,465,7944,221,4443,732,5843,229,7794,124,9342,030,2522,016,780317,875550,722167,702142,492107,776-168,646
total shareholders funds4,396,7964,274,2004,465,7944,221,4443,732,5843,229,7794,124,9342,030,2522,016,780317,875550,722167,702142,492107,776-168,646
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit3,115,1463,365,2334,002,1123,040,4111,842,949179,4382,611,2252,233,0121,995,3181,800,9351,739,3171,279,8661,338,156974,799630,950
Depreciation87,40283,67677,81180,39737,26063,006147,094142,934129,60784,45142,49748,44954,589145,545255,491
Amortisation85,997255,048255,048255,048255,048127,524127,524165,007172,524172,470144,156
Tax-53,555-347,821-470,653-428,309-357,441-74,410-516,543-461,748-261,618-407,443-386,760-271,157-308,066-243,659-118,126
Stock
Debtors363,667-379,183305,722325,929289,021250,7531,515,315160,496526,905407,499-857,178-256,347616,628167,4131,359,624
Creditors-23,61410,075-3,0293,364-104,862-36,817-30,426-2,64139,163-127,51567,85590,4775,206-130,577453,072
Accruals and Deferred Income-25,614-263,775-292,270-149,658-85,191-137,465136,196464,265-62,111-51,892375,1981,352122,881-247,669883,242
Deferred Taxes & Provisions7,755-8,554-12,32818,762-7,198-5,943-23,434-25,178-1,47024,12235,278
Cash flow from operations2,743,8533,218,0172,995,9212,239,0381,122,493-7,8961,063,8452,445,1961,567,0321,042,6832,858,0871,570,341768,662503,496889,161
Investing Activities
capital expenditure-135,286-58,702-35,828-2-101,624-176,854-216,06564,088-19,618-29,767-2,573,837
Change in Investments2
cash flow from investments-135,286-58,702-35,828-2-101,624-176,854-216,06564,088-19,618-29,767-2,573,839
Financing Activities
Bank loans
Group/Directors Accounts-520,840236,164-824,732-245,236-949,783623,462466,969-140,6311,354,627
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-60,79637,372-63,36586,789
other long term liabilities
share issue-895,155-1,750,000-594,094-523,517
interest-183-7,792-34,795-32,245-69,537-83,499-95,374-104,718-157,953
cash flow from financing-895,155-183-520,840-1,521,628-859,527-871,575-1,019,320479,167408,967-308,714759,946
cash and cash equivalents
cash-439,031-17,906-291,188115,796-631,299-1,066,781507,177923,566278,129-61,031316,409-191189-137300
overdraft-327,752223,095-406,293-1,213,787-174,026-273,4502,172,213
change in cash-439,031-17,906-291,188115,796-631,299-1,066,781507,177923,566605,881-284,126722,7021,213,596174,215273,313-2,171,913

first scottish searching services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first scottish searching services limited. Get real-time insights into first scottish searching services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Scottish Searching Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first scottish searching services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in NG1 area or any other competitors across 12 key performance metrics.

first scottish searching services limited Ownership

FIRST SCOTTISH SEARCHING SERVICES LIMITED group structure

First Scottish Searching Services Limited has 1 subsidiary company.

Ultimate parent company

2 parents

FIRST SCOTTISH SEARCHING SERVICES LIMITED

01026946

1 subsidiary

FIRST SCOTTISH SEARCHING SERVICES LIMITED Shareholders

first scottish group ltd 100%

first scottish searching services limited directors

First Scottish Searching Services Limited currently has 4 directors. The longest serving directors include Mrs Sarah Lowe (Oct 2024) and Ms Lorna Innes (Oct 2024).

officercountryagestartendrole
Mrs Sarah LoweUnited Kingdom37 years Oct 2024- Director
Ms Lorna Innes58 years Oct 2024- Director
Ms Samantha BurtonScotland55 years Oct 2024- Director
Mr Michael AndrewsUnited Kingdom56 years Oct 2024- Director

P&L

December 2023

turnover

10.2m

-8%

operating profit

3.1m

0%

gross margin

62.5%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

+0.03%

total assets

5.5m

+0.02%

cash

700.8k

-0.39%

net assets

Total assets minus all liabilities

first scottish searching services limited company details

company number

01026946

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1971

age

54

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

intelco leasing limited (August 1990)

accountant

-

auditor

THOMSON COOPER

address

phenna group, the poynt, 45 wollaton street, nottingham, NG1 5FW

Bank

BANK OF SCOTLAND

Legal Advisor

-

first scottish searching services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to first scottish searching services limited. Currently there are 0 open charges and 8 have been satisfied in the past.

first scottish searching services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST SCOTTISH SEARCHING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

first scottish searching services limited Companies House Filings - See Documents

datedescriptionview/download