lord napier place residents limited Company Information
Company Number
01029011
Website
http://qac-uk.orgRegistered Address
8 lord napier place, london, W6 9UB
Industry
Residents property management
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
lazard brothers & co. ltd 67.4%
margaret elizabeth patton 1.1%
View Alllord napier place residents limited Estimated Valuation
Pomanda estimates the enterprise value of LORD NAPIER PLACE RESIDENTS LIMITED at £22.6k based on a Turnover of £13.3k and 1.7x industry multiple (adjusted for size and gross margin).
lord napier place residents limited Estimated Valuation
Pomanda estimates the enterprise value of LORD NAPIER PLACE RESIDENTS LIMITED at £5.5k based on an EBITDA of £4.7k and a 1.17x industry multiple (adjusted for size and gross margin).
lord napier place residents limited Estimated Valuation
Pomanda estimates the enterprise value of LORD NAPIER PLACE RESIDENTS LIMITED at £293.8k based on Net Assets of £44.2k and 6.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lord Napier Place Residents Limited Overview
Lord Napier Place Residents Limited is a live company located in london, W6 9UB with a Companies House number of 01029011. It operates in the residents property management sector, SIC Code 98000. Founded in October 1971, it's largest shareholder is lazard brothers & co. ltd with a 67.4% stake. Lord Napier Place Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £13.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lord Napier Place Residents Limited Health Check
Pomanda's financial health check has awarded Lord Napier Place Residents Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£127.8k)
£13.3k - Lord Napier Place Residents Limited
£127.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.3%)
5% - Lord Napier Place Residents Limited
4.3% - Industry AVG
Production
with a gross margin of 36.3%, this company has a higher cost of product (68.4%)
36.3% - Lord Napier Place Residents Limited
68.4% - Industry AVG
Profitability
an operating margin of 35.5% make it more profitable than the average company (5.9%)
35.5% - Lord Napier Place Residents Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Lord Napier Place Residents Limited
5 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
- Lord Napier Place Residents Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£64.6k)
- Lord Napier Place Residents Limited
£64.6k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (33 days)
107 days - Lord Napier Place Residents Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lord Napier Place Residents Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lord Napier Place Residents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lord Napier Place Residents Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (48.7%)
0.4% - Lord Napier Place Residents Limited
48.7% - Industry AVG
LORD NAPIER PLACE RESIDENTS LIMITED financials
Lord Napier Place Residents Limited's latest turnover from September 2023 is £13.3 thousand and the company has net assets of £44.2 thousand. According to their latest financial statements, we estimate that Lord Napier Place Residents Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,275 | 13,275 | 11,357 | 11,340 | 10,325 | 10,325 | 10,325 | 10,325 | 10,325 | 8,730 | 8,555 | 8,265 | 7,685 | 7,105 | 6,815 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 8,459 | 9,202 | 7,665 | 11,129 | 9,646 | 6,696 | 7,577 | 6,876 | 7,499 | 7,146 | 7,328 | ||||
Gross Profit | 4,816 | 4,073 | 3,692 | 211 | 679 | 3,629 | 2,748 | 3,449 | 2,826 | 1,584 | 1,227 | ||||
Admin Expenses | 99 | 85 | 0 | 0 | 40 | 40 | 60 | 0 | 187 | 18 | 15 | ||||
Operating Profit | 4,717 | 3,988 | 3,692 | 211 | 639 | 3,589 | 2,688 | 3,449 | 2,639 | 1,566 | 1,212 | -2 | -2 | -2 | -23 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 455 | 19 | 3 | 40 | 50 | 17 | 10 | 14 | 12 | 6 | 3 | 2 | 2 | 2 | 23 |
Pre-Tax Profit | 5,172 | 4,007 | 3,695 | 251 | 689 | 3,606 | 2,698 | 3,464 | 2,651 | 1,571 | 1,215 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 5,172 | 4,007 | 3,695 | 251 | 689 | 3,606 | 2,698 | 3,464 | 2,651 | 1,571 | 1,215 | 0 | 0 | 0 | 0 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 5,172 | 4,007 | 3,695 | 251 | 689 | 3,606 | 2,698 | 3,464 | 2,651 | 1,571 | 1,215 | 0 | 0 | 0 | 0 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 4,717 | 3,988 | 3,692 | 211 | 639 | 3,589 | 2,688 | 3,449 | 2,639 | 1,566 | 1,212 | -2 | -2 | -2 | -23 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,915 | 4,556 | 0 | 3,660 | 6,351 | 1,050 | 1,130 | 700 | 240 | 4,070 | 4,070 | 2,565 | 1,155 | 2,135 | 1,375 |
Group Debtors | 0 | 0 | 0 | 0 | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 68 | 65 | 250 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 18,258 | 13,503 | 11,823 | 0 | 0 | 0 | 15,181 | 949 | 949 | 19,182 | 14,457 | 12,836 |
misc current assets | 40,436 | 34,626 | 34,991 | 10,230 | 10,230 | 17,797 | 25,934 | 23,791 | 21,267 | 0 | 14,632 | 11,702 | 0 | 0 | 0 |
total current assets | 44,419 | 39,247 | 35,241 | 32,333 | 31,309 | 30,670 | 27,064 | 24,491 | 21,507 | 19,251 | 19,651 | 15,216 | 20,337 | 16,592 | 14,211 |
total assets | 44,421 | 39,249 | 35,243 | 32,335 | 31,311 | 30,672 | 27,066 | 24,493 | 21,509 | 19,253 | 19,653 | 15,218 | 20,339 | 16,594 | 14,213 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 186 | 186 | 186 | 200 | 200 | 250 | 250 | 375 | 854 | 1,249 | 1,138 | 0 | 100 | 100 | 100 |
total current liabilities | 186 | 186 | 186 | 973 | 200 | 250 | 250 | 375 | 854 | 1,249 | 3,221 | 0 | 100 | 100 | 100 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,919 | 16,174 | 13,793 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,919 | 16,174 | 13,793 |
total liabilities | 186 | 186 | 186 | 973 | 200 | 250 | 250 | 375 | 854 | 1,249 | 3,221 | 0 | 20,019 | 16,274 | 13,893 |
net assets | 44,235 | 39,063 | 35,057 | 31,362 | 31,111 | 30,422 | 26,816 | 24,118 | 20,655 | 18,004 | 16,432 | 15,218 | 320 | 320 | 320 |
total shareholders funds | 44,235 | 39,063 | 35,057 | 31,362 | 31,111 | 30,422 | 26,816 | 24,118 | 20,655 | 18,004 | 16,432 | 15,218 | 320 | 320 | 320 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 4,717 | 3,988 | 3,692 | 211 | 639 | 3,589 | 2,688 | 3,449 | 2,639 | 1,566 | 1,212 | -2 | -2 | -2 | -23 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -638 | 4,371 | -3,595 | -3,731 | 6,526 | -80 | 430 | 460 | -3,830 | 0 | 1,505 | 1,410 | -980 | 760 | 1,375 |
Creditors | 0 | 0 | -773 | 773 | 0 | 0 | 0 | 0 | 0 | -2,083 | 2,083 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | -14 | 0 | -50 | 0 | -125 | -479 | -395 | 111 | 1,138 | -100 | 0 | 0 | 100 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,919 | 3,745 | 2,381 | 13,793 |
Cash flow from operations | 5,355 | -383 | 6,500 | 4,715 | -5,937 | 3,669 | 2,133 | 2,510 | 6,074 | -406 | 2,928 | -21,431 | 4,723 | 1,619 | 12,495 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 455 | 19 | 3 | 40 | 50 | 17 | 10 | 14 | 12 | 6 | 3 | 2 | 2 | 2 | 23 |
cash flow from financing | 455 | 18 | 3 | 40 | 50 | 17 | 10 | 13 | 12 | 7 | 2 | 14,900 | 2 | 2 | 343 |
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | -18,258 | 4,755 | 1,680 | 11,823 | 0 | 0 | -15,181 | 14,232 | 0 | -18,233 | 4,725 | 1,621 | 12,836 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -18,258 | 4,755 | 1,680 | 11,823 | 0 | 0 | -15,181 | 14,232 | 0 | -18,233 | 4,725 | 1,621 | 12,836 |
lord napier place residents limited Credit Report and Business Information
Lord Napier Place Residents Limited Competitor Analysis
Perform a competitor analysis for lord napier place residents limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in W 6 area or any other competitors across 12 key performance metrics.
lord napier place residents limited Ownership
LORD NAPIER PLACE RESIDENTS LIMITED group structure
Lord Napier Place Residents Limited has no subsidiary companies.
Ultimate parent company
LORD NAPIER PLACE RESIDENTS LIMITED
01029011
lord napier place residents limited directors
Lord Napier Place Residents Limited currently has 7 directors. The longest serving directors include Mr Jeremy Griffin (Dec 2013) and Mrs James Gubbins (Dec 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Griffin | 70 years | Dec 2013 | - | Director | |
Mrs James Gubbins | 59 years | Dec 2013 | - | Director | |
Mr Stephen Morris | 80 years | Dec 2013 | - | Director | |
Ms Margaret Powell | 81 years | Jan 2015 | - | Director | |
Mr Stanley Morse | England | 81 years | Feb 2015 | - | Director |
Mr Christopher Parker | United Kingdom | 60 years | Jan 2022 | - | Director |
Mr Francesco Iberg | United Kingdom | 38 years | Jan 2022 | - | Director |
P&L
September 2023turnover
13.3k
0%
operating profit
4.7k
+18%
gross margin
36.3%
+18.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
44.2k
+0.13%
total assets
44.4k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
lord napier place residents limited company details
company number
01029011
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
October 1971
age
53
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
8 lord napier place, london, W6 9UB
accountant
-
auditor
-
lord napier place residents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lord napier place residents limited.
lord napier place residents limited Companies House Filings - See Documents
date | description | view/download |
---|