hessle plant limited Company Information
Company Number
01033740
Next Accounts
Sep 2025
Shareholders
hessle fork trucks ltd
Group Structure
View All
Industry
Renting and leasing of construction and civil engineering machinery and equipment
Registered Address
carrwood road industrial estate, glasshoughton, castleford, west yorkshire wf1o 4pt, WF10 4PT
Website
www.hessle.co.ukhessle plant limited Estimated Valuation
Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £23.4m based on a Turnover of £26.7m and 0.88x industry multiple (adjusted for size and gross margin).
hessle plant limited Estimated Valuation
Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £24.4m based on an EBITDA of £5.1m and a 4.77x industry multiple (adjusted for size and gross margin).
hessle plant limited Estimated Valuation
Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £19.6m based on Net Assets of £9.1m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hessle Plant Limited Overview
Hessle Plant Limited is a live company located in castleford, WF10 4PT with a Companies House number of 01033740. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in December 1971, it's largest shareholder is hessle fork trucks ltd with a 100% stake. Hessle Plant Limited is a mature, large sized company, Pomanda has estimated its turnover at £26.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hessle Plant Limited Health Check
Pomanda's financial health check has awarded Hessle Plant Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs


5 Strong

2 Regular

5 Weak

Size
annual sales of £26.7m, make it larger than the average company (£13.1m)
£26.7m - Hessle Plant Limited
£13.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.9%)
13% - Hessle Plant Limited
8.9% - Industry AVG

Production
with a gross margin of 32.4%, this company has a comparable cost of product (35%)
32.4% - Hessle Plant Limited
35% - Industry AVG

Profitability
an operating margin of 7.6% make it less profitable than the average company (12.2%)
7.6% - Hessle Plant Limited
12.2% - Industry AVG

Employees
with 49 employees, this is similar to the industry average (61)
49 - Hessle Plant Limited
61 - Industry AVG

Pay Structure
on an average salary of £56.7k, the company has a higher pay structure (£44.6k)
£56.7k - Hessle Plant Limited
£44.6k - Industry AVG

Efficiency
resulting in sales per employee of £544.1k, this is more efficient (£226.8k)
£544.1k - Hessle Plant Limited
£226.8k - Industry AVG

Debtor Days
it gets paid by customers after 41 days, this is earlier than average (59 days)
41 days - Hessle Plant Limited
59 days - Industry AVG

Creditor Days
its suppliers are paid after 104 days, this is slower than average (48 days)
104 days - Hessle Plant Limited
48 days - Industry AVG

Stock Days
it holds stock equivalent to 93 days, this is more than average (12 days)
93 days - Hessle Plant Limited
12 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)
3 weeks - Hessle Plant Limited
9 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (56.4%)
73.3% - Hessle Plant Limited
56.4% - Industry AVG
HESSLE PLANT LIMITED financials

Hessle Plant Limited's latest turnover from December 2023 is £26.7 million and the company has net assets of £9.1 million. According to their latest financial statements, Hessle Plant Limited has 49 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 26,660,624 | 22,792,368 | 22,983,654 | 18,482,199 | 19,327,144 | 16,792,699 | 16,366,102 | 15,034,568 | 13,883,642 | 12,115,931 | 11,151,194 | 9,959,195 | 10,724,126 | 7,666,645 | 8,426,816 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 18,037,178 | 14,670,521 | 15,915,519 | 12,005,193 | 14,547,853 | 12,435,802 | 12,119,056 | 11,573,728 | 10,098,274 | 8,678,960 | 8,348,717 | 7,320,229 | 7,949,388 | 5,606,263 | 6,559,270 |
Gross Profit | 8,623,446 | 8,121,847 | 7,068,135 | 6,477,006 | 4,779,291 | 4,356,897 | 4,247,046 | 3,460,840 | 3,785,368 | 3,436,971 | 2,802,477 | 2,638,966 | 2,774,738 | 2,060,382 | 1,867,546 |
Admin Expenses | 6,605,346 | 5,798,318 | 5,151,623 | 4,973,150 | 2,708,515 | 2,469,436 | 2,515,860 | 2,208,745 | 2,131,983 | 1,971,674 | 1,693,777 | 1,694,692 | 1,578,305 | 1,067,018 | 1,281,209 |
Operating Profit | 2,018,100 | 2,323,529 | 1,916,512 | 1,503,856 | 2,070,776 | 1,887,461 | 1,731,186 | 1,252,095 | 1,653,385 | 1,465,297 | 1,108,700 | 944,274 | 1,196,433 | 993,364 | 586,337 |
Interest Payable | 737,191 | 440,652 | 347,582 | 392,715 | 524,475 | 388,203 | 373,860 | 405,740 | 393,524 | 298,237 | 253,071 | 240,468 | 272,035 | 187,466 | 357,018 |
Interest Receivable | 4,987 | 7,215 | 27,430 | ||||||||||||
Pre-Tax Profit | 1,280,909 | 1,882,877 | 1,568,930 | 1,111,141 | 1,546,301 | 1,499,258 | 1,357,326 | 846,355 | 1,259,858 | 1,167,060 | 855,629 | 703,806 | 929,385 | 813,113 | 256,749 |
Tax | -350,493 | -342,943 | -656,359 | -564,064 | -480,947 | -276,995 | -262,940 | -117,657 | -163,181 | -261,003 | -58,114 | -78,443 | -143,496 | -139,802 | -66,335 |
Profit After Tax | 930,416 | 1,539,934 | 912,571 | 547,077 | 1,065,354 | 1,222,263 | 1,094,386 | 728,698 | 1,096,677 | 906,057 | 797,515 | 625,363 | 785,889 | 673,311 | 190,414 |
Dividends Paid | 1,000,000 | 2,801,153 | 1,000,000 | 5,014,000 | 430,188 | 307,876 | 405,882 | ||||||||
Retained Profit | 930,416 | 539,934 | -1,888,582 | 547,077 | 1,065,354 | 222,263 | 1,094,386 | 728,698 | -3,917,323 | 906,057 | 797,515 | 625,363 | 355,701 | 365,435 | -215,468 |
Employee Costs | 2,779,768 | 2,428,960 | 2,310,968 | 2,082,762 | 2,093,547 | 1,904,454 | 1,900,747 | 1,732,846 | 1,611,763 | 1,801,542 | 1,646,874 | 1,503,935 | 1,339,067 | 1,132,413 | 1,327,258 |
Number Of Employees | 49 | 51 | 51 | 46 | 47 | 46 | 46 | 46 | 43 | 43 | 41 | 41 | 39 | 40 | 41 |
EBITDA* | 5,115,141 | 5,082,816 | 4,488,455 | 4,078,952 | 4,620,256 | 4,182,117 | 3,843,065 | 3,351,440 | 3,532,580 | 2,992,209 | 2,522,693 | 2,346,526 | 2,799,807 | 2,423,593 | 2,239,439 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,782,463 | 15,905,345 | 15,378,666 | 16,678,000 | 18,205,476 | 15,984,656 | 15,035,065 | 13,431,325 | 14,067,030 | 11,880,191 | 9,377,590 | 7,952,603 | 7,930,830 | 8,604,323 | 10,062,895 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 5,903,764 | 5,903,764 | 5,876,449 | ||||||||||||
Total Fixed Assets | 18,782,463 | 15,905,345 | 15,378,666 | 16,678,000 | 18,205,476 | 15,984,656 | 15,035,065 | 13,431,325 | 14,067,030 | 11,880,191 | 15,281,354 | 13,856,367 | 13,807,279 | 8,604,323 | 10,062,895 |
Stock & work in progress | 4,643,838 | 3,725,866 | 3,032,503 | 1,974,565 | 2,483,649 | 2,840,294 | 977,194 | 754,232 | 894,401 | 807,345 | 495,903 | 819,491 | 246,524 | 220,142 | 463,341 |
Trade Debtors | 3,013,741 | 3,307,741 | 2,427,323 | 2,049,726 | 1,851,229 | 2,104,239 | 1,914,238 | 10,252,073 | 1,652,275 | 9,654,481 | 1,343,636 | 1,228,861 | 1,240,676 | 1,158,467 | 1,504,444 |
Group Debtors | 6,014,361 | 6,014,361 | 5,996,361 | 8,797,514 | 8,797,514 | 8,951,167 | 8,957,768 | 8,261,752 | 68,936 | ||||||
Misc Debtors | 295,042 | 144,691 | 366,949 | 143,695 | 99,582 | 216,832 | 139,127 | 341,709 | 240,449 | 12,202 | 91,059 | 485,832 | 516,538 | ||
Cash | 1,483,037 | 1,172,687 | 581,692 | 783,586 | 170,947 | 227,713 | 36,490 | 208,370 | 59,687 | 142,248 | 108,154 | 164,676 | 353,429 | 1,892,403 | 1,328,654 |
misc current assets | 121,823 | ||||||||||||||
total current assets | 15,450,019 | 14,365,346 | 12,404,828 | 13,749,086 | 13,402,921 | 14,462,068 | 12,024,817 | 11,214,675 | 11,209,824 | 10,604,074 | 2,257,078 | 2,225,230 | 1,931,688 | 3,756,844 | 3,812,977 |
total assets | 34,232,482 | 30,270,691 | 27,783,494 | 30,427,086 | 31,608,397 | 30,446,724 | 27,059,882 | 24,646,000 | 25,276,854 | 22,484,265 | 17,538,432 | 16,081,597 | 15,738,967 | 12,361,167 | 13,875,872 |
Bank overdraft | 10,000,000 | 10,000,000 | 9,094,938 | 9,972,514 | 10,948,333 | 464,725 | 670,244 | 333,443 | 190,692 | 250,008 | |||||
Bank loan | 507,860 | 637,186 | 545,219 | ||||||||||||
Trade Creditors | 5,170,837 | 2,488,526 | 1,277,283 | 1,024,422 | 3,230,051 | 4,074,426 | 1,261,920 | 1,079,924 | 1,690,588 | 385,641 | 759,156 | 494,223 | 883,344 | 662,863 | 939,812 |
Group/Directors Accounts | 6,662,619 | 6,662,619 | 6,644,619 | 6,644,616 | 6,644,619 | 20,725 | 82,716 | 28,319 | 8,207 | 50,917 | 69,533 | 30,837 | |||
other short term finances | |||||||||||||||
hp & lease commitments | 199,976 | 182,187 | 125,729 | 91,464 | 8,994 | 37,826 | 56,916 | 62,823 | 61,933 | 54,541 | 35,985 | 26,351 | 16,339 | 1,385,081 | 2,478,340 |
other current liabilities | 1,069,648 | 1,050,106 | 1,048,134 | 1,465,846 | 654,376 | 929,426 | 1,494,395 | 949,284 | 954,155 | 1,810,122 | 994,261 | 6,149,789 | 5,636,843 | 643,388 | 407,062 |
total current liabilities | 23,103,080 | 20,383,438 | 18,190,703 | 19,198,862 | 21,486,373 | 5,549,538 | 3,471,142 | 2,719,966 | 3,199,720 | 2,928,755 | 2,122,845 | 6,861,055 | 6,837,451 | 2,760,865 | 3,856,051 |
loans | 15,981,211 | 14,891,211 | 14,365,271 | 15,216,963 | 8,716,518 | 5,512,413 | 104,154 | ||||||||
hp & lease commitments | 464,614 | 327,348 | 434,898 | 390,129 | 11,678 | 48,347 | 80,391 | 96,599 | 94,309 | 59,164 | 27,665 | 26,764 | 897,488 | 1,507,442 | |
Accruals and Deferred Income | |||||||||||||||
other liabilities | 53,039 | 42,920 | |||||||||||||
provisions | 1,537,116 | 1,362,649 | 1,500,570 | 1,239,151 | 1,080,276 | 970,823 | 937,971 | 863,547 | 875,445 | 939,233 | 944,617 | 1,090,999 | 1,294,083 | 1,582,000 | 1,757,000 |
total long term liabilities | 2,001,730 | 1,689,997 | 1,935,468 | 1,682,319 | 1,123,196 | 16,963,712 | 15,877,529 | 15,309,209 | 16,189,007 | 9,750,060 | 6,516,194 | 1,118,664 | 1,425,001 | 2,479,488 | 3,264,442 |
total liabilities | 25,104,810 | 22,073,435 | 20,126,171 | 20,881,181 | 22,609,569 | 22,513,250 | 19,348,671 | 18,029,175 | 19,388,727 | 12,678,815 | 8,639,039 | 7,979,719 | 8,262,452 | 5,240,353 | 7,120,493 |
net assets | 9,127,672 | 8,197,256 | 7,657,323 | 9,545,905 | 8,998,828 | 7,933,474 | 7,711,211 | 6,616,825 | 5,888,127 | 9,805,450 | 8,899,393 | 8,101,878 | 7,476,515 | 7,120,814 | 6,755,379 |
total shareholders funds | 9,127,672 | 8,197,256 | 7,657,323 | 9,545,905 | 8,998,828 | 7,933,474 | 7,711,211 | 6,616,825 | 5,888,127 | 9,805,450 | 8,899,393 | 8,101,878 | 7,476,515 | 7,120,814 | 6,755,379 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 2,018,100 | 2,323,529 | 1,916,512 | 1,503,856 | 2,070,776 | 1,887,461 | 1,731,186 | 1,252,095 | 1,653,385 | 1,465,297 | 1,108,700 | 944,274 | 1,196,433 | 993,364 | 586,337 |
Depreciation | 3,097,041 | 2,759,287 | 2,571,943 | 2,575,096 | 2,549,480 | 2,294,656 | 2,111,879 | 2,099,345 | 1,879,195 | 1,526,912 | 1,413,993 | 1,402,252 | 1,603,374 | 1,430,229 | 1,653,102 |
Amortisation | |||||||||||||||
Tax | -350,493 | -342,943 | -656,359 | -564,064 | -480,947 | -276,995 | -262,940 | -117,657 | -163,181 | -261,003 | -58,114 | -78,443 | -143,496 | -139,802 | -66,335 |
Stock | 917,972 | 693,363 | 1,057,938 | -509,084 | -356,645 | 1,863,100 | 222,962 | -140,169 | 87,056 | 311,442 | -323,588 | 572,967 | 26,382 | -243,199 | 463,341 |
Debtors | -143,649 | 676,160 | -2,200,302 | 242,610 | -523,913 | 261,105 | 759,060 | -3,663 | 601,255 | 2,097,696 | 411,958 | -63,357 | 5,563,885 | -376,683 | 2,020,982 |
Creditors | 2,682,311 | 1,211,243 | 252,861 | -2,205,629 | -844,375 | 2,812,506 | 181,996 | -610,664 | 1,304,947 | -373,515 | 264,933 | -389,121 | 220,481 | -276,949 | 939,812 |
Accruals and Deferred Income | 19,542 | 1,972 | -417,712 | 811,470 | -275,050 | -564,969 | 545,111 | -4,871 | -855,967 | 815,861 | -5,155,528 | 512,946 | 4,993,455 | 236,326 | 407,062 |
Deferred Taxes & Provisions | 174,467 | -137,921 | 261,419 | 158,875 | 109,453 | 32,852 | 74,424 | -11,898 | -63,788 | -5,384 | -146,382 | -203,084 | -287,917 | -175,000 | 1,757,000 |
Cash flow from operations | 6,866,645 | 4,445,644 | 5,071,028 | 2,546,078 | 4,009,895 | 4,061,306 | 3,399,634 | 2,750,182 | 3,066,280 | 759,030 | -2,660,768 | 1,679,214 | 1,992,063 | 2,688,050 | 2,792,655 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -507,860 | -129,326 | 91,967 | 545,219 | |||||||||||
Group/Directors Accounts | 18,000 | 3 | -3 | 6,644,619 | -20,725 | -61,991 | 54,397 | 20,112 | 8,207 | -50,917 | -18,616 | 38,696 | 30,837 | ||
Other Short Term Loans | |||||||||||||||
Long term loans | -15,981,211 | 1,090,000 | 525,940 | -851,692 | 6,500,445 | 3,204,105 | 5,512,413 | -104,154 | 104,154 | ||||||
Hire Purchase and Lease Commitments | 155,055 | -51,092 | 79,034 | 472,599 | -40,510 | -55,759 | -37,951 | -15,318 | 9,682 | 53,701 | 41,133 | 10,913 | -2,239,466 | -1,703,213 | 3,985,782 |
other long term liabilities | -53,039 | 10,119 | 42,920 | ||||||||||||
share issue | |||||||||||||||
interest | -737,191 | -440,652 | -347,582 | -392,715 | -524,475 | -388,203 | -373,860 | -405,740 | -393,524 | -298,237 | -253,071 | -240,468 | -267,048 | -180,251 | -329,588 |
cash flow from financing | -582,136 | -473,745 | -321,584 | 90,000 | -10,366,517 | 495,987 | 144,105 | -673,134 | 6,136,715 | 2,967,776 | 5,300,475 | -384,626 | -2,420,976 | -1,844,768 | 10,657,878 |
cash and cash equivalents | |||||||||||||||
cash | 310,350 | 590,995 | -201,894 | 612,639 | -56,766 | 191,223 | -171,880 | 148,683 | -82,561 | 34,094 | -56,522 | -188,753 | -1,538,974 | 563,749 | 1,328,654 |
overdraft | 905,062 | -877,576 | -975,819 | 10,948,333 | -464,725 | -205,519 | 336,801 | 142,751 | -59,316 | 250,008 | |||||
change in cash | 310,350 | -314,067 | 675,682 | 1,588,458 | -11,005,099 | 191,223 | -171,880 | 613,408 | 122,958 | -302,707 | -199,273 | -129,437 | -1,788,982 | 563,749 | 1,328,654 |
hessle plant limited Credit Report and Business Information
Hessle Plant Limited Competitor Analysis

Perform a competitor analysis for hessle plant limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in WF10 area or any other competitors across 12 key performance metrics.
hessle plant limited Ownership
HESSLE PLANT LIMITED group structure
Hessle Plant Limited has no subsidiary companies.
Ultimate parent company
2 parents
HESSLE PLANT LIMITED
01033740
hessle plant limited directors
Hessle Plant Limited currently has 2 directors. The longest serving directors include Mr Andrew Rumgay (Feb 1995) and Mr Benjamin Hancock (Feb 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Rumgay | 56 years | Feb 1995 | - | Director | |
Mr Benjamin Hancock | England | 34 years | Feb 2019 | - | Director |
P&L
December 2023turnover
26.7m
+17%
operating profit
2m
-13%
gross margin
32.4%
-9.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.1m
+0.11%
total assets
34.2m
+0.13%
cash
1.5m
+0.26%
net assets
Total assets minus all liabilities
hessle plant limited company details
company number
01033740
Type
Private limited with Share Capital
industry
77320 - Renting and leasing of construction and civil engineering machinery and equipment
incorporation date
December 1971
age
54
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
hessle plant sales limited (February 1986)
accountant
-
auditor
BDO LLP
address
carrwood road industrial estate, glasshoughton, castleford, west yorkshire wf1o 4pt, WF10 4PT
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
hessle plant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to hessle plant limited. Currently there are 2 open charges and 13 have been satisfied in the past.
hessle plant limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HESSLE PLANT LIMITED. This can take several minutes, an email will notify you when this has completed.
hessle plant limited Companies House Filings - See Documents
date | description | view/download |
---|