hessle plant limited

Live MatureLargeHealthy

hessle plant limited Company Information

Share HESSLE PLANT LIMITED

Company Number

01033740

Shareholders

hessle fork trucks ltd

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

carrwood road industrial estate, glasshoughton, castleford, west yorkshire wf1o 4pt, WF10 4PT

hessle plant limited Estimated Valuation

£23.4m

Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £23.4m based on a Turnover of £26.7m and 0.88x industry multiple (adjusted for size and gross margin).

hessle plant limited Estimated Valuation

£24.4m

Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £24.4m based on an EBITDA of £5.1m and a 4.77x industry multiple (adjusted for size and gross margin).

hessle plant limited Estimated Valuation

£19.6m

Pomanda estimates the enterprise value of HESSLE PLANT LIMITED at £19.6m based on Net Assets of £9.1m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hessle Plant Limited Overview

Hessle Plant Limited is a live company located in castleford, WF10 4PT with a Companies House number of 01033740. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in December 1971, it's largest shareholder is hessle fork trucks ltd with a 100% stake. Hessle Plant Limited is a mature, large sized company, Pomanda has estimated its turnover at £26.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hessle Plant Limited Health Check

Pomanda's financial health check has awarded Hessle Plant Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £26.7m, make it larger than the average company (£13.1m)

£26.7m - Hessle Plant Limited

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.9%)

13% - Hessle Plant Limited

8.9% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (35%)

32.4% - Hessle Plant Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (12.2%)

7.6% - Hessle Plant Limited

12.2% - Industry AVG

employees

Employees

with 49 employees, this is similar to the industry average (61)

49 - Hessle Plant Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has a higher pay structure (£44.6k)

£56.7k - Hessle Plant Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £544.1k, this is more efficient (£226.8k)

£544.1k - Hessle Plant Limited

£226.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (59 days)

41 days - Hessle Plant Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (48 days)

104 days - Hessle Plant Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 93 days, this is more than average (12 days)

93 days - Hessle Plant Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Hessle Plant Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (56.4%)

73.3% - Hessle Plant Limited

56.4% - Industry AVG

HESSLE PLANT LIMITED financials

EXPORTms excel logo

Hessle Plant Limited's latest turnover from December 2023 is £26.7 million and the company has net assets of £9.1 million. According to their latest financial statements, Hessle Plant Limited has 49 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Turnover26,660,62422,792,36822,983,65418,482,19919,327,14416,792,69916,366,10215,034,56813,883,64212,115,93111,151,1949,959,19510,724,1267,666,6458,426,816
Other Income Or Grants
Cost Of Sales18,037,17814,670,52115,915,51912,005,19314,547,85312,435,80212,119,05611,573,72810,098,2748,678,9608,348,7177,320,2297,949,3885,606,2636,559,270
Gross Profit8,623,4468,121,8477,068,1356,477,0064,779,2914,356,8974,247,0463,460,8403,785,3683,436,9712,802,4772,638,9662,774,7382,060,3821,867,546
Admin Expenses6,605,3465,798,3185,151,6234,973,1502,708,5152,469,4362,515,8602,208,7452,131,9831,971,6741,693,7771,694,6921,578,3051,067,0181,281,209
Operating Profit2,018,1002,323,5291,916,5121,503,8562,070,7761,887,4611,731,1861,252,0951,653,3851,465,2971,108,700944,2741,196,433993,364586,337
Interest Payable737,191440,652347,582392,715524,475388,203373,860405,740393,524298,237253,071240,468272,035187,466357,018
Interest Receivable4,9877,21527,430
Pre-Tax Profit1,280,9091,882,8771,568,9301,111,1411,546,3011,499,2581,357,326846,3551,259,8581,167,060855,629703,806929,385813,113256,749
Tax-350,493-342,943-656,359-564,064-480,947-276,995-262,940-117,657-163,181-261,003-58,114-78,443-143,496-139,802-66,335
Profit After Tax930,4161,539,934912,571547,0771,065,3541,222,2631,094,386728,6981,096,677906,057797,515625,363785,889673,311190,414
Dividends Paid1,000,0002,801,1531,000,0005,014,000430,188307,876405,882
Retained Profit930,416539,934-1,888,582547,0771,065,354222,2631,094,386728,698-3,917,323906,057797,515625,363355,701365,435-215,468
Employee Costs2,779,7682,428,9602,310,9682,082,7622,093,5471,904,4541,900,7471,732,8461,611,7631,801,5421,646,8741,503,9351,339,0671,132,4131,327,258
Number Of Employees495151464746464643434141394041
EBITDA*5,115,1415,082,8164,488,4554,078,9524,620,2564,182,1173,843,0653,351,4403,532,5802,992,2092,522,6932,346,5262,799,8072,423,5932,239,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Tangible Assets18,782,46315,905,34515,378,66616,678,00018,205,47615,984,65615,035,06513,431,32514,067,03011,880,1919,377,5907,952,6037,930,8308,604,32310,062,895
Intangible Assets
Investments & Other
Debtors (Due After 1 year)5,903,7645,903,7645,876,449
Total Fixed Assets18,782,46315,905,34515,378,66616,678,00018,205,47615,984,65615,035,06513,431,32514,067,03011,880,19115,281,35413,856,36713,807,2798,604,32310,062,895
Stock & work in progress4,643,8383,725,8663,032,5031,974,5652,483,6492,840,294977,194754,232894,401807,345495,903819,491246,524220,142463,341
Trade Debtors3,013,7413,307,7412,427,3232,049,7261,851,2292,104,2391,914,23810,252,0731,652,2759,654,4811,343,6361,228,8611,240,6761,158,4671,504,444
Group Debtors6,014,3616,014,3615,996,3618,797,5148,797,5148,951,1678,957,7688,261,75268,936
Misc Debtors295,042144,691366,949143,69599,582216,832139,127341,709240,44912,20291,059485,832516,538
Cash1,483,0371,172,687581,692783,586170,947227,71336,490208,37059,687142,248108,154164,676353,4291,892,4031,328,654
misc current assets121,823
total current assets15,450,01914,365,34612,404,82813,749,08613,402,92114,462,06812,024,81711,214,67511,209,82410,604,0742,257,0782,225,2301,931,6883,756,8443,812,977
total assets34,232,48230,270,69127,783,49430,427,08631,608,39730,446,72427,059,88224,646,00025,276,85422,484,26517,538,43216,081,59715,738,96712,361,16713,875,872
Bank overdraft10,000,00010,000,0009,094,9389,972,51410,948,333464,725670,244333,443190,692250,008
Bank loan507,860637,186545,219
Trade Creditors 5,170,8372,488,5261,277,2831,024,4223,230,0514,074,4261,261,9201,079,9241,690,588385,641759,156494,223883,344662,863939,812
Group/Directors Accounts6,662,6196,662,6196,644,6196,644,6166,644,61920,72582,71628,3198,20750,91769,53330,837
other short term finances
hp & lease commitments199,976182,187125,72991,4648,99437,82656,91662,82361,93354,54135,98526,35116,3391,385,0812,478,340
other current liabilities1,069,6481,050,1061,048,1341,465,846654,376929,4261,494,395949,284954,1551,810,122994,2616,149,7895,636,843643,388407,062
total current liabilities23,103,08020,383,43818,190,70319,198,86221,486,3735,549,5383,471,1422,719,9663,199,7202,928,7552,122,8456,861,0556,837,4512,760,8653,856,051
loans15,981,21114,891,21114,365,27115,216,9638,716,5185,512,413104,154
hp & lease commitments464,614327,348434,898390,12911,67848,34780,39196,59994,30959,16427,66526,764897,4881,507,442
Accruals and Deferred Income
other liabilities53,03942,920
provisions1,537,1161,362,6491,500,5701,239,1511,080,276970,823937,971863,547875,445939,233944,6171,090,9991,294,0831,582,0001,757,000
total long term liabilities2,001,7301,689,9971,935,4681,682,3191,123,19616,963,71215,877,52915,309,20916,189,0079,750,0606,516,1941,118,6641,425,0012,479,4883,264,442
total liabilities25,104,81022,073,43520,126,17120,881,18122,609,56922,513,25019,348,67118,029,17519,388,72712,678,8158,639,0397,979,7198,262,4525,240,3537,120,493
net assets9,127,6728,197,2567,657,3239,545,9058,998,8287,933,4747,711,2116,616,8255,888,1279,805,4508,899,3938,101,8787,476,5157,120,8146,755,379
total shareholders funds9,127,6728,197,2567,657,3239,545,9058,998,8287,933,4747,711,2116,616,8255,888,1279,805,4508,899,3938,101,8787,476,5157,120,8146,755,379
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Oct 2010Oct 2009
Operating Activities
Operating Profit2,018,1002,323,5291,916,5121,503,8562,070,7761,887,4611,731,1861,252,0951,653,3851,465,2971,108,700944,2741,196,433993,364586,337
Depreciation3,097,0412,759,2872,571,9432,575,0962,549,4802,294,6562,111,8792,099,3451,879,1951,526,9121,413,9931,402,2521,603,3741,430,2291,653,102
Amortisation
Tax-350,493-342,943-656,359-564,064-480,947-276,995-262,940-117,657-163,181-261,003-58,114-78,443-143,496-139,802-66,335
Stock917,972693,3631,057,938-509,084-356,6451,863,100222,962-140,16987,056311,442-323,588572,96726,382-243,199463,341
Debtors-143,649676,160-2,200,302242,610-523,913261,105759,060-3,663601,2552,097,696411,958-63,3575,563,885-376,6832,020,982
Creditors2,682,3111,211,243252,861-2,205,629-844,3752,812,506181,996-610,6641,304,947-373,515264,933-389,121220,481-276,949939,812
Accruals and Deferred Income19,5421,972-417,712811,470-275,050-564,969545,111-4,871-855,967815,861-5,155,528512,9464,993,455236,326407,062
Deferred Taxes & Provisions174,467-137,921261,419158,875109,45332,85274,424-11,898-63,788-5,384-146,382-203,084-287,917-175,0001,757,000
Cash flow from operations6,866,6454,445,6445,071,0282,546,0784,009,8954,061,3063,399,6342,750,1823,066,280759,030-2,660,7681,679,2141,992,0632,688,0502,792,655
Investing Activities
capital expenditure-5,974,159-3,285,966-1,272,609-1,047,620-4,770,300-3,244,247-3,715,619-1,463,640-4,066,034-4,029,513-2,838,980-1,424,025-929,88128,343-11,715,997
Change in Investments
cash flow from investments-5,974,159-3,285,966-1,272,609-1,047,620-4,770,300-3,244,247-3,715,619-1,463,640-4,066,034-4,029,513-2,838,980-1,424,025-929,88128,343-11,715,997
Financing Activities
Bank loans-507,860-129,32691,967545,219
Group/Directors Accounts18,0003-36,644,619-20,725-61,99154,39720,1128,207-50,917-18,61638,69630,837
Other Short Term Loans
Long term loans-15,981,2111,090,000525,940-851,6926,500,4453,204,1055,512,413-104,154104,154
Hire Purchase and Lease Commitments155,055-51,09279,034472,599-40,510-55,759-37,951-15,3189,68253,70141,13310,913-2,239,466-1,703,2133,985,782
other long term liabilities-53,03910,11942,920
share issue-16,970,847
interest-737,191-440,652-347,582-392,715-524,475-388,203-373,860-405,740-393,524-298,237-253,071-240,468-267,048-180,251-329,588
cash flow from financing-582,136-473,745-321,58490,000-10,366,517495,987144,105-673,1346,136,7152,967,7765,300,475-384,626-2,420,976-1,844,76810,657,878
cash and cash equivalents
cash310,350590,995-201,894612,639-56,766191,223-171,880148,683-82,56134,094-56,522-188,753-1,538,974563,7491,328,654
overdraft905,062-877,576-975,81910,948,333-464,725-205,519336,801142,751-59,316250,008
change in cash310,350-314,067675,6821,588,458-11,005,099191,223-171,880613,408122,958-302,707-199,273-129,437-1,788,982563,7491,328,654

hessle plant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hessle plant limited. Get real-time insights into hessle plant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hessle Plant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hessle plant limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in WF10 area or any other competitors across 12 key performance metrics.

hessle plant limited Ownership

HESSLE PLANT LIMITED group structure

Hessle Plant Limited has no subsidiary companies.

Ultimate parent company

2 parents

HESSLE PLANT LIMITED

01033740

HESSLE PLANT LIMITED Shareholders

hessle fork trucks ltd 100%

hessle plant limited directors

Hessle Plant Limited currently has 2 directors. The longest serving directors include Mr Andrew Rumgay (Feb 1995) and Mr Benjamin Hancock (Feb 2019).

officercountryagestartendrole
Mr Andrew Rumgay56 years Feb 1995- Director
Mr Benjamin HancockEngland34 years Feb 2019- Director

P&L

December 2023

turnover

26.7m

+17%

operating profit

2m

-13%

gross margin

32.4%

-9.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.1m

+0.11%

total assets

34.2m

+0.13%

cash

1.5m

+0.26%

net assets

Total assets minus all liabilities

hessle plant limited company details

company number

01033740

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

December 1971

age

54

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hessle plant sales limited (February 1986)

accountant

-

auditor

BDO LLP

address

carrwood road industrial estate, glasshoughton, castleford, west yorkshire wf1o 4pt, WF10 4PT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hessle plant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to hessle plant limited. Currently there are 2 open charges and 13 have been satisfied in the past.

hessle plant limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HESSLE PLANT LIMITED. This can take several minutes, an email will notify you when this has completed.

hessle plant limited Companies House Filings - See Documents

datedescriptionview/download