guisborough hotels limited

guisborough hotels limited Company Information

Share GUISBOROUGH HOTELS LIMITED
Live 
MatureSmallRapid

Company Number

01045631

Industry

Hotels and similar accommodation

 

Licensed restaurants

 

Shareholders

trustees of the gisborough settled estate

lady shane gisborough

View All

Group Structure

View All

Contact

Registered Address

gisborough hall, guisborough, redcar & cleveland, TS14 6PT

guisborough hotels limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of GUISBOROUGH HOTELS LIMITED at £4.5m based on a Turnover of £4m and 1.13x industry multiple (adjusted for size and gross margin).

guisborough hotels limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of GUISBOROUGH HOTELS LIMITED at £4.8m based on an EBITDA of £828.9k and a 5.75x industry multiple (adjusted for size and gross margin).

guisborough hotels limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of GUISBOROUGH HOTELS LIMITED at £4.9m based on Net Assets of £2m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guisborough Hotels Limited Overview

Guisborough Hotels Limited is a live company located in redcar & cleveland, TS14 6PT with a Companies House number of 01045631. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in March 1972, it's largest shareholder is trustees of the gisborough settled estate with a 50.1% stake. Guisborough Hotels Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guisborough Hotels Limited Health Check

Pomanda's financial health check has awarded Guisborough Hotels Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4m, make it in line with the average company (£3.7m)

£4m - Guisborough Hotels Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (24%)

63% - Guisborough Hotels Limited

24% - Industry AVG

production

Production

with a gross margin of 79%, this company has a lower cost of product (61.2%)

79% - Guisborough Hotels Limited

61.2% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6%)

2.9% - Guisborough Hotels Limited

6% - Industry AVG

employees

Employees

with 119 employees, this is above the industry average (64)

119 - Guisborough Hotels Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.8k, the company has a lower pay structure (£21.7k)

£15.8k - Guisborough Hotels Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.6k, this is less efficient (£62.7k)

£33.6k - Guisborough Hotels Limited

£62.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (6 days)

3 days - Guisborough Hotels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (44 days)

21 days - Guisborough Hotels Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is more than average (9 days)

16 days - Guisborough Hotels Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)

14 weeks - Guisborough Hotels Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a similar level of debt than the average (77.7%)

76.4% - Guisborough Hotels Limited

77.7% - Industry AVG

GUISBOROUGH HOTELS LIMITED financials

EXPORTms excel logo

Guisborough Hotels Limited's latest turnover from March 2024 is £4 million and the company has net assets of £2 million. According to their latest financial statements, Guisborough Hotels Limited has 119 employees and maintains cash reserves of £334 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Turnover3,999,0563,628,1603,101,391923,3743,277,7793,263,0073,251,6703,428,3103,401,1163,561,1183,297,2753,205,2803,463,7455,163,1933,358,876
Other Income Or Grants000000000000000
Cost Of Sales838,367817,151645,383183,101758,328742,415821,612829,298761,147790,537709,784669,770701,6521,030,319570,206
Gross Profit3,160,6892,811,0092,456,008740,2732,519,4512,520,5922,430,0582,599,0122,639,9692,770,5812,587,4912,535,5102,762,0934,132,8742,788,670
Admin Expenses3,044,2192,731,0912,196,6021,239,3432,535,2223,465,8092,461,4904,259,5642,449,2662,594,7482,353,2412,421,0682,458,2553,667,0992,542,707
Operating Profit116,47079,918259,406-499,070-15,771-945,217-31,432-1,660,552190,703175,833234,250114,442303,838465,775245,963
Interest Payable88,62757,34832,89634,03871,81478,01972,40074,70169,32195,95389,240110,699162,016264,930204,769
Interest Receivable7,0521,63251,0058,0178,4504,17200000000
Pre-Tax Profit-654,887-68,184191,878-442,641-79,568-1,014,786-99,660-1,735,253121,38279,880145,0103,743141,822200,84541,194
Tax000000000000000
Profit After Tax-654,887-68,184191,878-442,641-79,568-1,014,786-99,660-1,735,253121,38279,880145,0103,743141,822200,84541,194
Dividends Paid0000000012,578000000
Retained Profit-654,887-68,184191,878-442,641-79,568-1,014,786-99,660-1,735,253108,80479,880145,0103,743141,822200,84541,194
Employee Costs1,884,3871,665,9771,364,0981,157,8311,448,9311,470,2781,476,6001,297,5411,290,8521,386,6711,248,2061,169,4461,268,0231,768,8931,135,111
Number Of Employees1191119889101103106105108105115112122117121
EBITDA*828,89985,560259,406-499,070-15,771-945,217-31,432-1,660,552336,892312,007355,300315,036545,749881,550558,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Tangible Assets7,200,0277,939,5277,854,0607,851,3657,832,1757,811,3938,543,7338,409,9759,414,9088,702,8858,677,1308,670,9998,807,1378,788,9148,437,189
Intangible Assets000000000000000
Investments & Other90,147709,892806,174817,30400000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,290,1748,649,4198,660,2348,668,6697,832,1757,811,3938,543,7338,409,9759,414,9088,702,8858,677,1308,670,9998,807,1378,788,9148,437,189
Stock & work in progress37,58031,82330,90825,73641,05046,01043,16139,49623,59421,09933,67126,29526,38023,37424,136
Trade Debtors37,63838,17242,404039,02421,55717,08246,54763,05634,97036,01176,34852,83915,94830,956
Group Debtors000000000000000
Misc Debtors660,60730,22532,023158,07453,84147,72471,71571,02863,06999,866162,615136,449139,406168,734163,047
Cash334,008568,506627,395280,6121,479,3892,716,4452,876,8212,225,757508,597389,315555,846534,005774,780737,538775,559
misc current assets000000000000000
total current assets1,069,833668,726732,730464,4221,613,3042,831,7363,008,7792,382,828658,316545,250788,143773,097993,405945,594993,698
total assets8,360,0079,318,1459,392,9649,133,0919,445,47910,643,12911,552,51210,792,80310,073,2249,248,1359,465,2739,444,0969,800,5429,734,5089,430,887
Bank overdraft01,022,94200000000195,887211,654755,197767,673730,923
Bank loan0000088,75288,75288,7522,223,3332,535,410193,333193,333282,635264,871240,306
Trade Creditors 49,83929,68736,50619,4523,90843,37770,27975,93144,28857,99685,07653,247164,90750,96346,160
Group/Directors Accounts000000000000000
other short term finances573,00000000000020,00015,000100,00000
hp & lease commitments26,12922,5700005,8856,6316,4620000000
other current liabilities521,610580,988685,745678,806684,097664,901737,2141,329,887889,653897,737608,844603,739751,259763,644624,339
total current liabilities1,170,5781,656,187722,251698,258688,005802,915902,8761,501,0323,157,2743,491,1431,103,1401,076,9732,053,9981,847,1511,641,728
loans5,190,7844,982,5465,972,3695,928,3675,808,3676,811,5396,600,2905,136,1931,037,57602,685,0212,835,0212,218,1852,500,8202,603,467
hp & lease commitments23,37249,25200005,88512,4570000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities5,214,1565,031,7985,972,3695,928,3675,808,3676,811,5396,606,1755,148,6501,037,57602,685,0212,835,0212,218,1852,500,8202,603,467
total liabilities6,384,7346,687,9856,694,6206,626,6256,496,3727,614,4547,509,0516,649,6824,194,8503,491,1433,788,1613,911,9944,272,1834,347,9714,245,195
net assets1,975,2732,630,1602,698,3442,506,4662,949,1073,028,6754,043,4614,143,1215,878,3745,756,9925,677,1125,532,1025,528,3595,386,5375,185,692
total shareholders funds1,975,2732,630,1602,698,3442,506,4662,949,1073,028,6754,043,4614,143,1215,878,3745,756,9925,677,1125,532,1025,528,3595,386,5375,185,692
Mar 2024Mar 2023Mar 2022Apr 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Operating Activities
Operating Profit116,47079,918259,406-499,070-15,771-945,217-31,432-1,660,552190,703175,833234,250114,442303,838465,775245,963
Depreciation712,4295,642000000146,189136,174121,050200,594241,911415,775312,530
Amortisation000000000000000
Tax000000000000000
Stock5,7579155,172-15,314-4,9602,8493,66515,9022,495-12,5727,376-853,00623,37424,136
Debtors629,848-6,030-83,64765,20923,584-19,516-28,778-8,550-8,711-63,790-14,17120,5527,563184,682194,003
Creditors20,152-6,81917,05415,544-39,469-26,902-5,65231,643-13,708-27,08031,829-111,660113,94450,96346,160
Accruals and Deferred Income-59,378-104,7576,939-5,29119,196-72,313-592,673440,234-8,084288,8935,105-147,520-12,385763,644624,339
Deferred Taxes & Provisions000000000000000
Cash flow from operations154,068-20,901361,874-538,712-54,668-1,027,765-604,644-1,196,027321,316650,182399,02935,389636,7391,488,1011,010,853
Investing Activities
capital expenditure00000-267,660-133,758-891,453-858,212-161,929-127,181-64,456-260,134-767,500-5,100
Change in Investments-619,745-96,282-11,130817,30400000000000
cash flow from investments619,74596,28211,130-817,3040-267,660-133,758-891,453-858,212-161,929-127,181-64,456-260,134-767,500-5,100
Financing Activities
Bank loans0000-88,75200-2,134,581-312,0772,342,0770-89,30217,764264,871240,306
Group/Directors Accounts000000000000000
Other Short Term Loans 573,00000000000-20,0005,000-85,000100,00000
Long term loans208,238-989,82344,002120,000-1,003,172211,2491,464,0974,098,6171,037,576-2,685,021-150,000616,836-282,6352,500,8202,603,467
Hire Purchase and Lease Commitments-22,32171,82200-5,885-6,631-6,40318,9190000000
other long term liabilities000000000000000
share issue0000000012,57800005,185,6925,144,498
interest-81,575-55,716-32,891-33,033-63,797-69,569-68,228-74,701-69,321-95,953-89,240-110,699-162,016-264,930-204,769
cash flow from financing677,342-973,71711,11186,967-1,161,606135,0491,389,4661,908,254668,756-458,897-234,240331,835-326,8877,686,4537,783,502
cash and cash equivalents
cash-234,498-58,889346,783-1,198,777-1,237,056-160,376651,0641,717,160119,282-166,53121,841-240,77537,242737,538775,559
overdraft-1,022,9421,022,9420000000-195,887-15,767-543,543-12,476767,673730,923
change in cash788,444-1,081,831346,783-1,198,777-1,237,056-160,376651,0641,717,160119,28229,35637,608302,76849,718-30,13544,636

guisborough hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guisborough hotels limited. Get real-time insights into guisborough hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guisborough Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guisborough hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in TS14 area or any other competitors across 12 key performance metrics.

guisborough hotels limited Ownership

GUISBOROUGH HOTELS LIMITED group structure

Guisborough Hotels Limited has no subsidiary companies.

Ultimate parent company

GUISBOROUGH HOTELS LIMITED

01045631

GUISBOROUGH HOTELS LIMITED Shareholders

trustees of the gisborough settled estate 50.12%
lady shane gisborough 15.41%
thomas peregrine long chaloner 13.96%
trustees of the gisborough estate heir's fund 9.63%
roger david renfree barons 5.57%
richard thomas chaloner 5.31%

guisborough hotels limited directors

Guisborough Hotels Limited currently has 4 directors. The longest serving directors include Rt Hon The Lord Gisb Richard Chaloner (Jan 1991) and Mr Roger Barons (Mar 2001).

officercountryagestartendrole
Rt Hon The Lord Gisb Richard Chaloner97 years Jan 1991- Director
Mr Roger BaronsJersey62 years Mar 2001- Director
The Honourable Thomas ChalonerUnited Kingdom63 years Mar 2001- Director
Ms Karen Chaloner57 years Sep 2023- Director

P&L

March 2024

turnover

4m

+10%

operating profit

116.5k

+46%

gross margin

79.1%

+2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

-0.25%

total assets

8.4m

-0.1%

cash

334k

-0.41%

net assets

Total assets minus all liabilities

guisborough hotels limited company details

company number

01045631

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

56101 - Licensed restaurants

incorporation date

March 1972

age

52

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CLIVE OWEN LLP

address

gisborough hall, guisborough, redcar & cleveland, TS14 6PT

Bank

-

Legal Advisor

-

guisborough hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to guisborough hotels limited. Currently there are 2 open charges and 7 have been satisfied in the past.

guisborough hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUISBOROUGH HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

guisborough hotels limited Companies House Filings - See Documents

datedescriptionview/download