riverside charitable trust limited

riverside charitable trust limited Company Information

Share RIVERSIDE CHARITABLE TRUST LIMITED
Live 
MatureMicroHealthy

Company Number

01048511

Industry

Other social work activities without accommodation n.e.c.

 

Directors

Barry Lynch

Ian Dearing

View All

Shareholders

ian barry dearing

nicholas green

View All

Group Structure

View All

Contact

Registered Address

riverside mill, newchurch road, bacup, lancashire, OL13 0DT

riverside charitable trust limited Estimated Valuation

£27.3k

Pomanda estimates the enterprise value of RIVERSIDE CHARITABLE TRUST LIMITED at £27.3k based on a Turnover of £56k and 0.49x industry multiple (adjusted for size and gross margin).

riverside charitable trust limited Estimated Valuation

£398.9k

Pomanda estimates the enterprise value of RIVERSIDE CHARITABLE TRUST LIMITED at £398.9k based on an EBITDA of £81.8k and a 4.88x industry multiple (adjusted for size and gross margin).

riverside charitable trust limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of RIVERSIDE CHARITABLE TRUST LIMITED at £5.5m based on Net Assets of £1.8m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Charitable Trust Limited Overview

Riverside Charitable Trust Limited is a live company located in bacup, OL13 0DT with a Companies House number of 01048511. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in April 1972, it's largest shareholder is ian barry dearing with a 20% stake. Riverside Charitable Trust Limited is a mature, micro sized company, Pomanda has estimated its turnover at £56k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Charitable Trust Limited Health Check

Pomanda's financial health check has awarded Riverside Charitable Trust Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £56k, make it smaller than the average company (£454.7k)

£56k - Riverside Charitable Trust Limited

£454.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.6%)

14% - Riverside Charitable Trust Limited

6.6% - Industry AVG

production

Production

with a gross margin of 77.7%, this company has a comparable cost of product (77.7%)

77.7% - Riverside Charitable Trust Limited

77.7% - Industry AVG

profitability

Profitability

an operating margin of 145.9% make it more profitable than the average company (3.7%)

145.9% - Riverside Charitable Trust Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Riverside Charitable Trust Limited

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Riverside Charitable Trust Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is less efficient (£43.1k)

£28k - Riverside Charitable Trust Limited

£43.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Charitable Trust Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Charitable Trust Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Charitable Trust Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Riverside Charitable Trust Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (12.7%)

0.5% - Riverside Charitable Trust Limited

12.7% - Industry AVG

RIVERSIDE CHARITABLE TRUST LIMITED financials

EXPORTms excel logo

Riverside Charitable Trust Limited's latest turnover from April 2024 is £56 thousand and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that Riverside Charitable Trust Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover56,04634,70230,86437,58042,93733,68964,22364,24461,87961,90561,78271,67180,28869,04060,470
Other Income Or Grants000000000000000
Cost Of Sales12,5129,7895,4925,3555,3261,7506,1323,66933,38135,40336,58942,28348,17038,69935,098
Gross Profit43,53424,91325,37232,22537,61131,93958,09160,57528,49826,50225,19329,38832,11830,34125,372
Admin Expenses-38,247104,267107,426107,565101,686129,068152,930154,627113,815122,266118,634110,953103,225105,628120,170
Operating Profit81,781-79,354-82,054-75,340-64,075-97,129-94,839-94,052-85,317-95,764-93,441-81,565-71,107-75,287-94,798
Interest Payable0000000000001,32900
Interest Receivable000000000000000
Pre-Tax Profit62,190-77,430-81,055-75,217-64,057-96,934-94,641-93,977-85,234-95,764-93,441-81,565-71,107-94,416-109,383
Tax000000000000000
Profit After Tax62,190-77,430-81,055-75,217-64,057-96,934-94,641-93,977-85,234-95,764-93,441-81,565-71,107-94,416-109,383
Dividends Paid000000000000000
Retained Profit62,190-77,430-81,055-75,217-64,057-96,934-94,641-93,977-85,234-95,764-93,441-81,565-71,107-94,416-109,383
Employee Costs000000000000042,50842,430
Number Of Employees211121222222322
EBITDA*81,781-79,354-82,054-75,340-64,075-97,129-94,839-94,052-85,317-95,764-93,441-81,565-71,107-75,287-94,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,776,9451,657,2371,739,9501,540,2651,088,3881,626,8321,590,1821,608,2311,389,8501,475,5351,381,4481,293,4901,165,8691,188,9612,079,606
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,776,9451,657,2371,739,9501,540,2651,088,3881,626,8321,590,1821,608,2311,389,8501,475,5351,381,4481,293,4901,165,8691,188,9612,079,606
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors0000500,0000000000000
Misc Debtors00005,2460000000000
Cash052,42438,138228,28717,63618,47233,49545,87514,38318,64141,8728,47938,28033,88094,599
misc current assets2,7844,86613,32922,37812,933232,387307,724383,855507,904584,420656,286783,120861,848924,2150
total current assets2,78457,29051,467250,665535,815250,859341,219429,730522,287603,061698,158791,599900,128958,09594,599
total assets1,779,7291,714,5271,791,4171,790,9301,624,2031,877,6911,931,4012,037,9611,912,1372,078,5962,079,6062,085,0892,065,9972,147,0562,174,205
Bank overdraft4,2120000000000026,96413,9300
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,7405,9405,4007,5613,7203,6003,5404,0202,6003,7103,2903,2903,2903,2903,290
total current liabilities8,9525,9405,4007,5613,7203,6003,5404,0202,6003,7103,2903,29030,25417,2203,290
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities8,9525,9405,4007,5613,7203,6003,5404,0202,6003,7103,2903,29030,25417,2203,290
net assets1,770,7771,708,5871,786,0171,783,3691,620,4831,874,0911,927,8612,033,9411,909,5372,074,8862,076,3162,081,7992,035,7432,129,8362,170,915
total shareholders funds1,770,7771,708,5871,786,0171,783,3691,620,4831,874,0911,927,8612,033,9411,909,5372,074,8862,076,3162,081,7992,035,7432,129,8362,170,915
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit81,781-79,354-82,054-75,340-64,075-97,129-94,839-94,052-85,317-95,764-93,441-81,565-71,107-75,287-94,798
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000-505,246505,2460000000000
Creditors000000000000000
Accruals and Deferred Income-1,200540-2,1613,84112060-4801,420-1,11042000003,290
Deferred Taxes & Provisions000000000000000
Cash flow from operations80,581-78,814-84,215433,747-569,201-97,069-95,319-92,632-86,427-95,344-93,441-81,565-71,107-75,287-91,508
Investing Activities
capital expenditure000000000000000
Change in Investments119,708-82,713199,685451,877-538,44436,650-18,049218,381-85,68594,08787,958127,621-23,092-890,6452,079,606
cash flow from investments-119,70882,713-199,685-451,877538,444-36,65018,049-218,38185,685-94,087-87,958-127,62123,092890,645-2,079,606
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0083,703238,103-189,55143,164-11,439218,381-80,11594,33487,958127,621-22,98653,3372,280,298
interest000000000000-1,32900
cash flow from financing0083,703238,103-189,55143,164-11,439218,381-80,11594,33487,958127,621-24,31553,3372,280,298
cash and cash equivalents
cash-52,42414,286-190,149210,651-836-15,023-12,38031,492-4,258-23,23133,393-29,8014,400-60,71994,599
overdraft4,2120000000000-26,96413,03413,9300
change in cash-56,63614,286-190,149210,651-836-15,023-12,38031,492-4,258-23,23133,393-2,837-8,634-74,64994,599

riverside charitable trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside charitable trust limited. Get real-time insights into riverside charitable trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Charitable Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside charitable trust limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OL13 area or any other competitors across 12 key performance metrics.

riverside charitable trust limited Ownership

RIVERSIDE CHARITABLE TRUST LIMITED group structure

Riverside Charitable Trust Limited has no subsidiary companies.

Ultimate parent company

RIVERSIDE CHARITABLE TRUST LIMITED

01048511

RIVERSIDE CHARITABLE TRUST LIMITED Shareholders

ian barry dearing 20%
nicholas green 20%
brian terry 20%
barry john lynch 20%
mark alan foster butterworth 20%

riverside charitable trust limited directors

Riverside Charitable Trust Limited currently has 6 directors. The longest serving directors include Mr Barry Lynch (Nov 1991) and Mr Ian Dearing (Oct 1993).

officercountryagestartendrole
Mr Barry LynchUnited Kingdom79 years Nov 1991- Director
Mr Ian Dearing77 years Oct 1993- Director
Mr Brian Terry68 years Sep 2003- Director
Mrs Angela O'Gorman66 years Dec 2009- Director
Mr Mark Butterworth50 years Dec 2009- Director
Mr Nicholas GreenUsa47 years Dec 2018- Director

P&L

April 2024

turnover

56k

+62%

operating profit

81.8k

0%

gross margin

77.7%

+8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.8m

+0.04%

total assets

1.8m

+0.04%

cash

0

-1%

net assets

Total assets minus all liabilities

riverside charitable trust limited company details

company number

01048511

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

April 1972

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

john willie's trust limited (April 1993)

accountant

PM & M SOLUTIONS FOR BUSINESS LLP

auditor

-

address

riverside mill, newchurch road, bacup, lancashire, OL13 0DT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

riverside charitable trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to riverside charitable trust limited.

riverside charitable trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSIDE CHARITABLE TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

riverside charitable trust limited Companies House Filings - See Documents

datedescriptionview/download