cnooc petroleum europe limited

5

cnooc petroleum europe limited Company Information

Share CNOOC PETROLEUM EUROPE LIMITED
Live 
MatureMegaDeclining

Company Number

01051137

Registered Address

prospect house 97 oxford road, uxbridge, UB8 1LU

Industry

Extraction of crude petroleum

 

Telephone

01895237700

Next Accounts Due

September 2024

Group Structure

View All

Directors

Qing Jiang4 Years

Lixin Tian3 Years

View All

Shareholders

cnooc uk ltd 100%

cnooc petroleum europe limited Estimated Valuation

£2.6b

Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £2.6b based on a Turnover of £1.2b and 2.13x industry multiple (adjusted for size and gross margin).

cnooc petroleum europe limited Estimated Valuation

£5.3b

Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £5.3b based on an EBITDA of £1.1b and a 4.65x industry multiple (adjusted for size and gross margin).

cnooc petroleum europe limited Estimated Valuation

£233.2m

Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £233.2m based on Net Assets of £177.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnooc Petroleum Europe Limited Overview

Cnooc Petroleum Europe Limited is a live company located in uxbridge, UB8 1LU with a Companies House number of 01051137. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in April 1972, it's largest shareholder is cnooc uk ltd with a 100% stake. Cnooc Petroleum Europe Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.2b with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnooc Petroleum Europe Limited Health Check

Pomanda's financial health check has awarded Cnooc Petroleum Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2b, make it larger than the average company (£55.5m)

£1.2b - Cnooc Petroleum Europe Limited

£55.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.6%)

-1% - Cnooc Petroleum Europe Limited

2.6% - Industry AVG

production

Production

with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)

40.9% - Cnooc Petroleum Europe Limited

40.9% - Industry AVG

profitability

Profitability

an operating margin of 82.6% make it more profitable than the average company (30.3%)

82.6% - Cnooc Petroleum Europe Limited

30.3% - Industry AVG

employees

Employees

with 553 employees, this is above the industry average (54)

553 - Cnooc Petroleum Europe Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £137.8k, the company has an equivalent pay structure (£126.9k)

£137.8k - Cnooc Petroleum Europe Limited

£126.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£915.4k)

£2.2m - Cnooc Petroleum Europe Limited

£915.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (26 days)

11 days - Cnooc Petroleum Europe Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (26 days)

8 days - Cnooc Petroleum Europe Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (21 days)

16 days - Cnooc Petroleum Europe Limited

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (6 weeks)

75 weeks - Cnooc Petroleum Europe Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (68%)

85.9% - Cnooc Petroleum Europe Limited

68% - Industry AVG

CNOOC PETROLEUM EUROPE LIMITED financials

EXPORTms excel logo

Cnooc Petroleum Europe Limited's latest turnover from December 2022 is £1.2 billion and the company has net assets of £177.5 million. According to their latest financial statements, Cnooc Petroleum Europe Limited has 553 employees and maintains cash reserves of £489.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,200,911,0901,006,972,024688,377,0191,222,488,0381,612,440,1911,496,168,7341,200,000,0001,847,633,7052,562,301,2652,658,644,0462,210,583,3482,089,841,2291,735,083,4411,338,579,409
Other Income Or Grants00000000000000
Cost Of Sales709,256,359862,015,907589,807,582876,290,1791,236,083,8411,300,349,3251,131,499,7401,671,875,2031,909,103,8421,795,478,8941,358,205,8941,287,356,742585,932,016355,108,722
Gross Profit491,654,731144,956,11798,569,436346,197,859376,356,350195,819,40968,500,260175,758,502653,197,422863,165,152852,377,454802,484,4871,149,151,426983,470,687
Admin Expenses-500,102,410-253,961,525-174,213,759-103,841,730-411,486,517-373,804,561-194,315,980-362,718,797113,787,162146,813,688230,009,401178,213,85934,027,95847,022,465
Operating Profit991,757,141398,917,642272,783,195450,039,589787,842,867569,623,970262,816,240538,477,299539,410,260716,351,464622,368,053624,270,6281,115,123,468936,448,222
Interest Payable00031,100,47838,277,51245,817,20560,263,65360,023,086170,820,08415,782,20613,846,24610,326,57816,115,52428,685,127
Interest Receivable00000000000010,532,6682,809,346
Pre-Tax Profit812,126,924511,870,091316,829,936665,071,7701,044,657,097770,203,018243,314,501336,283,1861,323,670,7831,458,538,8311,382,818,6141,466,374,0801,081,679,291911,074,604
Tax0-192,392,551-100,608,949-302,232,855-408,293,461-318,350,581-39,924,67096,960,369-903,645,641-917,998,290-912,648,245-1,006,841,358-512,455,816-471,566,555
Profit After Tax812,126,924319,477,539216,220,987362,838,915636,363,636451,852,437203,389,831433,243,555420,025,142540,540,541470,170,369459,532,722569,223,474439,508,049
Dividends Paid314,169,023308,887,124132,380,196398,724,083653,907,496592,463,860489,642,185269,334,359332,766,398763,464,194409,367,287672,518,394241,395,406487,155,214
Retained Profit497,957,90110,590,41683,840,791-35,885,167-17,543,860-140,611,423-286,252,354163,909,19687,258,744-222,923,65460,803,082-212,985,672327,828,068-47,647,165
Employee Costs76,185,98893,548,67292,666,13789,314,19589,314,19575,835,37482,862,52499,268,950125,711,750126,915,23674,047,31861,314,05764,649,30140,982,100
Number Of Employees553571596602601590618669638552502462433370
EBITDA*1,149,627,075573,659,500429,874,361611,124,1191,096,455,307988,298,431811,215,486997,884,762946,864,2271,078,684,600941,433,733920,514,3351,359,644,0671,074,139,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets567,860,508901,067,8671,020,210,043982,456,140829,346,0931,131,210,9961,227,871,9401,969,988,4572,421,060,4161,974,090,8791,839,142,7371,659,997,4181,342,166,390804,521,263
Intangible Assets6,283,38031,771,24778,545,583797,448797,448789,9524,519,7748,464,79410,352,73224,988,492145,686,593101,329,547246,255,311175,864,969
Investments & Other14,137,60620,298,29616,768,15816,746,41186,921,850116,122,916112,994,350117,737,591246,986,615246,596,961253,446,511270,427,262234,841,431241,986,425
Debtors (Due After 1 year)085,605,86060,894,890000000013,244,2354,517,877014,381,307
Total Fixed Assets588,281,495932,839,1131,098,755,626983,253,588830,143,5401,132,000,9471,232,391,7131,978,453,2512,431,413,1471,999,079,3711,984,829,3291,761,326,9651,588,421,7001,236,753,964
Stock & work in progress32,987,74726,476,03924,710,96921,531,10025,518,34118,168,89120,338,9837,695,26719,965,98312,494,2463,612,06415,489,86711,995,19617,892,840
Trade Debtors37,700,283100,608,94953,834,613106,060,606137,958,533157,200,411155,178,90899,268,950147,896,177257,118,432111,371,982131,018,459162,628,85672,802,138
Group Debtors49,481,621129,732,592119,142,17617,543,85931,100,47816,588,9886,779,661129,280,492114,619,53786,144,538344,952,140375,629,275770,012,931452,051,898
Misc Debtors58,906,6917,060,2777,942,81154,226,47555,821,37143,447,34951,977,401213,158,907274,347,408211,086,999232,376,136234,284,239157,595,295102,169,629
Cash489,318,253285,058,688173,859,323144,338,118116,427,432225,926,218225,988,700255,482,878975,375,286385,348,852206,489,675182,651,34817,443,192275,342,383
misc current assets0000000000602,01123,880,21200
total current assets668,394,596548,936,546379,489,895343,700,159366,826,156461,331,859460,263,653704,886,4951,532,204,393952,193,069899,404,009962,953,4011,119,675,473920,258,890
total assets1,256,676,0921,481,775,6591,478,245,5211,326,953,7471,196,969,6961,593,332,8061,692,655,3662,683,339,7463,963,617,5402,951,272,4402,884,233,3382,724,280,3662,708,097,1732,157,012,854
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 16,493,87415,003,08918,533,22712,759,17113,556,61912,639,22911,299,43525,394,38220,705,46530,906,81917,458,31120,653,15614,901,1646,065,593
Group/Directors Accounts5,497,958011104,465,711205,387,472195,103,579197,768,37310100266,480,058
other short term finances00000000000022,683,6620
hp & lease commitments37,700,28213,238,01934,418,85053,429,0270000000000
other current liabilities278,825,007332,715,557186,214,806316,586,920268,740,029365,747,688238,794,724325,509,8091,430,895,509777,931,214654,385,646821,608,363686,849,558213,146,323
total current liabilities338,517,122360,956,668239,166,887382,775,120386,762,360583,774,390445,197,740548,672,5661,451,600,976808,838,035671,843,959842,261,521724,434,386485,691,975
loans056,482,216105,904,15690,909,0900103,483,687293,785,31000342,605,379144,482,571093,645,544376,502,282
hp & lease commitments25,133,52128,241,10852,952,07845,454,5450000000000
Accruals and Deferred Income00011,164,2747,974,4817,899,5186,779,6610025,646,08413,846,24612,262,81110,916,3128,375,780
other liabilities7,854,22510,590,41511,472,9500000513,274,336535,384,16002,408,0421,290,822212,917,66793,564,992
provisions707,665,7241,542,670,5481,749,183,6541,384,370,0141,141,945,7721,303,420,4901,155,555,5541,903,809,1553,018,560,9692,825,014,7942,890,855,4552,567,445,4621,996,852,022929,083,974
total long term liabilities740,653,472810,166,799939,016,856748,803,827578,947,368763,093,451878,342,7491,465,178,9142,044,664,6451,780,758,8611,606,164,5891,297,276,3651,315,905,5361,407,527,030
total liabilities1,079,170,5941,171,123,4671,178,183,7431,131,578,947965,709,7281,346,867,8411,323,540,4892,013,851,4803,496,265,6212,589,596,8962,278,008,5482,139,537,8862,040,339,9221,893,219,005
net assets177,505,498310,652,192300,061,778195,374,801231,259,968246,464,965369,114,877669,488,265467,351,918361,675,544606,224,791584,742,481667,757,250263,793,849
total shareholders funds177,505,498310,652,193300,061,777195,374,801231,259,968246,464,966369,114,878669,488,265467,351,919361,675,544606,224,791584,742,481667,757,251263,793,849
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit991,757,141398,917,642272,783,195450,039,589787,842,867569,623,970262,816,240538,477,299539,410,260716,351,464622,368,053624,270,6281,115,123,468936,448,222
Depreciation157,084,511169,446,651157,091,166161,084,530308,612,440418,674,461548,399,247458,637,938407,453,967362,333,136319,065,679296,243,707244,520,599137,691,014
Amortisation785,4225,295,20700000769,526000000
Tax0-192,392,551-100,608,949-302,232,855-408,293,461-318,350,581-39,924,67096,960,369-903,645,641-917,998,290-912,648,245-1,006,841,358-512,455,816-471,566,555
Stock6,511,7081,765,0703,179,869-3,987,2417,349,450-2,170,09212,643,716-12,270,7167,471,7378,882,182-11,877,8033,494,671-5,897,64417,892,840
Debtors-176,919,08381,193,18763,983,551-47,049,4427,643,6343,300,779-227,772,380-95,154,773-17,486,848-147,594,523-43,505,357-344,787,233448,832,110641,404,973
Creditors1,490,785-3,530,1395,774,057-797,448917,3901,339,794-14,094,9474,688,918-10,201,35413,448,508-3,194,8455,751,9928,835,5706,065,593
Accruals and Deferred Income-53,890,550146,500,751-141,536,38851,036,684-96,932,696128,072,821-79,935,424-1,105,385,700627,318,211135,345,406-165,639,282136,105,304476,243,767221,522,103
Deferred Taxes & Provisions-835,004,824-206,513,106364,813,640242,424,242-161,474,718147,864,936-748,253,601-1,114,751,814193,546,175-65,840,661323,409,993570,593,4401,067,768,048929,083,974
Cash flow from operations432,629,860234,766,198491,153,301652,591,425415,678,738946,094,714144,135,509-1,013,177,975863,896,729382,351,904238,744,513967,416,2751,957,101,1701,099,946,538
Investing Activities
capital expenditure200,825,292-8,825,346-272,593,204-314,194,576-6,755,034-318,283,695197,662,290-6,447,566-839,787,745-376,583,177-542,568,045-469,148,971-852,556,068-1,118,077,246
Change in Investments-6,160,6903,530,13821,747-70,175,439-29,201,0663,128,566-4,743,241-129,249,024389,654-6,849,550-16,980,75135,585,831-7,144,994241,986,425
cash flow from investments206,985,982-12,355,484-272,614,951-244,019,13722,446,032-321,412,261202,405,531122,801,458-840,177,399-369,733,627-525,587,294-504,734,802-845,411,074-1,360,063,671
Financing Activities
Bank loans00000000000000
Group/Directors Accounts5,497,95800-104,465,710-100,921,76110,283,893-2,664,795197,768,3721000-266,480,057266,480,058
Other Short Term Loans 00000000000-22,683,66222,683,6620
Long term loans-56,482,216-49,421,94014,995,06690,909,090-103,483,687-190,301,623293,785,3100-342,605,379198,122,808144,482,571-93,645,544-282,856,738376,502,282
Hire Purchase and Lease Commitments21,354,676-45,891,801-11,512,64498,883,5720000000000
other long term liabilities-2,736,190-882,53511,472,950000-513,274,336-22,109,824535,384,160-2,408,0421,117,220-211,626,845119,352,67593,564,992
share issue-631,104,596020,846,18602,338,86217,961,511-14,121,03338,227,15018,417,631-21,625,593-39,320,772129,970,90276,135,334311,441,014
interest000-31,100,478-38,277,512-45,817,205-60,263,653-60,023,086-170,820,084-15,782,206-13,846,246-10,326,578-5,582,856-25,875,781
cash flow from financing-663,470,368-96,196,27635,801,55854,226,474-240,344,098-207,873,424-296,538,507153,862,61240,376,329158,306,96792,432,773-208,311,727-336,747,9801,022,112,565
cash and cash equivalents
cash204,259,565111,199,36529,521,20527,910,686-109,498,786-62,482-29,494,178-719,892,408590,026,434178,859,17723,838,327165,208,156-257,899,191275,342,383
overdraft00000000000000
change in cash204,259,565111,199,36529,521,20527,910,686-109,498,786-62,482-29,494,178-719,892,408590,026,434178,859,17723,838,327165,208,156-257,899,191275,342,383

cnooc petroleum europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnooc petroleum europe limited. Get real-time insights into cnooc petroleum europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnooc Petroleum Europe Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for cnooc petroleum europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

cnooc petroleum europe limited Ownership

CNOOC PETROLEUM EUROPE LIMITED group structure

Cnooc Petroleum Europe Limited has 2 subsidiary companies.

Ultimate parent company

CHINA NATIONAL OFFSHORE OIL CORP

#0085356

2 parents

CNOOC PETROLEUM EUROPE LIMITED

01051137

2 subsidiaries

CNOOC PETROLEUM EUROPE LIMITED Shareholders

cnooc uk ltd 100%

cnooc petroleum europe limited directors

Cnooc Petroleum Europe Limited currently has 5 directors. The longest serving directors include Mr Qing Jiang (Jun 2020) and Mr Lixin Tian (Aug 2020).

officercountryagestartendrole
Mr Qing Jiang59 years Jun 2020- Director
Mr Lixin TianChina53 years Aug 2020- Director
Mr Qiang Ma43 years Apr 2022- Director
Mr Yiyong PanEngland50 years Jul 2023- Director
Mr Zixian Wu43 years Nov 2023- Director

P&L

December 2022

turnover

1.2b

+19%

operating profit

991.8m

0%

gross margin

41%

+184.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

177.5m

-0.43%

total assets

1.3b

-0.15%

cash

489.3m

+0.72%

net assets

Total assets minus all liabilities

cnooc petroleum europe limited company details

company number

01051137

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

incorporation date

April 1972

age

52

accounts

Full Accounts

ultimate parent company

CHINA NATIONAL OFFSHORE OIL CORP

previous names

nexen petroleum u.k. limited (January 2019)

encana (u.k.) limited (December 2004)

See more

incorporated

UK

address

prospect house 97 oxford road, uxbridge, UB8 1LU

last accounts submitted

December 2022

cnooc petroleum europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cnooc petroleum europe limited.

charges

cnooc petroleum europe limited Companies House Filings - See Documents

datedescriptionview/download