cnooc petroleum europe limited Company Information
Company Number
01051137
Website
www.nexencnoocltd.comRegistered Address
prospect house 97 oxford road, uxbridge, UB8 1LU
Industry
Extraction of crude petroleum
Telephone
01895237700
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
cnooc uk ltd 100%
cnooc petroleum europe limited Estimated Valuation
Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £2.6b based on a Turnover of £1.2b and 2.13x industry multiple (adjusted for size and gross margin).
cnooc petroleum europe limited Estimated Valuation
Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £5.3b based on an EBITDA of £1.1b and a 4.65x industry multiple (adjusted for size and gross margin).
cnooc petroleum europe limited Estimated Valuation
Pomanda estimates the enterprise value of CNOOC PETROLEUM EUROPE LIMITED at £233.2m based on Net Assets of £177.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cnooc Petroleum Europe Limited Overview
Cnooc Petroleum Europe Limited is a live company located in uxbridge, UB8 1LU with a Companies House number of 01051137. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in April 1972, it's largest shareholder is cnooc uk ltd with a 100% stake. Cnooc Petroleum Europe Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.2b with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cnooc Petroleum Europe Limited Health Check
Pomanda's financial health check has awarded Cnooc Petroleum Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £1.2b, make it larger than the average company (£55.5m)
£1.2b - Cnooc Petroleum Europe Limited
£55.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.6%)
-1% - Cnooc Petroleum Europe Limited
2.6% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)
40.9% - Cnooc Petroleum Europe Limited
40.9% - Industry AVG
Profitability
an operating margin of 82.6% make it more profitable than the average company (30.3%)
82.6% - Cnooc Petroleum Europe Limited
30.3% - Industry AVG
Employees
with 553 employees, this is above the industry average (54)
553 - Cnooc Petroleum Europe Limited
54 - Industry AVG
Pay Structure
on an average salary of £137.8k, the company has an equivalent pay structure (£126.9k)
£137.8k - Cnooc Petroleum Europe Limited
£126.9k - Industry AVG
Efficiency
resulting in sales per employee of £2.2m, this is more efficient (£915.4k)
£2.2m - Cnooc Petroleum Europe Limited
£915.4k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (26 days)
11 days - Cnooc Petroleum Europe Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (26 days)
8 days - Cnooc Petroleum Europe Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is less than average (21 days)
16 days - Cnooc Petroleum Europe Limited
21 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (6 weeks)
75 weeks - Cnooc Petroleum Europe Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (68%)
85.9% - Cnooc Petroleum Europe Limited
68% - Industry AVG
CNOOC PETROLEUM EUROPE LIMITED financials
Cnooc Petroleum Europe Limited's latest turnover from December 2022 is £1.2 billion and the company has net assets of £177.5 million. According to their latest financial statements, Cnooc Petroleum Europe Limited has 553 employees and maintains cash reserves of £489.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,200,911,090 | 1,006,972,024 | 688,377,019 | 1,222,488,038 | 1,612,440,191 | 1,496,168,734 | 1,200,000,000 | 1,847,633,705 | 2,562,301,265 | 2,658,644,046 | 2,210,583,348 | 2,089,841,229 | 1,735,083,441 | 1,338,579,409 |
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 585,932,016 | 355,108,722 | ||||||||||||
Gross Profit | 1,149,151,426 | 983,470,687 | ||||||||||||
Admin Expenses | 34,027,958 | 47,022,465 | ||||||||||||
Operating Profit | 1,115,123,468 | 936,448,222 | ||||||||||||
Interest Payable | 0 | 0 | 0 | 31,100,478 | 38,277,512 | 45,817,205 | 60,263,653 | 60,023,086 | 170,820,084 | 15,782,206 | 13,846,246 | 10,326,578 | 16,115,524 | 28,685,127 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,532,668 | 2,809,346 |
Pre-Tax Profit | 812,126,924 | 511,870,091 | 316,829,936 | 665,071,770 | 1,044,657,097 | 770,203,018 | 243,314,501 | 336,283,186 | 1,323,670,783 | 1,458,538,831 | 1,382,818,614 | 1,466,374,080 | 1,081,679,291 | 911,074,604 |
Tax | 0 | -192,392,551 | -100,608,949 | -302,232,855 | -408,293,461 | -318,350,581 | -39,924,670 | 96,960,369 | -903,645,641 | -917,998,290 | -912,648,245 | -1,006,841,358 | -512,455,816 | -471,566,555 |
Profit After Tax | 812,126,924 | 319,477,539 | 216,220,987 | 362,838,915 | 636,363,636 | 451,852,437 | 203,389,831 | 433,243,555 | 420,025,142 | 540,540,541 | 470,170,369 | 459,532,722 | 569,223,474 | 439,508,049 |
Dividends Paid | 314,169,023 | 308,887,124 | 132,380,196 | 398,724,083 | 653,907,496 | 592,463,860 | 489,642,185 | 269,334,359 | 332,766,398 | 763,464,194 | 409,367,287 | 672,518,394 | 241,395,406 | 487,155,214 |
Retained Profit | 497,957,901 | 10,590,416 | 83,840,791 | -35,885,167 | -17,543,860 | -140,611,423 | -286,252,354 | 163,909,196 | 87,258,744 | -222,923,654 | 60,803,082 | -212,985,672 | 327,828,068 | -47,647,165 |
Employee Costs | 76,185,988 | 93,548,672 | 92,666,137 | 89,314,195 | 89,314,195 | 75,835,374 | 82,862,524 | 99,268,950 | 125,711,750 | 126,915,236 | 74,047,318 | 61,314,057 | 64,649,301 | 40,982,100 |
Number Of Employees | 553 | 571 | 596 | 602 | 601 | 590 | 618 | 669 | 638 | 552 | 502 | 462 | 433 | 370 |
EBITDA* | 1,359,644,067 | 1,074,139,236 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 567,860,508 | 901,067,867 | 1,020,210,043 | 982,456,140 | 829,346,093 | 1,131,210,996 | 1,227,871,940 | 1,969,988,457 | 2,421,060,416 | 1,974,090,879 | 1,839,142,737 | 1,659,997,418 | 1,342,166,390 | 804,521,263 |
Intangible Assets | 6,283,380 | 31,771,247 | 78,545,583 | 797,448 | 797,448 | 789,952 | 4,519,774 | 8,464,794 | 10,352,732 | 24,988,492 | 145,686,593 | 101,329,547 | 246,255,311 | 175,864,969 |
Investments & Other | 14,137,606 | 20,298,296 | 16,768,158 | 16,746,411 | 86,921,850 | 116,122,916 | 112,994,350 | 117,737,591 | 246,986,615 | 246,596,961 | 253,446,511 | 270,427,262 | 234,841,431 | 241,986,425 |
Debtors (Due After 1 year) | 0 | 85,605,860 | 60,894,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,244,235 | 4,517,877 | 0 | 14,381,307 |
Total Fixed Assets | 588,281,495 | 932,839,113 | 1,098,755,626 | 983,253,588 | 830,143,540 | 1,132,000,947 | 1,232,391,713 | 1,978,453,251 | 2,431,413,147 | 1,999,079,371 | 1,984,829,329 | 1,761,326,965 | 1,588,421,700 | 1,236,753,964 |
Stock & work in progress | 32,987,747 | 26,476,039 | 24,710,969 | 21,531,100 | 25,518,341 | 18,168,891 | 20,338,983 | 7,695,267 | 19,965,983 | 12,494,246 | 3,612,064 | 15,489,867 | 11,995,196 | 17,892,840 |
Trade Debtors | 37,700,283 | 100,608,949 | 53,834,613 | 106,060,606 | 137,958,533 | 157,200,411 | 155,178,908 | 99,268,950 | 147,896,177 | 257,118,432 | 111,371,982 | 131,018,459 | 162,628,856 | 72,802,138 |
Group Debtors | 49,481,621 | 129,732,592 | 119,142,176 | 17,543,859 | 31,100,478 | 16,588,988 | 6,779,661 | 129,280,492 | 114,619,537 | 86,144,538 | 344,952,140 | 375,629,275 | 770,012,931 | 452,051,898 |
Misc Debtors | 58,906,691 | 7,060,277 | 7,942,811 | 54,226,475 | 55,821,371 | 43,447,349 | 51,977,401 | 213,158,907 | 274,347,408 | 211,086,999 | 232,376,136 | 234,284,239 | 157,595,295 | 102,169,629 |
Cash | 489,318,253 | 285,058,688 | 173,859,323 | 144,338,118 | 116,427,432 | 225,926,218 | 225,988,700 | 255,482,878 | 975,375,286 | 385,348,852 | 206,489,675 | 182,651,348 | 17,443,192 | 275,342,383 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602,011 | 23,880,212 | 0 | 0 |
total current assets | 668,394,596 | 548,936,546 | 379,489,895 | 343,700,159 | 366,826,156 | 461,331,859 | 460,263,653 | 704,886,495 | 1,532,204,393 | 952,193,069 | 899,404,009 | 962,953,401 | 1,119,675,473 | 920,258,890 |
total assets | 1,256,676,092 | 1,481,775,659 | 1,478,245,521 | 1,326,953,747 | 1,196,969,696 | 1,593,332,806 | 1,692,655,366 | 2,683,339,746 | 3,963,617,540 | 2,951,272,440 | 2,884,233,338 | 2,724,280,366 | 2,708,097,173 | 2,157,012,854 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,493,874 | 15,003,089 | 18,533,227 | 12,759,171 | 13,556,619 | 12,639,229 | 11,299,435 | 25,394,382 | 20,705,465 | 30,906,819 | 17,458,311 | 20,653,156 | 14,901,164 | 6,065,593 |
Group/Directors Accounts | 5,497,958 | 0 | 1 | 1 | 104,465,711 | 205,387,472 | 195,103,579 | 197,768,373 | 1 | 0 | 1 | 0 | 0 | 266,480,058 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,683,662 | 0 |
hp & lease commitments | 37,700,282 | 13,238,019 | 34,418,850 | 53,429,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 278,825,007 | 332,715,557 | 186,214,806 | 316,586,920 | 268,740,029 | 365,747,688 | 238,794,724 | 325,509,809 | 1,430,895,509 | 777,931,214 | 654,385,646 | 821,608,363 | 686,849,558 | 213,146,323 |
total current liabilities | 338,517,122 | 360,956,668 | 239,166,887 | 382,775,120 | 386,762,360 | 583,774,390 | 445,197,740 | 548,672,566 | 1,451,600,976 | 808,838,035 | 671,843,959 | 842,261,521 | 724,434,386 | 485,691,975 |
loans | 0 | 56,482,216 | 105,904,156 | 90,909,090 | 0 | 103,483,687 | 293,785,310 | 0 | 0 | 342,605,379 | 144,482,571 | 0 | 93,645,544 | 376,502,282 |
hp & lease commitments | 25,133,521 | 28,241,108 | 52,952,078 | 45,454,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 11,164,274 | 7,974,481 | 7,899,518 | 6,779,661 | 0 | 0 | 25,646,084 | 13,846,246 | 12,262,811 | 10,916,312 | 8,375,780 |
other liabilities | 7,854,225 | 10,590,415 | 11,472,950 | 0 | 0 | 0 | 0 | 513,274,336 | 535,384,160 | 0 | 2,408,042 | 1,290,822 | 212,917,667 | 93,564,992 |
provisions | 707,665,724 | 1,542,670,548 | 1,749,183,654 | 1,384,370,014 | 1,141,945,772 | 1,303,420,490 | 1,155,555,554 | 1,903,809,155 | 3,018,560,969 | 2,825,014,794 | 2,890,855,455 | 2,567,445,462 | 1,996,852,022 | 929,083,974 |
total long term liabilities | 740,653,472 | 810,166,799 | 939,016,856 | 748,803,827 | 578,947,368 | 763,093,451 | 878,342,749 | 1,465,178,914 | 2,044,664,645 | 1,780,758,861 | 1,606,164,589 | 1,297,276,365 | 1,315,905,536 | 1,407,527,030 |
total liabilities | 1,079,170,594 | 1,171,123,467 | 1,178,183,743 | 1,131,578,947 | 965,709,728 | 1,346,867,841 | 1,323,540,489 | 2,013,851,480 | 3,496,265,621 | 2,589,596,896 | 2,278,008,548 | 2,139,537,886 | 2,040,339,922 | 1,893,219,005 |
net assets | 177,505,498 | 310,652,192 | 300,061,778 | 195,374,801 | 231,259,968 | 246,464,965 | 369,114,877 | 669,488,265 | 467,351,918 | 361,675,544 | 606,224,791 | 584,742,481 | 667,757,250 | 263,793,849 |
total shareholders funds | 177,505,498 | 310,652,193 | 300,061,777 | 195,374,801 | 231,259,968 | 246,464,966 | 369,114,878 | 669,488,265 | 467,351,919 | 361,675,544 | 606,224,791 | 584,742,481 | 667,757,251 | 263,793,849 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,115,123,468 | 936,448,222 | ||||||||||||
Depreciation | 157,084,511 | 169,446,651 | 157,091,166 | 161,084,530 | 308,612,440 | 418,674,461 | 548,399,247 | 458,637,938 | 407,453,967 | 362,333,136 | 319,065,679 | 296,243,707 | 244,520,599 | 137,691,014 |
Amortisation | 785,422 | 5,295,207 | 0 | 0 | 0 | 0 | 769,526 | 0 | ||||||
Tax | 0 | -192,392,551 | -100,608,949 | -302,232,855 | -408,293,461 | -318,350,581 | -39,924,670 | 96,960,369 | -903,645,641 | -917,998,290 | -912,648,245 | -1,006,841,358 | -512,455,816 | -471,566,555 |
Stock | 6,511,708 | 1,765,070 | 3,179,869 | -3,987,241 | 7,349,450 | -2,170,092 | 12,643,716 | -12,270,716 | 7,471,737 | 8,882,182 | -11,877,803 | 3,494,671 | -5,897,644 | 17,892,840 |
Debtors | -176,919,083 | 81,193,187 | 63,983,551 | -47,049,442 | 7,643,634 | 3,300,779 | -227,772,380 | -95,154,773 | -17,486,848 | -147,594,523 | -43,505,357 | -344,787,233 | 448,832,110 | 641,404,973 |
Creditors | 1,490,785 | -3,530,139 | 5,774,057 | -797,448 | 917,390 | 1,339,794 | -14,094,947 | 4,688,918 | -10,201,354 | 13,448,508 | -3,194,845 | 5,751,992 | 8,835,570 | 6,065,593 |
Accruals and Deferred Income | -53,890,550 | 146,500,751 | -141,536,388 | 51,036,684 | -96,932,696 | 128,072,821 | -79,935,424 | -1,105,385,700 | 627,318,211 | 135,345,406 | -165,639,282 | 136,105,304 | 476,243,767 | 221,522,103 |
Deferred Taxes & Provisions | -835,004,824 | -206,513,106 | 364,813,640 | 242,424,242 | -161,474,718 | 147,864,936 | -748,253,601 | -1,114,751,814 | 193,546,175 | -65,840,661 | 323,409,993 | 570,593,440 | 1,067,768,048 | 929,083,974 |
Cash flow from operations | 1,099,946,538 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -6,160,690 | 3,530,138 | 21,747 | -70,175,439 | -29,201,066 | 3,128,566 | -4,743,241 | -129,249,024 | 389,654 | -6,849,550 | -16,980,751 | 35,585,831 | -7,144,994 | 241,986,425 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 5,497,958 | 0 | 0 | -104,465,710 | -100,921,761 | 10,283,893 | -2,664,795 | 197,768,372 | 1 | 0 | 0 | 0 | -266,480,057 | 266,480,058 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,683,662 | 22,683,662 | 0 |
Long term loans | -56,482,216 | -49,421,940 | 14,995,066 | 90,909,090 | -103,483,687 | -190,301,623 | 293,785,310 | 0 | -342,605,379 | 198,122,808 | 144,482,571 | -93,645,544 | -282,856,738 | 376,502,282 |
Hire Purchase and Lease Commitments | 21,354,676 | -45,891,801 | -11,512,644 | 98,883,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,736,190 | -882,535 | 11,472,950 | 0 | 0 | 0 | -513,274,336 | -22,109,824 | 535,384,160 | -2,408,042 | 1,117,220 | -211,626,845 | 119,352,675 | 93,564,992 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | -31,100,478 | -38,277,512 | -45,817,205 | -60,263,653 | -60,023,086 | -170,820,084 | -15,782,206 | -13,846,246 | -10,326,578 | -5,582,856 | -25,875,781 |
cash flow from financing | -663,470,368 | -96,196,276 | 35,801,558 | 54,226,474 | -240,344,098 | -207,873,424 | -296,538,507 | 153,862,612 | 40,376,329 | 158,306,967 | 92,432,773 | -208,311,727 | -336,747,980 | 1,022,112,565 |
cash and cash equivalents | ||||||||||||||
cash | 204,259,565 | 111,199,365 | 29,521,205 | 27,910,686 | -109,498,786 | -62,482 | -29,494,178 | -719,892,408 | 590,026,434 | 178,859,177 | 23,838,327 | 165,208,156 | -257,899,191 | 275,342,383 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 204,259,565 | 111,199,365 | 29,521,205 | 27,910,686 | -109,498,786 | -62,482 | -29,494,178 | -719,892,408 | 590,026,434 | 178,859,177 | 23,838,327 | 165,208,156 | -257,899,191 | 275,342,383 |
cnooc petroleum europe limited Credit Report and Business Information
Cnooc Petroleum Europe Limited Competitor Analysis
Perform a competitor analysis for cnooc petroleum europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cnooc petroleum europe limited Ownership
CNOOC PETROLEUM EUROPE LIMITED group structure
Cnooc Petroleum Europe Limited has 2 subsidiary companies.
Ultimate parent company
CHINA NATIONAL OFFSHORE OIL CORP
#0085356
2 parents
CNOOC PETROLEUM EUROPE LIMITED
01051137
2 subsidiaries
cnooc petroleum europe limited directors
Cnooc Petroleum Europe Limited currently has 5 directors. The longest serving directors include Mr Qing Jiang (Jun 2020) and Mr Lixin Tian (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Qing Jiang | 59 years | Jun 2020 | - | Director | |
Mr Lixin Tian | China | 53 years | Aug 2020 | - | Director |
Mr Qiang Ma | 43 years | Apr 2022 | - | Director | |
Mr Yiyong Pan | England | 50 years | Jul 2023 | - | Director |
Mr Zixian Wu | 43 years | Nov 2023 | - | Director |
P&L
December 2022turnover
1.2b
+19%
operating profit
991.8m
0%
gross margin
41%
+184.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
177.5m
-0.43%
total assets
1.3b
-0.15%
cash
489.3m
+0.72%
net assets
Total assets minus all liabilities
cnooc petroleum europe limited company details
company number
01051137
Type
Private limited with Share Capital
industry
06100 - Extraction of crude petroleum
incorporation date
April 1972
age
52
accounts
Full Accounts
ultimate parent company
previous names
nexen petroleum u.k. limited (January 2019)
encana (u.k.) limited (December 2004)
See moreincorporated
UK
address
prospect house 97 oxford road, uxbridge, UB8 1LU
last accounts submitted
December 2022
cnooc petroleum europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cnooc petroleum europe limited.
cnooc petroleum europe limited Companies House Filings - See Documents
date | description | view/download |
---|