lombard house (bath) limited

lombard house (bath) limited Company Information

Share LOMBARD HOUSE (BATH) LIMITED
Live 
MatureSmallRapid

Company Number

01054627

Industry

Other accommodation

 

Directors

Rex Emery

Simon Emery

View All

Shareholders

julian robert emery

simon george emery

View All

Group Structure

View All

Contact

Registered Address

brown shutters farm, farleigh road, bath, BA2 7NG

Website

-

lombard house (bath) limited Estimated Valuation

£557k

Pomanda estimates the enterprise value of LOMBARD HOUSE (BATH) LIMITED at £557k based on a Turnover of £675.3k and 0.82x industry multiple (adjusted for size and gross margin).

lombard house (bath) limited Estimated Valuation

£34.8k

Pomanda estimates the enterprise value of LOMBARD HOUSE (BATH) LIMITED at £34.8k based on an EBITDA of £8.2k and a 4.22x industry multiple (adjusted for size and gross margin).

lombard house (bath) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of LOMBARD HOUSE (BATH) LIMITED at £1.7m based on Net Assets of £866k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lombard House (bath) Limited Overview

Lombard House (bath) Limited is a live company located in bath, BA2 7NG with a Companies House number of 01054627. It operates in the other accommodation sector, SIC Code 55900. Founded in May 1972, it's largest shareholder is julian robert emery with a 22.5% stake. Lombard House (bath) Limited is a mature, small sized company, Pomanda has estimated its turnover at £675.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lombard House (bath) Limited Health Check

Pomanda's financial health check has awarded Lombard House (Bath) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £675.3k, make it smaller than the average company (£931.4k)

£675.3k - Lombard House (bath) Limited

£931.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (6.4%)

41% - Lombard House (bath) Limited

6.4% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (57.8%)

27.8% - Lombard House (bath) Limited

57.8% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6%)

1.2% - Lombard House (bath) Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (19)

3 - Lombard House (bath) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Lombard House (bath) Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.1k, this is more efficient (£58k)

£225.1k - Lombard House (bath) Limited

£58k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (15 days)

84 days - Lombard House (bath) Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (17 days)

33 days - Lombard House (bath) Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lombard House (bath) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lombard House (bath) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (34.4%)

5.9% - Lombard House (bath) Limited

34.4% - Industry AVG

LOMBARD HOUSE (BATH) LIMITED financials

EXPORTms excel logo

Lombard House (Bath) Limited's latest turnover from December 2023 is estimated at £675.3 thousand and the company has net assets of £866 thousand. According to their latest financial statements, Lombard House (Bath) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover675,346543,515371,716239,968343,429551,647573,418785,570185,603240,159249,115300,448229,75348,6850
Other Income Or Grants000000000000000
Cost Of Sales487,641450,367327,000212,622307,162482,641464,487616,119137,935174,798183,393218,659159,82634,2750
Gross Profit187,70493,14944,71627,34536,26669,006108,931169,45147,66865,36165,72281,79069,92614,4100
Admin Expenses179,46142,754-27,282-28,088-32,69767,31866,940323,50224,879-45,212-12,394-2427,894-38,282-667,158
Operating Profit8,24350,39571,99855,43368,9631,68841,991-154,05122,789110,57378,11681,81442,03252,692667,158
Interest Payable000000000000000
Interest Receivable00000006440638020615519220464
Pre-Tax Profit8,24350,39571,99855,43368,9631,68841,991-153,98723,195110,95378,32281,97042,22452,896667,222
Tax-2,061-9,575-13,680-10,532-13,103-321-7,9780-4,639-23,300-18,014-19,673-10,978-14,811-186,822
Profit After Tax6,18240,82058,31844,90155,8601,36734,013-153,98718,55687,65360,30862,29731,24638,085480,400
Dividends Paid000000000000000
Retained Profit6,18240,82058,31844,90155,8601,36734,013-153,98718,55687,65360,30862,29731,24638,085480,400
Employee Costs73,80268,55466,77666,23367,333105,947124,393188,94863,71763,63983,691102,89884,45320,2040
Number Of Employees333335693345410
EBITDA*8,24350,39571,99855,43368,9631,68841,991-154,05124,654113,06281,19885,92543,59953,143667,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets747,800753,133762,131778,362794,028810,457827,139842,8901,453,6181,430,0601,427,8821,430,9641,423,322918,316917,983
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets747,800753,133762,131778,362794,028810,457827,139842,8901,453,6181,430,0601,427,8821,430,9641,423,322918,316917,983
Stock & work in progress000000000000000
Trade Debtors156,605137,30181,60339,34246,90135,76948,86165,4305,1667,9885,7644,5293,9652,6922,705
Group Debtors000000000000000
Misc Debtors15,39413,73011,0846,3294,789000000007,1650
Cash0000000051,593110,75641,16041,27920,86555,97025,625
misc current assets000005,5955,8865,0600000000
total current assets171,999151,03192,68745,67151,69041,36454,74770,49056,759118,74446,92445,80824,83065,82728,330
total assets919,799904,164854,818824,033845,718851,821881,886913,3801,510,3771,548,8041,474,8061,476,7721,448,152984,143946,313
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 44,24734,15524,51753,558117,079182,011213,165270,147291,552348,345362,445422,678458,61825,97525,045
Group/Directors Accounts000000000000001,268
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities44,24734,15524,51753,558117,079182,011213,165270,147291,552348,345362,445422,678458,61825,97526,313
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9,53310,17211,2849,77612,8419,87210,15018,6750000000
other liabilities000000000000000
provisions000000006808704252,466203830
total long term liabilities9,53310,17211,2849,77612,8419,87210,15018,6756808704252,466203830
total liabilities53,78044,32735,80163,334129,920191,883223,315288,822292,232349,215362,870425,144458,82126,05826,313
net assets866,019859,837819,017760,699715,798659,938658,571624,5581,218,1451,199,5891,111,9361,051,628989,331958,085920,000
total shareholders funds866,019859,837819,017760,699715,798659,938658,571624,5581,218,1451,199,5891,111,9361,051,628989,331958,085920,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,24350,39571,99855,43368,9631,68841,991-154,05122,789110,57378,11681,81442,03252,692667,158
Depreciation000000001,8652,4893,0824,1111,567451341
Amortisation000000000000000
Tax-2,061-9,575-13,680-10,532-13,103-321-7,9780-4,639-23,300-18,014-19,673-10,978-14,811-186,822
Stock000000000000000
Debtors20,96858,34447,016-6,01915,921-13,092-16,56960,264-2,8222,2241,235564-5,8927,1522,705
Creditors10,0929,638-29,041-63,521-64,932-31,154-56,982-21,405-56,793-14,100-60,233-35,940432,64393025,045
Accruals and Deferred Income-639-1,1121,508-3,0652,969-278-8,52518,6750000000
Deferred Taxes & Provisions0000000-680-190445-2,0412,263120830
Cash flow from operations-5,333-8,998-16,231-15,666-22,024-16,973-14,925-217,725-34,14673,883-32532,011471,27632,193503,017
Investing Activities
capital expenditure5,3338,99816,23115,66616,42916,68215,751610,728-25,423-4,6670-11,753-506,573-784-918,324
Change in Investments000000000000000
cash flow from investments5,3338,99816,23115,66616,42916,68215,751610,728-25,423-4,6670-11,753-506,573-784-918,324
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-1,2681,268
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-439,600000000439,600
interest00000006440638020615519220464
cash flow from financing0000000-439,536406380206155192-1,064440,932
cash and cash equivalents
cash0000000-51,593-59,16369,596-11920,414-35,10530,34525,625
overdraft000000000000000
change in cash0000000-51,593-59,16369,596-11920,414-35,10530,34525,625

lombard house (bath) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lombard house (bath) limited. Get real-time insights into lombard house (bath) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lombard House (bath) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lombard house (bath) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in BA2 area or any other competitors across 12 key performance metrics.

lombard house (bath) limited Ownership

LOMBARD HOUSE (BATH) LIMITED group structure

Lombard House (Bath) Limited has no subsidiary companies.

Ultimate parent company

LOMBARD HOUSE (BATH) LIMITED

01054627

LOMBARD HOUSE (BATH) LIMITED Shareholders

julian robert emery 22.5%
simon george emery 22.5%
rex emery 20%
d.e. emery 20%
charles william emery 15%

lombard house (bath) limited directors

Lombard House (Bath) Limited currently has 3 directors. The longest serving directors include Mr Rex Emery (Nov 1991) and Mr Simon Emery (Nov 1991).

officercountryagestartendrole
Mr Rex Emery85 years Nov 1991- Director
Mr Simon EmeryEngland61 years Nov 1991- Director
Mr Julian EmeryUnited Kingdom59 years Dec 1995- Director

P&L

December 2023

turnover

675.3k

+24%

operating profit

8.2k

0%

gross margin

27.8%

+62.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

866k

+0.01%

total assets

919.8k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

lombard house (bath) limited company details

company number

01054627

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

May 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

emery builders (bath) limited (February 1992)

quest developments limited (December 1976)

accountant

PEARSON MAY

auditor

-

address

brown shutters farm, farleigh road, bath, BA2 7NG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lombard house (bath) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lombard house (bath) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

lombard house (bath) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOMBARD HOUSE (BATH) LIMITED. This can take several minutes, an email will notify you when this has completed.

lombard house (bath) limited Companies House Filings - See Documents

datedescriptionview/download