guardcliffe properties limited

guardcliffe properties limited Company Information

Share GUARDCLIFFE PROPERTIES LIMITED
Live 
MatureSmallDeclining

Company Number

01056473

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

suzanne collis

r. twyford

View All

Group Structure

View All

Contact

Registered Address

37a walm lane, london, NW2 4QU

Website

-

guardcliffe properties limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GUARDCLIFFE PROPERTIES LIMITED at £1.2m based on a Turnover of £538.9k and 2.28x industry multiple (adjusted for size and gross margin).

guardcliffe properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GUARDCLIFFE PROPERTIES LIMITED at £0 based on an EBITDA of £-56.2k and a 4.6x industry multiple (adjusted for size and gross margin).

guardcliffe properties limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of GUARDCLIFFE PROPERTIES LIMITED at £2.5m based on Net Assets of £1.5m and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guardcliffe Properties Limited Overview

Guardcliffe Properties Limited is a live company located in london, NW2 4QU with a Companies House number of 01056473. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1972, it's largest shareholder is suzanne collis with a 16.7% stake. Guardcliffe Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £538.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guardcliffe Properties Limited Health Check

Pomanda's financial health check has awarded Guardcliffe Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £538.9k, make it smaller than the average company (£832k)

£538.9k - Guardcliffe Properties Limited

£832k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (2.3%)

-41% - Guardcliffe Properties Limited

2.3% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a higher cost of product (72%)

28.8% - Guardcliffe Properties Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (27.6%)

-10.4% - Guardcliffe Properties Limited

27.6% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Guardcliffe Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£34k)

£34k - Guardcliffe Properties Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.4k, this is less efficient (£181.9k)

£67.4k - Guardcliffe Properties Limited

£181.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Guardcliffe Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Guardcliffe Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guardcliffe Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (11 weeks)

33 weeks - Guardcliffe Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (65.1%)

46.9% - Guardcliffe Properties Limited

65.1% - Industry AVG

GUARDCLIFFE PROPERTIES LIMITED financials

EXPORTms excel logo

Guardcliffe Properties Limited's latest turnover from June 2023 is estimated at £538.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Guardcliffe Properties Limited has 8 employees and maintains cash reserves of £865 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover538,916529,028507,0502,623,9052,774,8463,193,5693,000,2722,495,0002,281,7844,318,257704,394641,909518,685474,774
Other Income Or Grants00000000000000
Cost Of Sales383,585377,891373,2231,944,5062,018,8482,287,5952,138,6131,767,4961,676,7863,266,463539,392486,811394,089361,791
Gross Profit155,331151,137133,827679,400755,998905,974861,659727,504604,9981,051,794165,003155,098124,597112,983
Admin Expenses211,568309,183116,587803,847606,028855,176414,032706,296951,6681,060,385117,844-5,536-256,069-1,466,519
Operating Profit-56,237-158,04617,240-124,447149,97050,798447,62721,208-346,670-8,59147,159160,634380,6661,579,502
Interest Payable00000000000000
Interest Receivable43,36411,2484650000002,3374,2243,3722,407922
Pre-Tax Profit-12,873-146,79817,705-124,447149,97050,798447,62721,208-346,670-6,25451,383164,005383,0731,580,424
Tax00-3,3640-28,494-9,652-85,049-4,24100-11,818-39,361-99,599-442,519
Profit After Tax-12,873-146,79814,341-124,447121,47641,146362,57816,966-346,670-6,25439,565124,644283,4741,137,905
Dividends Paid00000000000000
Retained Profit-12,873-146,79814,341-124,447121,47641,146362,57816,966-346,670-6,25439,565124,644283,4741,137,905
Employee Costs271,980270,545253,878267,514268,220261,104245,148193,010155,825278,81059,42157,97657,60558,843
Number Of Employees88888886592222
EBITDA*-56,235-158,04317,240-124,447149,97050,798447,62721,208-346,670-8,59147,169160,646380,6801,579,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets4691,857,5131,857,5171,857,5221,857,5291,558,6211,558,6271,358,63458688094
Intangible Assets00000000000000
Investments & Other1,970,9321,857,5011,907,50100000001,358,5861,458,5861,458,5861,358,586
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,970,9361,857,5071,907,5101,857,5131,857,5171,857,5221,857,5291,558,6211,558,6271,358,6341,358,6441,458,6541,458,6661,358,680
Stock & work in progress00000000000000
Trade Debtors000866,905884,709803,516740,489601,075534,2581,028,4760000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash864,984869,581930,1650000000934,709754,754593,880368,815
misc current assets00000000000000
total current assets864,984869,581930,165866,905884,709803,516740,489601,075534,2581,028,476934,709754,754593,880368,815
total assets2,835,9202,727,0882,837,6752,724,4182,742,2262,661,0382,598,0182,159,6962,092,8852,387,1102,293,3532,213,4082,052,5461,727,495
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0001,074,035967,3961,007,684985,810910,066860,221807,776707,665667,285631,067589,490
Group/Directors Accounts1,042,917992,730941,33200000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities287,850216,332231,51900000000000
total current liabilities1,330,7671,209,0621,172,8511,074,035967,3961,007,684985,810910,066860,221807,776707,665667,285631,067589,490
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,330,7671,209,0621,172,8511,074,035967,3961,007,684985,810910,066860,221807,776707,665667,285631,067589,490
net assets1,505,1531,518,0261,664,8241,650,3831,774,8301,653,3541,612,2081,249,6301,232,6641,579,3341,585,6881,546,1231,421,4791,138,005
total shareholders funds1,505,1531,518,0261,664,8241,650,3831,774,8301,653,3541,612,2081,249,6301,232,6641,579,3341,585,6881,546,1231,421,4791,138,005
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-56,237-158,04617,240-124,447149,97050,798447,62721,208-346,670-8,59147,159160,634380,6661,579,502
Depreciation230000000010121416
Amortisation00000000000000
Tax00-3,3640-28,494-9,652-85,049-4,24100-11,818-39,361-99,599-442,519
Stock00000000000000
Debtors00-866,905-17,80481,19363,027139,41466,817-494,2181,028,4760000
Creditors00-1,074,035106,639-40,28821,87475,74449,84552,445100,11140,38036,21841,577589,490
Accruals and Deferred Income71,518-15,187231,51900000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations15,283-173,23038,265-4-5-7298,908-5199,993-936,95675,731157,503322,6581,726,489
Investing Activities
capital expenditure001,857,504457-298,9086-199,993-1,358,576000-110
Change in Investments113,431-50,0001,907,501000000-1,358,586-100,0000100,0001,358,586
cash flow from investments-113,43150,000-49,997457-298,9086-199,99310100,0000-100,000-1,358,696
Financing Activities
Bank loans00000000000000
Group/Directors Accounts50,18751,398941,33200000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00100000000-100000100
interest43,36411,2484650000002,3374,2243,3722,407922
cash flow from financing93,55162,646941,8970000002,2374,2243,3722,4071,022
cash and cash equivalents
cash-4,597-60,584930,165000000-934,709179,955160,874225,065368,815
overdraft00000000000000
change in cash-4,597-60,584930,165000000-934,709179,955160,874225,065368,815

guardcliffe properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guardcliffe properties limited. Get real-time insights into guardcliffe properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guardcliffe Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guardcliffe properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.

guardcliffe properties limited Ownership

GUARDCLIFFE PROPERTIES LIMITED group structure

Guardcliffe Properties Limited has no subsidiary companies.

Ultimate parent company

GUARDCLIFFE PROPERTIES LIMITED

01056473

GUARDCLIFFE PROPERTIES LIMITED Shareholders

suzanne collis 16.67%
r. twyford 16.67%
c.b. ferster 16.67%
trustee of m. primost 13%
s. primost 12%
jeremy mindell 12%
d.j.a. primost 12%
d. primost 1%

guardcliffe properties limited directors

Guardcliffe Properties Limited currently has 8 directors. The longest serving directors include Mrs Belinda Mindell (Dec 1991) and Ms Caren Ferster (Dec 1991).

officercountryagestartendrole
Mrs Belinda MindellUnited Kingdom57 years Dec 1991- Director
Ms Caren FersterUnited Kingdom60 years Dec 1991- Director
Mrs Debbie Primost80 years Dec 1991- Director
Mr David Primost50 years May 1994- Director
Mrs Suzanne FersterUnited Kingdom54 years May 1994- Director
Mr Simon Primost47 years Jul 2004- Director
Mrs Rachel TwyfordUnited Kingdom57 years Jul 2004- Director
Mrs Stephanie Ferster85 years Mar 2020- Director

P&L

June 2023

turnover

538.9k

+2%

operating profit

-56.2k

0%

gross margin

28.9%

+0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5m

-0.01%

total assets

2.8m

+0.04%

cash

865k

-0.01%

net assets

Total assets minus all liabilities

guardcliffe properties limited company details

company number

01056473

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

37a walm lane, london, NW2 4QU

Bank

HSBC BANK PLC

Legal Advisor

-

guardcliffe properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to guardcliffe properties limited. Currently there are 6 open charges and 0 have been satisfied in the past.

guardcliffe properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUARDCLIFFE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

guardcliffe properties limited Companies House Filings - See Documents

datedescriptionview/download