squibb group limited Company Information
Company Number
01058215
Next Accounts
477 days late
Shareholders
leslie john henry squibb
westley jeffery thomas squibb
View AllGroup Structure
View All
Industry
Demolition
+3Registered Address
10 fleet place, london, EC4M 7RB
Website
www.squibbgroup.comsquibb group limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £19.3m based on a Turnover of £32.9m and 0.59x industry multiple (adjusted for size and gross margin).
squibb group limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £15m based on an EBITDA of £2.6m and a 5.8x industry multiple (adjusted for size and gross margin).
squibb group limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £25.8m based on Net Assets of £10m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Squibb Group Limited Overview
Squibb Group Limited is a live company located in london, EC4M 7RB with a Companies House number of 01058215. It operates in the demolition sector, SIC Code 43110. Founded in June 1972, it's largest shareholder is leslie john henry squibb with a 51.4% stake. Squibb Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Squibb Group Limited Health Check
Pomanda's financial health check has awarded Squibb Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs


4 Strong

4 Regular

4 Weak

Size
annual sales of £32.9m, make it larger than the average company (£9.6m)
£32.9m - Squibb Group Limited
£9.6m - Industry AVG

Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.9%)
3% - Squibb Group Limited
1.9% - Industry AVG

Production
with a gross margin of 17.9%, this company has a comparable cost of product (21.1%)
17.9% - Squibb Group Limited
21.1% - Industry AVG

Profitability
an operating margin of 4.5% make it as profitable than the average company (5.5%)
4.5% - Squibb Group Limited
5.5% - Industry AVG

Employees
with 204 employees, this is above the industry average (41)
204 - Squibb Group Limited
41 - Industry AVG

Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.1k)
£43.3k - Squibb Group Limited
£43.1k - Industry AVG

Efficiency
resulting in sales per employee of £161.3k, this is less efficient (£194.5k)
£161.3k - Squibb Group Limited
£194.5k - Industry AVG

Debtor Days
it gets paid by customers after 45 days, this is near the average (56 days)
45 days - Squibb Group Limited
56 days - Industry AVG

Creditor Days
its suppliers are paid after 91 days, this is slower than average (47 days)
91 days - Squibb Group Limited
47 days - Industry AVG

Stock Days
it holds stock equivalent to 13 days, this is more than average (6 days)
13 days - Squibb Group Limited
6 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Squibb Group Limited
18 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 72.4%, this is a higher level of debt than the average (61.6%)
72.4% - Squibb Group Limited
61.6% - Industry AVG
SQUIBB GROUP LIMITED financials

Squibb Group Limited's latest turnover from January 2022 is £32.9 million and the company has net assets of £10 million. According to their latest financial statements, Squibb Group Limited has 204 employees and maintains cash reserves of £35.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 32,906,489 | 31,350,035 | 32,473,736 | 30,092,433 | 29,501,530 | 33,419,732 | 43,420,216 | 40,143,706 | 30,049,418 | 22,639,469 | 22,520,226 | 24,133,310 | 32,361,806 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 27,022,666 | 25,531,986 | 24,896,576 | 22,122,828 | 21,872,927 | 25,367,706 | 36,867,417 | 33,483,097 | 23,728,368 | 17,576,091 | 17,652,582 | 19,285,275 | 26,061,896 |
Gross Profit | 5,883,823 | 5,818,049 | 7,577,160 | 7,969,605 | 7,628,603 | 8,052,026 | 6,552,799 | 6,660,609 | 6,321,050 | 5,063,378 | 4,867,644 | 4,848,035 | 6,299,910 |
Admin Expenses | 4,393,684 | 2,654,870 | 4,204,335 | 4,312,458 | 4,305,952 | 4,869,528 | 4,306,584 | 4,155,311 | 3,840,739 | 3,226,706 | 3,633,710 | 3,636,649 | 4,400,635 |
Operating Profit | 1,490,139 | 3,163,179 | 3,372,825 | 3,657,147 | 3,322,651 | 3,182,498 | 2,246,215 | 2,505,298 | 2,480,311 | 1,836,672 | 1,233,934 | 1,211,386 | 1,899,275 |
Interest Payable | 615,748 | 680,840 | 626,177 | 644,756 | 491,440 | 466,682 | 519,060 | 441,469 | 457,659 | 391,333 | 432,636 | 485,237 | 895,974 |
Interest Receivable | 18 | 11 | 3 | 0 | 554 | 3,575 | 3,286 | 3,669 | 5,688 | 536 | 0 | 0 | 163 |
Pre-Tax Profit | 274,409 | 1,624,017 | 1,521,651 | 1,481,454 | 2,664,476 | 4,512,050 | 913,543 | 2,033,715 | 1,530,038 | 536,981 | 653,089 | 726,149 | 1,003,464 |
Tax | 340,261 | -5,761 | 224,470 | -109,717 | 25,952 | 352,889 | -236,342 | -656,315 | -356,059 | -81,073 | -97,679 | -156,580 | -242,933 |
Profit After Tax | 614,670 | 1,618,256 | 1,746,121 | 1,371,737 | 2,690,428 | 4,864,939 | 677,201 | 1,377,400 | 1,173,979 | 455,908 | 555,410 | 569,569 | 760,531 |
Dividends Paid | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 220,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 210,000 |
Retained Profit | 359,040 | 1,379,163 | 1,501,525 | 1,129,271 | 2,440,405 | 4,628,760 | 458,610 | 1,165,467 | 962,897 | 238,399 | 358,945 | 363,660 | 546,918 |
Employee Costs | 8,828,784 | 8,771,465 | 9,020,884 | 8,582,004 | 8,110,135 | 8,488,513 | 8,491,631 | 7,042,407 | 4,404,550 | 4,230,173 | 4,451,084 | 4,732,795 | 5,335,562 |
Number Of Employees | 204 | 211 | 214 | 227 | 232 | 237 | 254 | 228 | 177 | 167 | 182 | 148 | 128 |
EBITDA* | 2,580,112 | 4,313,218 | 4,572,633 | 5,024,153 | 4,645,389 | 4,447,316 | 3,518,988 | 3,661,865 | 3,481,695 | 2,826,430 | 2,238,988 | 2,306,682 | 3,549,036 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,937,916 | 17,509,086 | 18,143,774 | 19,552,084 | 19,000,353 | 16,068,601 | 16,562,066 | 16,670,990 | 14,278,426 | 13,614,526 | 12,261,080 | 11,950,776 | 12,364,506 |
Intangible Assets | 117,705 | 134,520 | 151,335 | 168,150 | 184,965 | 201,780 | 219,327 | 237,405 | 255,483 | 273,561 | 291,639 | 309,717 | 327,795 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,055,621 | 17,643,606 | 18,295,109 | 19,720,234 | 19,185,318 | 16,270,381 | 16,781,393 | 16,908,395 | 14,533,909 | 13,888,087 | 12,552,719 | 12,260,493 | 12,692,301 |
Stock & work in progress | 1,015,113 | 1,026,625 | 957,137 | 966,387 | 709,216 | 731,793 | 494,428 | 309,687 | 326,114 | 315,792 | 341,567 | 390,969 | 354,075 |
Trade Debtors | 4,125,307 | 1,981,019 | 1,545,094 | 2,210,841 | 3,631,414 | 4,355,810 | 3,713,163 | 2,069,931 | 3,513,834 | 2,067,619 | 2,113,479 | 2,113,751 | 2,282,857 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 14,597,905 | 13,276,414 | 15,136,645 | 23,183,431 | 19,682,247 | 16,826,959 | 13,262,525 | 11,273,660 | 8,391,799 | 8,196,982 | 7,713,250 | 7,806,834 | 6,012,035 |
Cash | 35,423 | 1,058,738 | 59,728 | 243,756 | 420,271 | 1,167,813 | 1,607,352 | 1,263,590 | 1,440,071 | 881,661 | 111,548 | 1,607 | 520 |
misc current assets | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,773,748 | 17,343,042 | 17,698,604 | 26,604,415 | 24,443,148 | 23,082,375 | 19,077,468 | 14,916,868 | 13,671,818 | 11,462,054 | 10,279,844 | 10,313,161 | 8,649,487 |
total assets | 36,829,369 | 34,986,648 | 35,993,713 | 46,324,649 | 43,628,466 | 39,352,756 | 35,858,861 | 31,825,263 | 28,205,727 | 25,350,141 | 22,832,563 | 22,573,654 | 21,341,788 |
Bank overdraft | 0 | 0 | 417,903 | 1,054,605 | 48,612 | 83,336 | 0 | 0 | 0 | 0 | 3,037,959 | 3,451,833 | 3,114,760 |
Bank loan | 1,901,736 | 1,054,605 | 1,054,605 | 0 | 0 | 0 | 204,489 | 3,950,000 | 3,950,000 | 3,300,000 | 270,672 | 320,673 | 520,673 |
Trade Creditors | 6,799,337 | 5,297,525 | 6,291,168 | 6,468,450 | 6,097,022 | 6,031,515 | 7,857,329 | 6,317,206 | 3,367,416 | 2,619,652 | 2,121,902 | 2,567,627 | 2,188,666 |
Group/Directors Accounts | 240,000 | 240,000 | 240,000 | 552,027 | 552,027 | 552,027 | 552,027 | 552,027 | 292,027 | 289,527 | 289,428 | 241,258 | 240,723 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 1,082,508 | 1,671,178 | 2,138,465 | 2,420,287 | 2,050,041 | 1,915,780 | 1,917,294 | 1,875,968 | 1,802,510 | 2,129,757 | 1,475,525 | 1,004,801 | 1,384,765 |
other current liabilities | 3,149,801 | 2,709,352 | 1,666,515 | 1,716,529 | 2,051,406 | 2,400,059 | 1,998,671 | 1,211,451 | 2,101,578 | 800,173 | 824,449 | 1,768,413 | 1,146,983 |
total current liabilities | 13,173,382 | 10,972,660 | 11,808,656 | 12,211,898 | 10,799,108 | 10,982,717 | 12,529,810 | 13,906,652 | 11,513,531 | 9,139,109 | 8,019,935 | 9,354,605 | 8,596,570 |
loans | 10,756,297 | 11,024,945 | 9,964,364 | 11,018,969 | 11,250,000 | 9,298,612 | 7,131,948 | 1,950,000 | 2,250,000 | 2,550,000 | 1,488,700 | 1,759,372 | 2,030,045 |
hp & lease commitments | 711,046 | 918,916 | 1,683,872 | 2,871,978 | 2,459,748 | 1,952,254 | 1,648,567 | 1,834,104 | 1,482,022 | 1,320,868 | 1,579,615 | 652,596 | 491,560 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,515,611 | 1,306,717 | 2,157,428 | 961,183 | 1,111,626 | 1,521,503 | 1,701,450 | 2,277,269 | 3,650,884 | 4,093,681 | 3,744,933 | 3,171,808 | 2,935,615 |
provisions | 516,113 | 1,055,204 | 1,049,443 | 1,261,917 | 1,141,017 | 1,181,131 | 1,252,185 | 910,539 | 857,192 | 768,364 | 777,169 | 941,678 | 977,026 |
total long term liabilities | 13,499,067 | 14,305,782 | 14,855,107 | 16,114,047 | 15,962,391 | 13,953,500 | 11,734,150 | 6,971,912 | 8,240,098 | 8,732,913 | 7,590,417 | 6,525,454 | 6,434,246 |
total liabilities | 26,672,449 | 25,278,442 | 26,663,763 | 28,325,945 | 26,761,499 | 24,936,217 | 24,263,960 | 20,878,564 | 19,753,629 | 17,872,022 | 15,610,352 | 15,880,059 | 15,030,816 |
net assets | 10,026,597 | 9,593,513 | 9,214,350 | 17,887,700 | 16,758,429 | 14,318,024 | 11,512,565 | 10,882,955 | 8,400,286 | 7,437,389 | 7,198,990 | 6,682,916 | 6,306,859 |
total shareholders funds | 10,026,597 | 9,593,513 | 9,214,350 | 17,887,700 | 16,758,429 | 14,318,024 | 11,512,565 | 10,882,955 | 8,400,286 | 7,437,389 | 7,198,990 | 6,682,916 | 6,306,859 |
Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 1,490,139 | 3,163,179 | 3,372,825 | 3,657,147 | 3,322,651 | 3,182,498 | 2,246,215 | 2,505,298 | 2,480,311 | 1,836,672 | 1,233,934 | 1,211,386 | 1,899,275 |
Depreciation | 1,073,158 | 1,133,224 | 1,182,993 | 1,350,191 | 1,305,923 | 1,247,271 | 1,254,695 | 1,138,489 | 983,306 | 971,680 | 986,976 | 1,077,218 | 1,631,157 |
Amortisation | 16,815 | 16,815 | 16,815 | 16,815 | 16,815 | 17,547 | 18,078 | 18,078 | 18,078 | 18,078 | 18,078 | 18,078 | 18,604 |
Tax | 340,261 | -5,761 | 224,470 | -109,717 | 25,952 | 352,889 | -236,342 | -656,315 | -356,059 | -81,073 | -97,679 | -156,580 | -242,933 |
Stock | -11,512 | 69,488 | -9,250 | 257,171 | -22,577 | 237,365 | 184,741 | -16,427 | 10,322 | -25,775 | -49,402 | 36,894 | 354,075 |
Debtors | 3,465,779 | -1,424,306 | -8,712,533 | 2,080,611 | 2,130,892 | 4,207,081 | 3,632,097 | 1,437,958 | 1,641,032 | 437,872 | -93,856 | 1,625,693 | 8,294,892 |
Creditors | 1,501,812 | -993,643 | -177,282 | 371,428 | 65,507 | -1,825,814 | 1,540,123 | 2,949,790 | 747,764 | 497,750 | -445,725 | 378,961 | 2,188,666 |
Accruals and Deferred Income | 440,449 | 1,042,837 | -50,014 | -334,877 | -348,653 | 401,388 | 787,220 | -890,127 | 1,301,405 | -24,276 | -943,964 | 621,430 | 1,146,983 |
Deferred Taxes & Provisions | -539,091 | 5,761 | -212,474 | 120,900 | -40,114 | -71,054 | 341,646 | 53,347 | 88,828 | -8,805 | -164,509 | -35,348 | 977,026 |
Cash flow from operations | 869,276 | 5,717,230 | 13,079,116 | 2,734,105 | 2,239,766 | -1,139,721 | 2,134,797 | 3,697,029 | 3,612,279 | 2,797,929 | 730,369 | 1,452,558 | -1,030,189 |
Investing Activities | |||||||||||||
capital expenditure | 0 | 0 | 0 | 1,345,014 | -931,648 | 649,547 | 1,396,302 | 126,704 | 801,063 | -384,399 | 1,864,747 | 108,382 | -722,754 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 1,345,014 | -931,648 | 649,547 | 1,396,302 | 126,704 | 801,063 | -384,399 | 1,864,747 | 108,382 | -722,754 |
Financing Activities | |||||||||||||
Bank loans | 847,131 | 0 | 1,054,605 | 0 | 0 | -204,489 | -3,745,511 | 0 | 650,000 | 3,029,328 | -50,001 | -200,000 | 520,673 |
Group/Directors Accounts | 0 | 0 | -312,027 | 0 | 0 | 0 | 0 | 260,000 | 2,500 | 99 | 48,170 | 535 | 240,723 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -268,648 | 1,060,581 | -1,054,605 | -231,031 | 1,951,388 | 2,166,664 | 5,181,948 | -300,000 | -300,000 | 1,061,300 | -270,672 | -270,673 | 2,030,045 |
Hire Purchase and Lease Commitments | -796,540 | -1,232,243 | -1,469,928 | 782,476 | 641,755 | 302,173 | -144,211 | 425,540 | -166,093 | 395,485 | 1,397,743 | -218,928 | 1,876,325 |
other long term liabilities | 208,894 | -850,711 | 1,196,245 | -150,443 | -409,877 | -179,947 | -575,819 | -1,373,615 | -442,797 | 348,748 | 573,125 | 236,193 | 2,935,615 |
share issue | |||||||||||||
interest | -615,730 | -680,829 | -626,174 | -644,756 | -490,886 | -463,107 | -515,774 | -437,800 | -451,971 | -390,797 | -432,636 | -485,237 | -895,811 |
cash flow from financing | -550,849 | -2,703,202 | -11,386,759 | -243,754 | 1,692,380 | -202,007 | 371,633 | -108,673 | -708,361 | 4,444,163 | 1,422,858 | -925,713 | 12,467,511 |
cash and cash equivalents | |||||||||||||
cash | -1,023,315 | 999,010 | -184,028 | -176,515 | -747,542 | -439,539 | 343,762 | -176,481 | 558,410 | 770,113 | 109,941 | 1,087 | 520 |
overdraft | 0 | -417,903 | -636,702 | 1,005,993 | -34,724 | 83,336 | 0 | 0 | 0 | -3,037,959 | -413,874 | 337,073 | 3,114,760 |
change in cash | -1,023,315 | 1,416,913 | 452,674 | -1,182,508 | -712,818 | -522,875 | 343,762 | -176,481 | 558,410 | 3,808,072 | 523,815 | -335,986 | -3,114,240 |
squibb group limited Credit Report and Business Information
Squibb Group Limited Competitor Analysis

Perform a competitor analysis for squibb group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in EC4M area or any other competitors across 12 key performance metrics.
squibb group limited Ownership
SQUIBB GROUP LIMITED group structure
Squibb Group Limited has 4 subsidiary companies.
Ultimate parent company
SQUIBB GROUP LIMITED
01058215
4 subsidiaries
squibb group limited directors
Squibb Group Limited currently has 2 directors. The longest serving directors include Mr Leslie Squibb (Oct 1994) and Mr Westley Squibb (Oct 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leslie Squibb | 52 years | Oct 1994 | - | Director | |
Mr Westley Squibb | England | 44 years | Oct 1999 | - | Director |
P&L
January 2022turnover
32.9m
+5%
operating profit
1.5m
-53%
gross margin
17.9%
-3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
10m
+0.05%
total assets
36.8m
+0.05%
cash
35.4k
-0.97%
net assets
Total assets minus all liabilities
squibb group limited company details
company number
01058215
Type
Private limited with Share Capital
industry
43110 - Demolition
42990 - Construction of other civil engineering projects n.e.c.
43120 - Site preparation
incorporation date
June 1972
age
53
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
January 2022
previous names
squibb group of companies limited (May 2011)
squibb demolition limited (September 2010)
accountant
-
auditor
ESW LIMITED
address
10 fleet place, london, EC4M 7RB
Bank
HSBC BANK PLC, HSBC BANK PLC, HSBC BANK PLC
Legal Advisor
-
squibb group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to squibb group limited. Currently there are 3 open charges and 5 have been satisfied in the past.
squibb group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SQUIBB GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
squibb group limited Companies House Filings - See Documents
date | description | view/download |
---|