squibb group limited

Live (In Liquidation)MatureLargeLow

squibb group limited Company Information

Share SQUIBB GROUP LIMITED

Company Number

01058215

Shareholders

leslie john henry squibb

westley jeffery thomas squibb

View All

Group Structure

View All

Industry

Demolition

 +3

Registered Address

10 fleet place, london, EC4M 7RB

squibb group limited Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £19.3m based on a Turnover of £32.9m and 0.59x industry multiple (adjusted for size and gross margin).

squibb group limited Estimated Valuation

£15m

Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £15m based on an EBITDA of £2.6m and a 5.8x industry multiple (adjusted for size and gross margin).

squibb group limited Estimated Valuation

£25.8m

Pomanda estimates the enterprise value of SQUIBB GROUP LIMITED at £25.8m based on Net Assets of £10m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Squibb Group Limited Overview

Squibb Group Limited is a live company located in london, EC4M 7RB with a Companies House number of 01058215. It operates in the demolition sector, SIC Code 43110. Founded in June 1972, it's largest shareholder is leslie john henry squibb with a 51.4% stake. Squibb Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Squibb Group Limited Health Check

Pomanda's financial health check has awarded Squibb Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £32.9m, make it larger than the average company (£9.6m)

£32.9m - Squibb Group Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.9%)

3% - Squibb Group Limited

1.9% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a comparable cost of product (21.1%)

17.9% - Squibb Group Limited

21.1% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (5.5%)

4.5% - Squibb Group Limited

5.5% - Industry AVG

employees

Employees

with 204 employees, this is above the industry average (41)

204 - Squibb Group Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.3k, the company has an equivalent pay structure (£43.1k)

£43.3k - Squibb Group Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.3k, this is less efficient (£194.5k)

£161.3k - Squibb Group Limited

£194.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (56 days)

45 days - Squibb Group Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (47 days)

91 days - Squibb Group Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is more than average (6 days)

13 days - Squibb Group Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Squibb Group Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.4%, this is a higher level of debt than the average (61.6%)

72.4% - Squibb Group Limited

61.6% - Industry AVG

SQUIBB GROUP LIMITED financials

EXPORTms excel logo

Squibb Group Limited's latest turnover from January 2022 is £32.9 million and the company has net assets of £10 million. According to their latest financial statements, Squibb Group Limited has 204 employees and maintains cash reserves of £35.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover32,906,48931,350,03532,473,73630,092,43329,501,53033,419,73243,420,21640,143,70630,049,41822,639,46922,520,22624,133,31032,361,806
Other Income Or Grants0000000000000
Cost Of Sales27,022,66625,531,98624,896,57622,122,82821,872,92725,367,70636,867,41733,483,09723,728,36817,576,09117,652,58219,285,27526,061,896
Gross Profit5,883,8235,818,0497,577,1607,969,6057,628,6038,052,0266,552,7996,660,6096,321,0505,063,3784,867,6444,848,0356,299,910
Admin Expenses4,393,6842,654,8704,204,3354,312,4584,305,9524,869,5284,306,5844,155,3113,840,7393,226,7063,633,7103,636,6494,400,635
Operating Profit1,490,1393,163,1793,372,8253,657,1473,322,6513,182,4982,246,2152,505,2982,480,3111,836,6721,233,9341,211,3861,899,275
Interest Payable615,748680,840626,177644,756491,440466,682519,060441,469457,659391,333432,636485,237895,974
Interest Receivable1811305543,5753,2863,6695,68853600163
Pre-Tax Profit274,4091,624,0171,521,6511,481,4542,664,4764,512,050913,5432,033,7151,530,038536,981653,089726,1491,003,464
Tax340,261-5,761224,470-109,71725,952352,889-236,342-656,315-356,059-81,073-97,679-156,580-242,933
Profit After Tax614,6701,618,2561,746,1211,371,7372,690,4284,864,939677,2011,377,4001,173,979455,908555,410569,569760,531
Dividends Paid240,000240,000240,000240,000240,000220,000200,000200,000200,000200,000200,000200,000210,000
Retained Profit359,0401,379,1631,501,5251,129,2712,440,4054,628,760458,6101,165,467962,897238,399358,945363,660546,918
Employee Costs8,828,7848,771,4659,020,8848,582,0048,110,1358,488,5138,491,6317,042,4074,404,5504,230,1734,451,0844,732,7955,335,562
Number Of Employees204211214227232237254228177167182148128
EBITDA*2,580,1124,313,2184,572,6335,024,1534,645,3894,447,3163,518,9883,661,8653,481,6952,826,4302,238,9882,306,6823,549,036

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets16,937,91617,509,08618,143,77419,552,08419,000,35316,068,60116,562,06616,670,99014,278,42613,614,52612,261,08011,950,77612,364,506
Intangible Assets117,705134,520151,335168,150184,965201,780219,327237,405255,483273,561291,639309,717327,795
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets17,055,62117,643,60618,295,10919,720,23419,185,31816,270,38116,781,39316,908,39514,533,90913,888,08712,552,71912,260,49312,692,301
Stock & work in progress1,015,1131,026,625957,137966,387709,216731,793494,428309,687326,114315,792341,567390,969354,075
Trade Debtors4,125,3071,981,0191,545,0942,210,8413,631,4144,355,8103,713,1632,069,9313,513,8342,067,6192,113,4792,113,7512,282,857
Group Debtors0000000000000
Misc Debtors14,597,90513,276,41415,136,64523,183,43119,682,24716,826,95913,262,52511,273,6608,391,7998,196,9827,713,2507,806,8346,012,035
Cash35,4231,058,73859,728243,756420,2711,167,8131,607,3521,263,5901,440,071881,661111,5481,607520
misc current assets024600000000000
total current assets19,773,74817,343,04217,698,60426,604,41524,443,14823,082,37519,077,46814,916,86813,671,81811,462,05410,279,84410,313,1618,649,487
total assets36,829,36934,986,64835,993,71346,324,64943,628,46639,352,75635,858,86131,825,26328,205,72725,350,14122,832,56322,573,65421,341,788
Bank overdraft00417,9031,054,60548,61283,33600003,037,9593,451,8333,114,760
Bank loan1,901,7361,054,6051,054,605000204,4893,950,0003,950,0003,300,000270,672320,673520,673
Trade Creditors 6,799,3375,297,5256,291,1686,468,4506,097,0226,031,5157,857,3296,317,2063,367,4162,619,6522,121,9022,567,6272,188,666
Group/Directors Accounts240,000240,000240,000552,027552,027552,027552,027552,027292,027289,527289,428241,258240,723
other short term finances0000000000000
hp & lease commitments1,082,5081,671,1782,138,4652,420,2872,050,0411,915,7801,917,2941,875,9681,802,5102,129,7571,475,5251,004,8011,384,765
other current liabilities3,149,8012,709,3521,666,5151,716,5292,051,4062,400,0591,998,6711,211,4512,101,578800,173824,4491,768,4131,146,983
total current liabilities13,173,38210,972,66011,808,65612,211,89810,799,10810,982,71712,529,81013,906,65211,513,5319,139,1098,019,9359,354,6058,596,570
loans10,756,29711,024,9459,964,36411,018,96911,250,0009,298,6127,131,9481,950,0002,250,0002,550,0001,488,7001,759,3722,030,045
hp & lease commitments711,046918,9161,683,8722,871,9782,459,7481,952,2541,648,5671,834,1041,482,0221,320,8681,579,615652,596491,560
Accruals and Deferred Income0000000000000
other liabilities1,515,6111,306,7172,157,428961,1831,111,6261,521,5031,701,4502,277,2693,650,8844,093,6813,744,9333,171,8082,935,615
provisions516,1131,055,2041,049,4431,261,9171,141,0171,181,1311,252,185910,539857,192768,364777,169941,678977,026
total long term liabilities13,499,06714,305,78214,855,10716,114,04715,962,39113,953,50011,734,1506,971,9128,240,0988,732,9137,590,4176,525,4546,434,246
total liabilities26,672,44925,278,44226,663,76328,325,94526,761,49924,936,21724,263,96020,878,56419,753,62917,872,02215,610,35215,880,05915,030,816
net assets10,026,5979,593,5139,214,35017,887,70016,758,42914,318,02411,512,56510,882,9558,400,2867,437,3897,198,9906,682,9166,306,859
total shareholders funds10,026,5979,593,5139,214,35017,887,70016,758,42914,318,02411,512,56510,882,9558,400,2867,437,3897,198,9906,682,9166,306,859
Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,490,1393,163,1793,372,8253,657,1473,322,6513,182,4982,246,2152,505,2982,480,3111,836,6721,233,9341,211,3861,899,275
Depreciation1,073,1581,133,2241,182,9931,350,1911,305,9231,247,2711,254,6951,138,489983,306971,680986,9761,077,2181,631,157
Amortisation16,81516,81516,81516,81516,81517,54718,07818,07818,07818,07818,07818,07818,604
Tax340,261-5,761224,470-109,71725,952352,889-236,342-656,315-356,059-81,073-97,679-156,580-242,933
Stock-11,51269,488-9,250257,171-22,577237,365184,741-16,42710,322-25,775-49,40236,894354,075
Debtors3,465,779-1,424,306-8,712,5332,080,6112,130,8924,207,0813,632,0971,437,9581,641,032437,872-93,8561,625,6938,294,892
Creditors1,501,812-993,643-177,282371,42865,507-1,825,8141,540,1232,949,790747,764497,750-445,725378,9612,188,666
Accruals and Deferred Income440,4491,042,837-50,014-334,877-348,653401,388787,220-890,1271,301,405-24,276-943,964621,4301,146,983
Deferred Taxes & Provisions-539,0915,761-212,474120,900-40,114-71,054341,64653,34788,828-8,805-164,509-35,348977,026
Cash flow from operations869,2765,717,23013,079,1162,734,1052,239,766-1,139,7212,134,7973,697,0293,612,2792,797,929730,3691,452,558-1,030,189
Investing Activities
capital expenditure0001,345,014-931,648649,5471,396,302126,704801,063-384,3991,864,747108,382-722,754
Change in Investments0000000000000
cash flow from investments0001,345,014-931,648649,5471,396,302126,704801,063-384,3991,864,747108,382-722,754
Financing Activities
Bank loans847,13101,054,60500-204,489-3,745,5110650,0003,029,328-50,001-200,000520,673
Group/Directors Accounts00-312,0270000260,0002,5009948,170535240,723
Other Short Term Loans 0000000000000
Long term loans-268,6481,060,581-1,054,605-231,0311,951,3882,166,6645,181,948-300,000-300,0001,061,300-270,672-270,6732,030,045
Hire Purchase and Lease Commitments-796,540-1,232,243-1,469,928782,476641,755302,173-144,211425,540-166,093395,4851,397,743-218,9281,876,325
other long term liabilities208,894-850,7111,196,245-150,443-409,877-179,947-575,819-1,373,615-442,797348,748573,125236,1932,935,615
share issue74,044-1,000,000-10,174,87500-1,823,301171,0001,317,20200157,12912,3975,759,941
interest-615,730-680,829-626,174-644,756-490,886-463,107-515,774-437,800-451,971-390,797-432,636-485,237-895,811
cash flow from financing-550,849-2,703,202-11,386,759-243,7541,692,380-202,007371,633-108,673-708,3614,444,1631,422,858-925,71312,467,511
cash and cash equivalents
cash-1,023,315999,010-184,028-176,515-747,542-439,539343,762-176,481558,410770,113109,9411,087520
overdraft0-417,903-636,7021,005,993-34,72483,336000-3,037,959-413,874337,0733,114,760
change in cash-1,023,3151,416,913452,674-1,182,508-712,818-522,875343,762-176,481558,4103,808,072523,815-335,986-3,114,240

squibb group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for squibb group limited. Get real-time insights into squibb group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Squibb Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for squibb group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in EC4M area or any other competitors across 12 key performance metrics.

squibb group limited Ownership

SQUIBB GROUP LIMITED group structure

Squibb Group Limited has 4 subsidiary companies.

SQUIBB GROUP LIMITED Shareholders

leslie john henry squibb 51.36%
westley jeffery thomas squibb 41.82%
leslie jack albert squibb 5%
lauley holloway 0.91%
alice burrell 0.91%

squibb group limited directors

Squibb Group Limited currently has 2 directors. The longest serving directors include Mr Leslie Squibb (Oct 1994) and Mr Westley Squibb (Oct 1999).

officercountryagestartendrole
Mr Leslie Squibb52 years Oct 1994- Director
Mr Westley SquibbEngland44 years Oct 1999- Director

P&L

January 2022

turnover

32.9m

+5%

operating profit

1.5m

-53%

gross margin

17.9%

-3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

10m

+0.05%

total assets

36.8m

+0.05%

cash

35.4k

-0.97%

net assets

Total assets minus all liabilities

squibb group limited company details

company number

01058215

Type

Private limited with Share Capital

industry

43110 - Demolition

42990 - Construction of other civil engineering projects n.e.c.

43120 - Site preparation

incorporation date

June 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

January 2022

previous names

squibb group of companies limited (May 2011)

squibb demolition limited (September 2010)

accountant

-

auditor

ESW LIMITED

address

10 fleet place, london, EC4M 7RB

Bank

HSBC BANK PLC, HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

-

squibb group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to squibb group limited. Currently there are 3 open charges and 5 have been satisfied in the past.

squibb group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SQUIBB GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

squibb group limited Companies House Filings - See Documents

datedescriptionview/download