benkert uk ltd Company Information
Company Number
01060004
Website
www.benkert-group.comRegistered Address
6th floor, 25 farringdon street, london, EC4A 4AB
Industry
Manufacture of tobacco products
Telephone
01259762696
Next Accounts Due
33 days late
Group Structure
View All
Directors
Engelbert Lagler3 Years
Shareholders
benkert muri gmbh 100%
benkert uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BENKERT UK LTD at £0 based on a Turnover of £0 and 0.9x industry multiple (adjusted for size and gross margin).
benkert uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BENKERT UK LTD at £0 based on an EBITDA of £-14.6k and a 3.64x industry multiple (adjusted for size and gross margin).
benkert uk ltd Estimated Valuation
Pomanda estimates the enterprise value of BENKERT UK LTD at £382k based on Net Assets of £251.2k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benkert Uk Ltd Overview
Benkert Uk Ltd is a live company located in london, EC4A 4AB with a Companies House number of 01060004. It operates in the manufacture of tobacco products sector, SIC Code 12000. Founded in June 1972, it's largest shareholder is benkert muri gmbh with a 100% stake. Benkert Uk Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Benkert Uk Ltd Health Check
Pomanda's financial health check has awarded Benkert Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Benkert Uk Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Benkert Uk Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Benkert Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 674 weeks, this is more cash available to meet short term requirements (22 weeks)
- - Benkert Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (21.1%)
- - Benkert Uk Ltd
- - Industry AVG
BENKERT UK LTD financials
Benkert Uk Ltd's latest turnover from December 2022 is estimated at 0 and the company has net assets of £251.2 thousand. According to their latest financial statements, we estimate that Benkert Uk Ltd has no employees and maintains cash reserves of £254.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 66 | 21,158,460 | 22,333,341 | 36,831,855 | 40,115,816 | 43,280,087 | 40,206,176 | 44,480,492 | 45,620,152 | 45,685,164 | 41,803,184 | 38,399,916 | 35,011,327 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 169,326 | 15,154,853 | 18,392,446 | 33,783,808 | 34,425,264 | 36,522,413 | 34,678,636 | 36,922,678 | 37,905,089 | 38,470,590 | 35,803,577 | 34,458,722 | 28,426,812 | |
Gross Profit | -169,260 | 6,003,607 | 3,940,895 | 3,048,047 | 5,690,552 | 6,757,674 | 5,527,540 | 7,557,814 | 7,715,063 | 7,214,574 | 5,999,607 | 3,941,194 | 6,584,515 | |
Admin Expenses | 246,945 | 1,944,843 | 1,243,036 | 1,735,932 | 3,335,311 | 2,128,030 | 1,566,740 | 2,209,516 | 7,199,292 | 2,209,788 | 2,796,710 | -8,450,845 | 2,560,983 | |
Operating Profit | -416,205 | 4,058,764 | 2,697,859 | 1,312,115 | 2,355,241 | 4,629,644 | 3,960,800 | 5,348,298 | 515,771 | 5,004,786 | 3,202,897 | 12,392,039 | 4,023,532 | |
Interest Payable | 0 | 0 | 0 | 0 | 17,506 | 24,541 | 20,758 | 25,444 | 31,992 | 30,357 | 35,643 | 44,498 | 129,379 | |
Interest Receivable | 1,528 | 110,813 | 180,188 | 173,914 | 96,222 | 116,884 | 59,403 | 44,450 | 32,266 | 9,038 | 26,026 | 12,999 | 19,394 | |
Pre-Tax Profit | -414,677 | 194,692 | 2,844,070 | 1,486,029 | 3,279,033 | 4,005,776 | 4,118,046 | 5,080,388 | 5,139,901 | 4,989,142 | 3,197,238 | 12,357,701 | 2,351,056 | |
Tax | -69,282 | -362,098 | -823,857 | -320,195 | -848,365 | -942,852 | -1,176,869 | -824,279 | -995,432 | -1,209,199 | -766,636 | -2,976,184 | -730,862 | |
Profit After Tax | -483,959 | -167,406 | 2,020,213 | 1,165,834 | 2,430,668 | 3,062,924 | 2,941,177 | 4,256,109 | 4,144,469 | 3,779,943 | 2,430,602 | 9,381,517 | 1,620,194 | |
Dividends Paid | 12,520,575 | 2,197,963 | 2,271,007 | 134,493 | 2,727,273 | 2,480,428 | 1,010,582 | 1,000,000 | 2,369,565 | 1,440,000 | 5,500,000 | 0 | 400,000 | |
Retained Profit | -13,004,534 | -2,365,369 | -250,794 | 1,031,341 | -296,605 | 582,496 | 1,030,119 | 2,313,560 | 985,290 | 1,678,867 | -3,609,034 | 9,054,037 | 889,957 | |
Employee Costs | 72,596 | 6,616,283 | 4,573,308 | 4,225,848 | 6,022,693 | 6,070,245 | 6,393,122 | 6,609,686 | 7,599,169 | 7,108,524 | 7,227,045 | 6,890,613 | 6,031,088 | |
Number Of Employees | 1 | 198 | 217 | 214 | 236 | 242 | 254 | 265 | 281 | 285 | 286 | 289 | 291 | |
EBITDA* | -406,062 | 5,238,969 | 4,375,954 | 3,115,042 | 4,236,885 | 6,694,664 | 6,070,518 | 7,434,769 | 2,618,923 | 7,131,525 | 5,134,397 | 14,155,996 | 5,496,269 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 1 | 2,979,815 | 4,729,182 | 6,270,456 | 7,728,745 | 9,199,953 | 10,298,786 | 12,458,554 | 11,914,994 | 12,606,001 | 13,284,358 | 13,449,620 | 8,258,342 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,470 | 71,421 | 77,372 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 371,374 | 854,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 1 | 2,979,815 | 5,100,556 | 7,125,320 | 7,728,745 | 9,199,953 | 10,298,786 | 12,458,554 | 11,914,994 | 12,606,001 | 13,349,828 | 13,521,041 | 8,335,714 |
Stock & work in progress | 0 | 0 | 3,246,713 | 8,835,925 | 7,509,458 | 8,930,298 | 8,090,939 | 5,672,085 | 6,632,485 | 6,449,031 | 5,301,899 | 4,769,935 | 4,990,112 | 1,898,462 |
Trade Debtors | 0 | 0 | 3,769,099 | 4,885,329 | 5,022,868 | 5,682,623 | 6,594,195 | 3,938,045 | 3,529,500 | 3,127,097 | 4,038,508 | 3,547,020 | 3,893,125 | 2,924,713 |
Group Debtors | 0 | 28,050 | 2,659,882 | 1,495,236 | 522,349 | 1,694,935 | 0 | 0 | 518,451 | 0 | 1,142,900 | 0 | 700,461 | 0 |
Misc Debtors | 16,069 | 0 | 1,080,611 | 695,659 | 1,728,754 | 1,011,068 | 4,640,809 | 1,445,664 | 1,627,062 | 1,332,585 | 1,787,593 | 1,801,140 | 932,047 | 4,085,488 |
Cash | 254,746 | 289,386 | 14,651,955 | 10,773,512 | 9,046,832 | 3,419,349 | 6,968,592 | 10,745,708 | 7,651,540 | 7,228,936 | 5,468,788 | 5,535,596 | 10,827,942 | 7,724,523 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 270,815 | 317,436 | 25,408,260 | 26,685,661 | 23,830,261 | 20,738,273 | 26,294,535 | 21,801,502 | 19,959,038 | 18,137,649 | 17,739,688 | 15,653,691 | 21,343,687 | 16,633,186 |
total assets | 270,816 | 317,437 | 28,388,075 | 31,786,217 | 30,955,581 | 28,467,018 | 35,494,488 | 32,100,288 | 32,417,592 | 30,052,643 | 30,345,689 | 29,003,519 | 34,864,728 | 24,968,900 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 28,068 | 547,897 | 929,997 | 1,680,413 | 921,058 | 860,896 | 895,469 | 1,166,877 | 964,195 | 1,367,051 | 1,501,805 | 2,197,251 | 2,089,791 |
Group/Directors Accounts | 0 | 0 | 2,280,923 | 2,300,608 | 4,064 | 44,602 | 1,114,531 | 782,520 | 11,890 | 112,567 | 0 | 106,118 | 0 | 2,571,209 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,935 | 1,871,879 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,691 | 269,162 | 262,394 | 270,241 | 355,535 | 420,238 |
other current liabilities | 19,650 | 33,166 | 845,307 | 722,589 | 615,237 | 612,508 | 1,658,516 | 1,008,743 | 1,516,269 | 1,859,120 | 2,001,116 | 1,895,466 | 3,058,353 | 1,420,946 |
total current liabilities | 19,650 | 61,234 | 3,674,127 | 3,953,194 | 2,299,714 | 1,578,168 | 3,633,943 | 2,686,732 | 2,778,727 | 3,205,044 | 3,630,561 | 3,773,630 | 5,857,074 | 8,374,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,720 | 349,859 | 630,561 | 924,034 | 81,220 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 330,211 | 508,460 | 663,275 | 740,235 | 844,376 | 1,037,434 | 1,165,714 | 1,292,780 | 1,549,299 | 1,821,999 | 1,849,487 | 491,167 |
total long term liabilities | 0 | 0 | 330,211 | 508,460 | 663,275 | 740,235 | 844,376 | 1,037,434 | 1,165,714 | 1,382,500 | 1,899,158 | 2,452,560 | 2,773,521 | 572,387 |
total liabilities | 19,650 | 61,234 | 4,004,338 | 4,461,654 | 2,962,989 | 2,318,403 | 4,478,319 | 3,724,166 | 3,944,441 | 4,587,544 | 5,529,719 | 6,226,190 | 8,630,595 | 8,946,450 |
net assets | 251,166 | 256,203 | 24,383,737 | 27,324,563 | 27,992,592 | 26,148,615 | 26,357,120 | 24,200,606 | 24,489,256 | 22,238,142 | 21,941,472 | 20,331,921 | 24,123,832 | 14,438,704 |
total shareholders funds | 251,166 | 256,203 | 24,383,737 | 27,324,563 | 27,992,592 | 26,148,615 | 26,357,120 | 24,200,606 | 24,489,256 | 22,238,142 | 21,941,472 | 20,331,921 | 24,123,832 | 14,438,704 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -416,205 | 4,058,764 | 2,697,859 | 1,312,115 | 2,355,241 | 4,629,644 | 3,960,800 | 5,348,298 | 515,771 | 5,004,786 | 3,202,897 | 12,392,039 | 4,023,532 | |
Depreciation | 0 | 10,143 | 1,180,205 | 1,678,095 | 1,802,927 | 1,881,644 | 2,065,020 | 2,109,718 | 2,086,471 | 2,103,152 | 2,061,269 | 1,925,549 | 1,758,006 | 1,466,786 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,470 | 5,951 | 5,951 | 5,951 |
Tax | -69,282 | -362,098 | -823,857 | -320,195 | -848,365 | -942,852 | -1,176,869 | -824,279 | -995,432 | -1,209,199 | -766,636 | -2,976,184 | -730,862 | |
Stock | 0 | -3,246,713 | -5,589,212 | 1,326,467 | -1,420,840 | 839,359 | 2,418,854 | -960,400 | 183,454 | 1,147,132 | 531,964 | -220,177 | 3,091,650 | 1,898,462 |
Debtors | -11,981 | -7,481,542 | 61,994 | -681,237 | -259,791 | -2,846,378 | 5,851,295 | -291,304 | 1,215,331 | -2,509,319 | 1,620,841 | -177,473 | -1,484,568 | 7,010,201 |
Creditors | -28,068 | -519,829 | -382,100 | -750,416 | 759,355 | 60,162 | -34,573 | -271,408 | 202,682 | -402,856 | -134,754 | -695,446 | 107,460 | 2,089,791 |
Accruals and Deferred Income | -13,516 | -812,141 | 122,718 | 107,352 | 2,729 | -1,046,008 | 649,773 | -507,526 | -342,851 | -141,996 | 105,650 | -1,162,887 | 1,637,407 | 1,420,946 |
Deferred Taxes & Provisions | 0 | -330,211 | -178,249 | -154,815 | -76,960 | -104,141 | -193,058 | -128,280 | -127,066 | -256,519 | -272,700 | -27,488 | 1,358,320 | 491,167 |
Cash flow from operations | 8,590,730 | 9,966,458 | 2,108,988 | 5,160,602 | 4,305,552 | -2,096,195 | 5,238,139 | 4,944,470 | 2,184,307 | 3,467,717 | 2,879,590 | 12,675,917 | -141,352 | |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | -224,363 | -3,245,650 | -474,643 | -526,164 | -2,670,758 | -1,670,346 | -1,399,034 | -1,885,295 | -6,448,698 | -2,649,133 | ||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | -224,363 | -3,245,650 | -474,643 | -526,164 | -2,670,758 | -1,670,346 | -1,399,034 | -1,885,295 | -6,448,698 | -2,649,133 | ||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -2,280,923 | -19,685 | 2,296,544 | -40,538 | -1,069,929 | 332,011 | 770,630 | -100,677 | 112,567 | -106,118 | 106,118 | -2,571,209 | 2,571,209 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245,935 | -1,625,944 | 1,871,879 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83,691 | -275,191 | -253,371 | -288,549 | -378,767 | 778,111 | 501,458 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 1,528 | 110,813 | 180,188 | 173,914 | 78,716 | 92,343 | 38,645 | 19,006 | 274 | -21,319 | -9,617 | -31,499 | -109,985 | |
cash flow from financing | -13,402,395 | -484,329 | 2,059,497 | 946,012 | -903,113 | 1,998,372 | -593,185 | -419,308 | -829,150 | -485,302 | -711,078 | -2,819,450 | 18,383,308 | |
cash and cash equivalents | ||||||||||||||
cash | -34,640 | -14,362,569 | 3,878,443 | 1,726,680 | 5,627,483 | -3,549,243 | -3,777,116 | 3,094,168 | 422,604 | 1,760,148 | -66,808 | -5,292,346 | 3,103,419 | 7,724,523 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -34,640 | -14,362,569 | 3,878,443 | 1,726,680 | 5,627,483 | -3,549,243 | -3,777,116 | 3,094,168 | 422,604 | 1,760,148 | -66,808 | -5,292,346 | 3,103,419 | 7,724,523 |
benkert uk ltd Credit Report and Business Information
Benkert Uk Ltd Competitor Analysis
Perform a competitor analysis for benkert uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in EC4A area or any other competitors across 12 key performance metrics.
benkert uk ltd Ownership
BENKERT UK LTD group structure
Benkert Uk Ltd has no subsidiary companies.
Ultimate parent company
DELFORTGROUP AG
#0067306
BENKERT GMBH MURI
#0060854
2 parents
BENKERT UK LTD
01060004
benkert uk ltd directors
Benkert Uk Ltd currently has 1 director, Magister Engelbert Lagler serving since Oct 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Magister Engelbert Lagler | 56 years | Oct 2021 | - | Director |
P&L
December 2022turnover
0
-100%
operating profit
-14.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
251.2k
-0.02%
total assets
270.8k
-0.15%
cash
254.7k
-0.12%
net assets
Total assets minus all liabilities
benkert uk ltd company details
company number
01060004
Type
Private limited with Share Capital
industry
12000 - Manufacture of tobacco products
incorporation date
June 1972
age
52
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
interbobbin (u k) limited (December 2004)
accountant
-
auditor
RSM UK AUDIT LLP
address
6th floor, 25 farringdon street, london, EC4A 4AB
Bank
CLYDESDALE BANK
Legal Advisor
MACROBERTS LLP
benkert uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to benkert uk ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
benkert uk ltd Companies House Filings - See Documents
date | description | view/download |
---|