porthmellin securities limited Company Information
Company Number
01060753
Website
-Registered Address
150 minories 150 minories, hardwood ltd suite 302, london, EC3N 1LS
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
m.j. meyer 42.5%
j.t.m. meyer 28.7%
View Allporthmellin securities limited Estimated Valuation
Pomanda estimates the enterprise value of PORTHMELLIN SECURITIES LIMITED at £380.5k based on a Turnover of £242.5k and 1.57x industry multiple (adjusted for size and gross margin).
porthmellin securities limited Estimated Valuation
Pomanda estimates the enterprise value of PORTHMELLIN SECURITIES LIMITED at £0 based on an EBITDA of £-27k and a 3.82x industry multiple (adjusted for size and gross margin).
porthmellin securities limited Estimated Valuation
Pomanda estimates the enterprise value of PORTHMELLIN SECURITIES LIMITED at £631.8k based on Net Assets of £450k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Porthmellin Securities Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Porthmellin Securities Limited Overview
Porthmellin Securities Limited is a live company located in london, EC3N 1LS with a Companies House number of 01060753. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1972, it's largest shareholder is m.j. meyer with a 42.5% stake. Porthmellin Securities Limited is a mature, micro sized company, Pomanda has estimated its turnover at £242.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Porthmellin Securities Limited Health Check
Pomanda's financial health check has awarded Porthmellin Securities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £242.5k, make it smaller than the average company (£952.6k)
- Porthmellin Securities Limited
£952.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (1.6%)
- Porthmellin Securities Limited
1.6% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (69.8%)
- Porthmellin Securities Limited
69.8% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (43.2%)
- Porthmellin Securities Limited
43.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Porthmellin Securities Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Porthmellin Securities Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £242.5k, this is more efficient (£186.2k)
- Porthmellin Securities Limited
£186.2k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (25 days)
- Porthmellin Securities Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (34 days)
- Porthmellin Securities Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Porthmellin Securities Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Porthmellin Securities Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (63.1%)
1.2% - Porthmellin Securities Limited
63.1% - Industry AVG
porthmellin securities limited Credit Report and Business Information
Porthmellin Securities Limited Competitor Analysis
Perform a competitor analysis for porthmellin securities limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
porthmellin securities limited Ownership
PORTHMELLIN SECURITIES LIMITED group structure
Porthmellin Securities Limited has no subsidiary companies.
Ultimate parent company
PORTHMELLIN SECURITIES LIMITED
01060753
porthmellin securities limited directors
Porthmellin Securities Limited currently has 2 directors. The longest serving directors include Mr Jeffery Meyer (Jul 1992) and Mr Montague Meyer (Jul 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffery Meyer | 73 years | Jul 1992 | - | Director | |
Mr Montague Meyer | 79 years | Jul 1992 | - | Director |
PORTHMELLIN SECURITIES LIMITED financials
Porthmellin Securities Limited's latest turnover from December 2022 is estimated at £242.5 thousand and the company has net assets of £450 thousand. According to their latest financial statements, we estimate that Porthmellin Securities Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 20,520 | 20,520 | 20,520 | 19,796 | 20,520 | 19,318 | 18,331 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 4,443 | 5,820 | 6,061 | 19,974 | 6,648 | 7,068 | 12,601 | |||||||
Gross Profit | 16,077 | 14,700 | 14,459 | -178 | 13,872 | 12,250 | 5,730 | |||||||
Admin Expenses | 3,817 | 4,838 | -481,248 | 4,436 | 4,954 | -9,373 | -1,289 | |||||||
Operating Profit | 12,260 | 9,862 | 495,707 | -4,614 | 8,918 | 21,623 | 7,019 | |||||||
Interest Payable | 0 | 0 | 0 | 75 | 835 | 915 | 18 | |||||||
Interest Receivable | 13,358 | 15,847 | 4,384 | 386 | 2,598 | 2,879 | 376 | |||||||
Pre-Tax Profit | 25,618 | 25,709 | 504,889 | 6,891 | 23,475 | 23,587 | 7,395 | |||||||
Tax | -5,205 | -5,320 | -105,035 | 0 | -2,140 | -2,100 | -53 | |||||||
Profit After Tax | 20,413 | 20,389 | 399,854 | 6,891 | 21,335 | 21,487 | 7,342 | |||||||
Dividends Paid | 20,000 | 34,509 | 25,491 | 18,207 | 15,007 | 0 | 0 | |||||||
Retained Profit | 413 | -14,120 | 374,363 | -11,316 | 6,328 | 21,487 | 7,342 | |||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 12,399 | 10,001 | 495,707 | -4,614 | 8,918 | 21,623 | 7,019 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 382,549 | 437,869 | 474,220 | 484,988 | 462,776 | 83,934 | 84,394 | 700,399 | 700,538 | 670,325 | 670,000 | 604,573 | 604,573 | 604,573 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,211 | 67,064 | 67,064 | 67,064 | 67,064 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,211 | 9,211 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181,000 | 362,000 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 382,549 | 437,869 | 474,220 | 484,988 | 462,776 | 83,934 | 84,394 | 709,610 | 890,749 | 1,041,536 | 737,064 | 671,637 | 671,637 | 671,637 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 71,537 | 41,076 | 42,762 | 46,000 | 56,679 | 422,982 | 432,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,575 | 3,458 | 4,064 | 3,761 | 0 | 0 | 0 | 468,955 | 274,894 | 188,428 | 3,356 | 8,527 | 59,568 | 213 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,794 | 22,656 | 44,212 | 51,714 | 81,748 | 27,505 | 38,411 |
misc current assets | 0 | 0 | 0 | 0 | 4,344 | 3,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 73,112 | 44,534 | 46,826 | 49,761 | 61,023 | 425,982 | 435,891 | 481,749 | 297,550 | 232,640 | 55,070 | 90,275 | 87,073 | 38,624 |
total assets | 455,661 | 482,403 | 521,046 | 534,749 | 523,799 | 509,916 | 520,285 | 1,191,359 | 1,188,299 | 1,274,176 | 792,134 | 761,912 | 758,710 | 710,261 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,448 | 2,656 | 1,566 | 2,542 | 3,654 | 1,321 | 6,340 | 2,762 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,975 | 8,090 | 110,199 | 2,520 | 26,409 | 29,535 | 2,573 |
total current liabilities | 1,448 | 2,656 | 1,566 | 2,542 | 3,654 | 1,321 | 6,340 | 10,737 | 8,090 | 110,199 | 2,520 | 26,409 | 29,535 | 2,573 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,200 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,200 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 5,648 | 5,406 | 4,316 | 5,292 | 6,404 | 4,071 | 9,090 | 10,737 | 8,090 | 110,199 | 2,520 | 26,409 | 29,535 | 2,573 |
net assets | 450,013 | 476,997 | 516,730 | 529,457 | 517,395 | 505,845 | 511,195 | 1,180,622 | 1,180,209 | 1,163,977 | 789,614 | 735,503 | 729,175 | 707,688 |
total shareholders funds | 450,013 | 476,997 | 516,730 | 529,457 | 517,395 | 505,845 | 511,195 | 1,180,622 | 1,180,209 | 1,163,977 | 789,614 | 735,503 | 729,175 | 707,688 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 12,260 | 9,862 | 495,707 | -4,614 | 8,918 | 21,623 | 7,019 | |||||||
Depreciation | 139 | 139 | 0 | 0 | 0 | 0 | 0 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -5,205 | -5,320 | -105,035 | 0 | -2,140 | -2,100 | -53 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 28,578 | -2,292 | -2,935 | -6,918 | -366,303 | -9,909 | -36,064 | 13,061 | -94,534 | 547,072 | -5,171 | -51,041 | 59,355 | 213 |
Creditors | -1,208 | 1,090 | -976 | -1,112 | 2,333 | -5,019 | 3,578 | 2,762 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,450 | 0 | 0 | 0 | 0 | 0 | -5,225 | -115 | -102,109 | 107,679 | -23,889 | -3,126 | 26,962 | 2,573 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -3,220 | -2,894 | -48,721 | -23,332 | 54,693 | -12,870 | 9,326 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -9,211 | 0 | 9,211 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 13,358 | 15,847 | 4,384 | 311 | 1,763 | 1,964 | 358 | |||||||
cash flow from financing | 13,358 | 46,199 | 4,384 | 65,738 | 1,763 | 1,964 | 700,704 | |||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -12,794 | -9,862 | -21,556 | -7,502 | -30,034 | 54,243 | -10,906 | 38,411 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -12,794 | -9,862 | -21,556 | -7,502 | -30,034 | 54,243 | -10,906 | 38,411 |
P&L
December 2022turnover
242.5k
+97%
operating profit
-27k
0%
gross margin
27.8%
+5.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
450k
-0.06%
total assets
455.7k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
porthmellin securities limited company details
company number
01060753
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
July 1972
age
52
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
150 minories 150 minories, hardwood ltd suite 302, london, EC3N 1LS
last accounts submitted
December 2022
porthmellin securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to porthmellin securities limited. Currently there are 2 open charges and 0 have been satisfied in the past.
porthmellin securities limited Companies House Filings - See Documents
date | description | view/download |
---|