word up north limited

Live MatureMicroHigh

word up north limited Company Information

Share WORD UP NORTH LIMITED

Company Number

01061343

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

2nd floor offices, fairfax house, the grove, ilkley, LS29 9EE

word up north limited Estimated Valuation

£222.3k

Pomanda estimates the enterprise value of WORD UP NORTH LIMITED at £222.3k based on a Turnover of £359.2k and 0.62x industry multiple (adjusted for size and gross margin).

word up north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WORD UP NORTH LIMITED at £0 based on an EBITDA of £-9.3k and a 7.52x industry multiple (adjusted for size and gross margin).

word up north limited Estimated Valuation

£54.2k

Pomanda estimates the enterprise value of WORD UP NORTH LIMITED at £54.2k based on Net Assets of £57.4k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Word Up North Limited Overview

Word Up North Limited is a live company located in ilkley, LS29 9EE with a Companies House number of 01061343. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in July 1972, it's largest shareholder is unknown. Word Up North Limited is a mature, micro sized company, Pomanda has estimated its turnover at £359.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Word Up North Limited Health Check

Pomanda's financial health check has awarded Word Up North Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £359.2k, make it smaller than the average company (£541.6k)

£359.2k - Word Up North Limited

£541.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.1%)

16% - Word Up North Limited

7.1% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)

59.2% - Word Up North Limited

59.2% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (1.2%)

-3% - Word Up North Limited

1.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Word Up North Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has a higher pay structure (£20.8k)

£34.8k - Word Up North Limited

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is more efficient (£52.6k)

£89.8k - Word Up North Limited

£52.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Word Up North Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Word Up North Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Word Up North Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 170 weeks, this is more cash available to meet short term requirements (95 weeks)

170 weeks - Word Up North Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.5%, this is a higher level of debt than the average (21.1%)

27.5% - Word Up North Limited

21.1% - Industry AVG

WORD UP NORTH LIMITED financials

EXPORTms excel logo

Word Up North Limited's latest turnover from March 2024 is £359.2 thousand and the company has net assets of £57.4 thousand. According to their latest financial statements, Word Up North Limited has 4 employees and maintains cash reserves of £71.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover359,153329,355294,664227,859422,459450,675434,755399,697425,805433,745441,846433,134389,938327,862283,242
Other Income Or Grants
Cost Of Sales146,639120,795105,30185,177152,148167,765163,085165,235165,731154,561434,065429,273162,664154,351122,927
Gross Profit212,514208,560189,363142,682270,311282,910271,670234,462260,074279,1847,7813,861227,274173,511160,315
Admin Expenses223,170217,131175,871141,337224,704290,563252,091244,730287,092288,6171,8802,200220,272173,193142,039
Operating Profit-10,656-8,57113,4921,34545,607-7,65319,579-10,268-27,018-9,4335,9011,6617,00231818,276
Interest Payable5,8067,4277,054
Interest Receivable4022
Pre-Tax Profit-7,098-5,60811,3791,14736,988-7,33815,977-10,199-26,834-9,1845,9411,6835,36042113,292
Tax
Profit After Tax-7,098-5,60811,3791,14736,988-7,33815,977-10,199-26,834-9,1845,9411,6835,36042113,292
Dividends Paid
Retained Profit-7,098-5,60811,3791,14736,988-7,33815,977-10,199-26,834-9,1845,9411,6835,36042113,292
Employee Costs139,316135,135130,247111,861103,38468,56974,55763,47290,18077,40460,58686,14675,20965,92259,171
Number Of Employees465545556442221
EBITDA*-9,274-6,39515,6942,71549,177-5,51221,850-9,064-24,879-7,5559,0675,21611,4604,38318,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9569043,0802,7214913,6655,4493,6154,8206,5386,7742,3035,8589,1461,806
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9569043,0802,7214913,6655,4493,6154,8206,5386,7742,3035,8589,1461,806
Stock & work in progress
Trade Debtors2513501,3602108883,4801,2214,40629,417
Group Debtors
Misc Debtors6,87013,73310,7315,4561,9012,6984,9667,6395,0544,2203,8944,1087,94923,05711,207
Cash71,33264,19675,23973,00869,54644,04239,82818,60436,91140,62263,11523,03563,70732,66374,154
misc current assets
total current assets78,20278,18086,32079,82471,65747,62848,27427,46441,96549,24867,00956,56071,65655,72085,361
total assets79,15879,08489,40082,54572,14851,29353,72331,07946,78555,78673,78358,86377,51464,86687,167
Bank overdraft304
Bank loan
Trade Creditors 354541,2307265,13221,2262,8832,5723,689
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities21,76514,59219,30023,47014,52029,47725,07314,0013,4143,62013,0462,95026,97319,68542,407
total current liabilities21,76514,59219,30023,82414,57430,70725,79919,13324,6406,80715,6186,63926,97319,68542,407
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities21,76514,59219,30023,82414,57430,70725,79919,13324,6406,80715,6186,63926,97319,68542,407
net assets57,39364,49270,10058,72157,57420,58627,92411,94622,14548,97958,16552,22450,54145,18144,760
total shareholders funds57,39364,49270,10058,72157,57420,58627,92411,94622,14548,97958,16552,22450,54145,18144,760
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,656-8,57113,4921,34545,607-7,65319,579-10,268-27,018-9,4335,9011,6617,00231818,276
Depreciation1,3822,1762,2021,3703,5702,1412,2711,2042,1391,8783,1663,5554,4584,065466
Amortisation
Tax
Stock
Debtors-7,1142,9034,2654,705-1,475-4,860-4143,806-3,5724,732-29,63125,576-15,10811,85011,207
Creditors-354300-1,176504-4,406-16,09418,343311-1,1173,689
Accruals and Deferred Income7,173-4,708-4,1708,950-14,9574,40411,07210,587-206-9,42610,096-24,0237,288-22,72242,407
Deferred Taxes & Provisions
Cash flow from operations5,013-14,0066,9057,26034,5194,25628,930-18,377-3,170-21,40247,677-40,69433,856-30,18949,942
Investing Activities
capital expenditure-1,434-2,561-3,600-396-357-4,1051-421-1,642-7,637-1,170-11,405-2,272
Change in Investments
cash flow from investments-1,434-2,561-3,600-396-357-4,1051-421-1,642-7,637-1,170-11,405-2,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11-231,468
interest-5,806-7,427-7,0544022
cash flow from financing-11-5,806-7,427-7,056402231,468
cash and cash equivalents
cash7,136-11,0432,2313,46225,5044,21421,224-18,307-3,711-22,49340,080-40,67231,044-41,49174,154
overdraft-304304
change in cash7,136-11,0432,2313,46225,5044,21421,224-18,307-3,407-22,79740,080-40,67231,044-41,49174,154

word up north limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for word up north limited. Get real-time insights into word up north limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Word Up North Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for word up north limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.

word up north limited Ownership

WORD UP NORTH LIMITED group structure

Word Up North Limited has no subsidiary companies.

Ultimate parent company

WORD UP NORTH LIMITED

01061343

WORD UP NORTH LIMITED Shareholders

--

word up north limited directors

Word Up North Limited currently has 6 directors. The longest serving directors include Ms Ellen Thorpe (Jul 1996) and Ms Catherine Baxandall (Sep 2012).

officercountryagestartendrole
Ms Ellen ThorpeEngland75 years Jul 1996- Director
Ms Catherine BaxandallEngland66 years Sep 2012- Director
Ms Mary WrightEngland66 years Sep 2017- Director
Professor Gregory RadickEngland54 years Mar 2019- Director
Mr John DignumEngland59 years Apr 2021- Director
Professor Francis Finlay66 years Mar 2023- Director

P&L

March 2024

turnover

359.2k

+9%

operating profit

-10.7k

0%

gross margin

59.2%

-6.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

57.4k

-0.11%

total assets

79.2k

0%

cash

71.3k

+0.11%

net assets

Total assets minus all liabilities

word up north limited company details

company number

01061343

Type

Private Ltd By Guarantee w/o Share Cap

industry

90040 - Operation of arts facilities

incorporation date

July 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ilkley literature festival limited (April 2023)

accountant

ALAN DODD

auditor

-

address

2nd floor offices, fairfax house, the grove, ilkley, LS29 9EE

Bank

HSBC BANK PLC

Legal Advisor

-

word up north limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to word up north limited.

word up north limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WORD UP NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

word up north limited Companies House Filings - See Documents

datedescriptionview/download