bingham land company limited

Live MatureMicroHigh

bingham land company limited Company Information

Share BINGHAM LAND COMPANY LIMITED

Company Number

01065260

Shareholders

harriet jane mccalmont

michael robert mccalmont

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

14a bramerton street, london, bramerton street, london, SW3 5JX

Website

-

bingham land company limited Estimated Valuation

£122.4k

Pomanda estimates the enterprise value of BINGHAM LAND COMPANY LIMITED at £122.4k based on a Turnover of £44.6k and 2.75x industry multiple (adjusted for size and gross margin).

bingham land company limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BINGHAM LAND COMPANY LIMITED at £1.4m based on an EBITDA of £196.6k and a 7.24x industry multiple (adjusted for size and gross margin).

bingham land company limited Estimated Valuation

£816.7k

Pomanda estimates the enterprise value of BINGHAM LAND COMPANY LIMITED at £816.7k based on Net Assets of £449.2k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bingham Land Company Limited Overview

Bingham Land Company Limited is a live company located in london, SW3 5JX with a Companies House number of 01065260. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1972, it's largest shareholder is harriet jane mccalmont with a 50% stake. Bingham Land Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £44.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bingham Land Company Limited Health Check

Pomanda's financial health check has awarded Bingham Land Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £44.6k, make it smaller than the average company (£360.4k)

£44.6k - Bingham Land Company Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.5%)

16% - Bingham Land Company Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Bingham Land Company Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 415.5% make it more profitable than the average company (6.6%)

415.5% - Bingham Land Company Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Bingham Land Company Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Bingham Land Company Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.6k, this is less efficient (£102.5k)

£44.6k - Bingham Land Company Limited

£102.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (50 days)

35 days - Bingham Land Company Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (30 days)

93 days - Bingham Land Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bingham Land Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Bingham Land Company Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (57.2%)

91.8% - Bingham Land Company Limited

57.2% - Industry AVG

BINGHAM LAND COMPANY LIMITED financials

EXPORTms excel logo

Bingham Land Company Limited's latest turnover from December 2023 is estimated at £44.6 thousand and the company has net assets of £449.2 thousand. According to their latest financial statements, Bingham Land Company Limited has 1 employee and maintains cash reserves of £62.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover44,5963,13326,88428,52936,48556,439101,821107,476128,041901,20981,954160,271217,33728,130,175
Other Income Or Grants
Cost Of Sales13,8958507,4427,1807,08911,77420,36930,45872,233566,33353,002105,223141,74018,069,325
Gross Profit30,7012,28419,44121,34929,39544,66481,45177,01855,808334,87628,95255,04875,59710,060,851
Admin Expenses-154,59637,602-51,55164,829-583,753-188,540165,283383,05895,632205,79118,46482,480151,86110,074,618-384,812
Operating Profit185,297-35,31870,992-43,480613,148233,204-83,832-306,040-39,824129,08510,488-27,432-76,264-13,767384,812
Interest Payable263,77611,7077,6237,4324,112
Interest Receivable2,7232,5212821446467180189533357323382682637167
Pre-Tax Profit-75,756-44,50463,651-50,767609,681233,275-83,752-305,851-39,291129,44210,812-27,050-75,582-13,130384,979
Tax-12,094-115,839-44,322-27,183-2,487-107,794
Profit After Tax-75,756-44,50451,557-50,767493,842188,953-83,752-305,851-39,291102,2598,325-27,050-75,582-13,130277,185
Dividends Paid
Retained Profit-75,756-44,50451,557-50,767493,842188,953-83,752-305,851-39,291102,2598,325-27,050-75,582-13,130277,185
Employee Costs42,58042,35138,34136,56536,41634,94432,43132,62036,154270,00333,78868,35869,9548,660,688
Number Of Employees1111111118122249
EBITDA*196,617-24,75672,765-33,298621,529242,327-71,494-293,359-30,088138,44419,842-12,240-61,881-171397,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets361,796325,175322,515321,040329,524337,105242,997255,335261,127264,829274,188283,542295,501306,736317,184
Intangible Assets
Investments & Other5,037,501472,500472,500472,500472,50050505050505050505050
Debtors (Due After 1 year)
Total Fixed Assets5,399,297797,675795,015793,540802,024337,155243,047255,385261,177264,879274,238283,592295,551306,786317,234
Stock & work in progress101,703100,41720,824
Trade Debtors4,3257311,4734446005,741103,2092,9461,8116,4482,914,679132,773
Group Debtors5,0005,000
Misc Debtors1,5868252,00351,57963,449300,924408,4267,80041,368
Cash62,11341,637102,438122,821165,9926,15512,85918,966131,93481,20361,56567,71485,059187,92466,772
misc current assets1294
total current assets73,02448,193105,914174,844230,041312,821523,282127,183173,302205,23664,51169,52591,5073,102,603199,545
total assets5,472,321845,868900,929968,3841,032,065649,976766,329382,568434,479470,115338,749353,117387,0583,409,389516,779
Bank overdraft122,110
Bank loan3,600,000124,355
Trade Creditors 3,570543995,84851,94222,83545,52850,0192,996,76890,428
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities454,545214,131226,588219,399238,161471,744777,050309,53754,623
total current liabilities4,058,115338,540349,097225,247238,161471,744777,050309,53754,62351,94222,83545,52850,0192,996,76890,428
loans965,000121,830121,830
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9742,4002,4003,000
total long term liabilities965,000121,830121,8309742,4002,4003,000
total liabilities5,023,115338,540349,097347,077359,991471,744777,050309,53755,59751,94222,83545,52852,4192,999,16893,428
net assets449,206507,328551,832621,307672,074178,232-10,72173,031378,882418,173315,914307,589334,639410,221423,351
total shareholders funds449,206507,328551,832621,307672,074178,232-10,72173,031378,882418,173315,914307,589334,639410,221423,351
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit185,297-35,31870,992-43,480613,148233,204-83,832-306,040-39,824129,08510,488-27,432-76,264-13,767384,812
Depreciation11,32010,5621,77310,1828,3819,12312,33812,6819,7369,3599,35415,19214,38313,59612,399
Amortisation
Tax-12,094-115,839-44,322-27,183-2,487-107,794
Stock-101,7031,286100,417-20,82420,824
Debtors4,3553,080-48,547-12,026-242,616-101,761400,626-33,568-61,841100,2631,135-4,637-2,908,2312,781,906132,773
Creditors3,516-345-5,4495,848-51,94229,107-22,693-4,491-2,946,7492,906,34090,428
Accruals and Deferred Income240,414-12,4577,189-18,762-233,583-305,306467,513254,91454,623
Deferred Taxes & Provisions-974974-2,400-6003,000
Cash flow from operations436,192-40,638110,958-34,186514,72396,163-5,893-106,26856,23219,281-6,473-14,494-100,399123,663250,072
Investing Activities
capital expenditure-47,941-13,222-3,248-1,698-800-103,231-6,889-6,034-3,233-3,148-3,148-329,583
Change in Investments4,565,001472,45050
cash flow from investments-4,612,942-13,222-3,248-1,698-473,250-103,231-6,889-6,034-3,233-3,148-3,148-329,633
Financing Activities
Bank loans3,475,645124,355
Group/Directors Accounts
Other Short Term Loans
Long term loans965,000-121,830121,830
Hire Purchase and Lease Commitments
other long term liabilities
share issue17,634-121,032146,166
interest-261,053-9,186-7,341-7,288-3,4667180189533357323382682637167
cash flow from financing4,197,226115,169-250,203-7,288118,3647180189533357323382682637146,333
cash and cash equivalents
cash20,476-60,801-20,383-43,171159,837-6,704-6,107-112,96850,73119,638-6,149-17,345-102,865121,15266,772
overdraft-122,110122,110
change in cash20,47661,309-142,493-43,171159,837-6,704-6,107-112,96850,73119,638-6,149-17,345-102,865121,15266,772

bingham land company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bingham land company limited. Get real-time insights into bingham land company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bingham Land Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bingham land company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

bingham land company limited Ownership

BINGHAM LAND COMPANY LIMITED group structure

Bingham Land Company Limited has 2 subsidiary companies.

Ultimate parent company

BINGHAM LAND COMPANY LIMITED

01065260

2 subsidiaries

BINGHAM LAND COMPANY LIMITED Shareholders

harriet jane mccalmont 50%
michael robert mccalmont 50%

bingham land company limited directors

Bingham Land Company Limited currently has 2 directors. The longest serving directors include Mr Michael McCalmont (Dec 1991) and Mrs Harriet McCalmont (Nov 2007).

officercountryagestartendrole
Mr Michael McCalmont78 years Dec 1991- Director
Mrs Harriet McCalmont70 years Nov 2007- Director

P&L

December 2023

turnover

44.6k

+1323%

operating profit

185.3k

0%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

449.2k

-0.11%

total assets

5.5m

+5.47%

cash

62.1k

+0.49%

net assets

Total assets minus all liabilities

bingham land company limited company details

company number

01065260

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1972

age

53

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

bingham properties limited (May 1994)

bingham developments limited (April 1990)

See more

accountant

-

auditor

-

address

14a bramerton street, london, bramerton street, london, SW3 5JX

Bank

-

Legal Advisor

-

bingham land company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to bingham land company limited. Currently there are 3 open charges and 10 have been satisfied in the past.

bingham land company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BINGHAM LAND COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bingham land company limited Companies House Filings - See Documents

datedescriptionview/download