Bingham Land Company Limited

POWER SEARCH PRICING

SOLUTIONS

bingham land company limited Company Information

Live

MatureMicroDeclining

Company Number

01065260

Website

Registered Address

14a bramerton street, london, bramerton street, london, SW3 5JX

Industry

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Michael McCalmont32 Years

Harriet McCalmont16 Years

Shareholders

harriet jane mccalmont 50%

michael robert mccalmont 50%

bingham land company limited Estimated Valuation

£415.5k

Pomanda estimates the enterprise value of BINGHAM LAND COMPANY LIMITED at £415.5k based on Net Assets of £507.3k and 0.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bingham Land Company Limited is a live company located in london, SW3 5JX with a Companies House number of 01065260. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1972, it's largest shareholder is harriet jane mccalmont with a 50% stake. Bingham Land Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £4.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bingham Land Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £4.3k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.4%)

EXPORT

Bingham Land Company Limited's latest turnover from December 2022 is estimated at £4.3 thousand and the company has net assets of £507.3 thousand. According to their latest financial statements, we estimate that Bingham Land Company Limited has 1 employee and maintains cash reserves of £41.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	4,305	29,915	40,424	45,584	80,334	153,221	138,328	127,679	863,006	93,377	176,895	232,485	27,717,862	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,409	16,663	23,903	26,759	46,490	91,937	75,791	72,140	552,078	60,445	115,685	149,455	17,746,720	0
Gross Profit	1,896	13,252	16,520	18,825	33,845	61,284	62,537	55,539	310,928	32,932	61,210	83,030	9,971,141	0
Admin Expenses	37,214	-57,740	60,000	-594,323	-199,359	145,116	368,577	95,363	181,843	22,444	88,642	159,294	9,984,908	-384,812
Operating Profit	-35,318	70,992	-43,480	613,148	233,204	-83,832	-306,040	-39,824	129,085	10,488	-27,432	-76,264	-13,767	384,812
Interest Payable	11,707	7,623	7,432	4,112	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,521	282	144	646	71	80	189	533	357	323	382	682	637	167
Pre-Tax Profit	-44,504	63,651	-50,767	609,681	233,275	-83,752	-305,851	-39,291	129,442	10,812	-27,050	-75,582	-13,130	384,979
Tax	0	-12,094	0	-115,839	-44,322	0	0	0	-27,183	-2,487	0	0	0	-107,794
Profit After Tax	-44,504	51,557	-50,767	493,842	188,953	-83,752	-305,851	-39,291	102,259	8,325	-27,050	-75,582	-13,130	277,185
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-44,504	51,557	-50,767	493,842	188,953	-83,752	-305,851	-39,291	102,259	8,325	-27,050	-75,582	-13,130	277,185
Employee Costs	44,629	42,500	40,066	41,235	37,876	36,269	37,243	36,632	240,567	33,962	69,333	70,242	8,609,359	0
Number Of Employees	1	1	1	1	1	1	1	1	7	1	2	2	247	0
EBITDA*	-24,756	72,765	-33,298	621,529	242,327	-71,494	-293,359	-30,088	138,444	19,842	-12,240	-61,881	-171	397,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	325,175	322,515	321,040	329,524	337,105	242,997	255,335	261,127	264,829	274,188	283,542	295,501	306,736	317,184
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	472,500	472,500	472,500	472,500	50	50	50	50	50	50	50	50	50	50
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	797,675	795,015	793,540	802,024	337,155	243,047	255,385	261,177	264,879	274,238	283,592	295,551	306,786	317,234
Stock & work in progress	0	0	0	0	0	101,703	100,417	0	20,824	0	0	0	0	0
Trade Debtors	731	1,473	444	600	5,741	0	0	0	103,209	2,946	1,811	6,448	2,914,679	132,773
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,825	2,003	51,579	63,449	300,924	408,426	7,800	41,368	0	0	0	0	0	0
Cash	41,637	102,438	122,821	165,992	6,155	12,859	18,966	131,934	81,203	61,565	67,714	85,059	187,924	66,772
misc current assets	0	0	0	0	1	294	0	0	0	0	0	0	0	0
total current assets	48,193	105,914	174,844	230,041	312,821	523,282	127,183	173,302	205,236	64,511	69,525	91,507	3,102,603	199,545
total assets	845,868	900,929	968,384	1,032,065	649,976	766,329	382,568	434,479	470,115	338,749	353,117	387,058	3,409,389	516,779
Bank overdraft	124,355	122,110	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	54	399	5,848	0	0	0	0	0	51,942	22,835	45,528	50,019	2,996,768	90,428
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	214,131	226,588	219,399	238,161	471,744	777,050	309,537	54,623	0	0	0	0	0	0
total current liabilities	338,540	349,097	225,247	238,161	471,744	777,050	309,537	54,623	51,942	22,835	45,528	50,019	2,996,768	90,428
loans	0	0	121,830	121,830	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	974	0	0	0	2,400	2,400	3,000
total long term liabilities	0	0	121,830	121,830	0	0	0	974	0	0	0	2,400	2,400	3,000
total liabilities	338,540	349,097	347,077	359,991	471,744	777,050	309,537	55,597	51,942	22,835	45,528	52,419	2,999,168	93,428
net assets	507,328	551,832	621,307	672,074	178,232	-10,721	73,031	378,882	418,173	315,914	307,589	334,639	410,221	423,351
total shareholders funds	507,328	551,832	621,307	672,074	178,232	-10,721	73,031	378,882	418,173	315,914	307,589	334,639	410,221	423,351

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-35,318	70,992	-43,480	613,148	233,204	-83,832	-306,040	-39,824	129,085	10,488	-27,432	-76,264	-13,767	384,812
Depreciation	10,562	1,773	10,182	8,381	9,123	12,338	12,681	9,736	9,359	9,354	15,192	14,383	13,596	12,399
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-12,094	0	-115,839	-44,322	0	0	0	-27,183	-2,487	0	0	0	-107,794
Stock	0	0	0	0	-101,703	1,286	100,417	-20,824	20,824	0	0	0	0	0
Debtors	3,080	-48,547	-12,026	-242,616	-101,761	400,626	-33,568	-61,841	100,263	1,135	-4,637	-2,908,231	2,781,906	132,773
Creditors	-345	-5,449	5,848	0	0	0	0	-51,942	29,107	-22,693	-4,491	-2,946,749	2,906,340	90,428
Accruals and Deferred Income	-12,457	7,189	-18,762	-233,583	-305,306	467,513	254,914	54,623	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-974	974	0	0	-2,400	0	-600	3,000
Cash flow from operations	-40,638	110,958	-34,186	514,723	96,163	-5,893	-106,268	56,232	19,281	-6,473	-14,494	-100,399	123,663	250,072
Investing Activities
capital expenditure	-13,222	-3,248	-1,698	-800	-103,231	0	-6,889	-6,034	0	0	-3,233	-3,148	-3,148	-329,583
Change in Investments	0	0	0	472,450	0	0	0	0	0	0	0	0	0	50
cash flow from investments	-13,222	-3,248	-1,698	-473,250	-103,231	0	-6,889	-6,034	0	0	-3,233	-3,148	-3,148	-329,633
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-121,830	0	121,830	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-121,032	0	0	0	0	0	0	0	0	0	0	0	146,166
interest	-9,186	-7,341	-7,288	-3,466	71	80	189	533	357	323	382	682	637	167
cash flow from financing	-9,186	-250,203	-7,288	118,364	71	80	189	533	357	323	382	682	637	146,333
cash and cash equivalents
cash	-60,801	-20,383	-43,171	159,837	-6,704	-6,107	-112,968	50,731	19,638	-6,149	-17,345	-102,865	121,152	66,772
overdraft	2,245	122,110	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-63,046	-142,493	-43,171	159,837	-6,704	-6,107	-112,968	50,731	19,638	-6,149	-17,345	-102,865	121,152	66,772

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bingham land company limited. Get real-time insights into bingham land company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bingham land company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

BINGHAM LAND COMPANY LIMITED group structure

Bingham Land Company Limited has 2 subsidiary companies.

Ultimate parent company

BINGHAM LAND COMPANY LIMITED

01065260

2 subsidiaries

BLOXHAM MILL LIMITED

03897245

DERWENT APARTMENTS LIMITED

03841209

BINGHAM LAND COMPANY LIMITED Shareholders

harriet jane mccalmont	50%
michael robert mccalmont	50%

Bingham Land Company Limited currently has 2 directors. The longest serving directors include Mr Michael McCalmont (Dec 1991) and Mrs Harriet McCalmont (Nov 2007).

officer	country	age	start	end	role
Mr Michael McCalmont		78 years	Dec 1991	-	Director
Mrs Harriet McCalmont		70 years	Nov 2007	-	Director

P&L

December 2022

turnover

4.3k

-86%

operating profit

-35.3k

gross margin

44.1%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

507.3k

-0.08%

total assets

845.9k

-0.06%

cash

41.6k

-0.59%

net assets

Total assets minus all liabilities

Similar Companies

lynmouth ltd

0.5

kristof&co ltd

willingham street management company limited

2.5

claremont close winslow (management) limited

westmead industrial estate (site ws1) limited

company number

01065260

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1972

accounts

Total Exemption Full

ultimate parent company

None

previous names

bingham properties limited (May 1994)

bingham developments limited (April 1990)

last accounts submitted

December 2022

address

14a bramerton street, london, bramerton street, london, SW3 5JX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to bingham land company limited. Currently there are 3 open charges and 10 have been satisfied in the past.

bingham land company limited Company Information

bingham land company limited Estimated Valuation

bingham land company limited Estimated Valuation

bingham land company limited Estimated Valuation

Bingham Land Company Limited Overview

Bingham Land Company Limited Health Check

BINGHAM LAND COMPANY LIMITED financials

bingham land company limited Credit Report and Business Information

Bingham Land Company Limited Competitor Analysis

bingham land company limited Ownership

bingham land company limited directors

bingham land company limited company details

bingham land company limited Charges & Mortgages

bingham land company limited Companies House Filings - See Documents